Majestic Auto Ltd.

•

majesticauto.inBSE: 500267NSE: MAJESAUT

Market Cap₹ 375 Cr.

Current Price

High / Low₹ 500 / 274

Stock P/E3.1

Book Value₹ 649

Price to Book0.44

Dividend Yield16.62 %

ROCE23.6 %

ROE18.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2020 • Facility management services: 88.8% • Rental: 11.2%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 67.9% CAGR over last 5 years
Company is almost debt free
Latest quarter profit grew 83.3% YoY, showing strong momentum
Company has been maintaining a healthy dividend payout of 54.6%
Offers a healthy dividend yield of 16.6%
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Operating cash flow has been negative in recent years
A large part of profit comes from other income (28.5% of PBT)
Company has a low return on equity of 7.5% over last 3 years
Company has a low return on capital employed of 11.4%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesBusiness ServicesBusiness Support

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PFOCUS	316.65	213.36	24659.87	0.00	-457.78	-514.43	12668.15	1196.88	2.74	23.76
2.	SAGILITY	45.05	21.24	21089.38	0.33	216.81	45.94	1963.48	27.59	13.82	22.32
3.	HORIZONIND	55.65	244.03	16043.35	0.00	—	—	—	—	3.32	—
4.	SYNGENE	386.45	70.59	15599.79	0.32	-9.00	-110.38	736.00	-15.84	9.48	12.34
5.	INDGN	586.50	35.25	14132.70	0.38	116.20	-0.17	1063.10	39.73	18.92	16.39
6.	IGIL	311.35	22.07	13455.29	1.61	165.74	30.98	370.78	23.22	77.00	60.35
7.	NESCO	1098.55	18.58	7740.38	0.64	99.96	3.97	211.80	9.55	19.23	48.33
8.	SPARC	200.70	4.11	6513.15	0.00	-20.78	59.94	39.92	314.11	163.94	-85.17
9.	LEAPIND	145.40	102.75	6405.40	0.00	247.33	—	2034.13	—	9.32	51.19
10.	SMARTWORKS	547.00	224.47	6256.64	0.00	13.15	413.27	546.25	44.05	61.12	63.33
11.	JUSTDIAL	675.30	15.82	5743.36	0.00	115.74	38.44	270.27	16.23	12.88	26.17
12.	MAJESAUT	361.00	3.88	375.35	16.62	18.12	31.06	0.00	-100.00	18.89	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	5	31	6	6	6	6	6	6	6	7	3	3	0
	5	7	4	5	6	6	6	13	6	11	5	11	5
Operating Profit	0	24	2	1	1	-0	0	-7	-0	-3	-2	-7	-5
OPM %	0.00%	77.72%	26.40%	21.29%	10.23%	-1.42%	7.81%	-123.06%	-3.07%	-47.03%	-55.88%	-214.12%	—
	1	5	7	16	12	8	-7	-1	14	136	10	3	30
Interest	1	1	1	1	1	1	1	0	0	0	0	1	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before Tax	0	28	7	16	12	7	-8	-10	13	131	7	-7	25
Tax %	51.72%	25.85%	26.09%	118.95%	30.64%	16.87%	23.00%	-5.34%	24.66%	21.67%	25.30%	54.06%	31.59%
Net Profit	0	21	5	-3	8	5	-6	-10	10	103	5	-3	17
	0.13	19.91	5.23	-2.92	7.78	5.26	-6.21	-10.06	9.13	98.78	4.80	-2.89	16.75

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	6	9	81	33	20	18	21	48	24	20	14
	224	110	55	23	16	16	19	21	31	33	32
Operating Profit	-218	-101	27	10	4	2	1	27	-6	-13	-18
OPM %	-3596.99%	-1126.18%	32.93%	29.69%	20.90%	10.02%	6.92%	55.50%	-25.77%	-63.68%	-125.45%
	202	94	13	11	11	11	11	30	12	164	180
Interest	7	6	6	5	3	3	3	2	2	2	2
Depreciation	2	2	1	2	2	2	2	2	3	5	5
Profit before Tax	-25	-16	33	14	10	8	8	52	-0	144	157
Tax %	32.05%	39.09%	-10.38%	84.07%	10.66%	79.91%	98.10%	54.95%	-3578.01%	20.63%	22.09%
Net Profit	-17	-10	36	2	9	2	0	23	-3	114	122
EPS	0.00	0.00	0.00	2.09	8.24	1.47	0.14	22.36	-3.23	109.81	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	91.05%	0.00%	5353.32%	67.08%	-309.31%	54.64%	—

COMPOUNDED SALES GROWTH

10 Years:: -17%
5 Years:: 0%
3 Years:: -1%

COMPOUNDED PROFIT GROWTH

10 Years:: 29%
5 Years:: 68%
3 Years:: 822%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 3%
5 Years:: 5%
3 Years:: 8%
Last Year:: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10
	381	402	368	297	407	394	392	581	566	647
	163	102	55	40	39	40	30	21	9	9
Trade Payables	32	3	3	1	1	1	1	1	1	1
	23	26	-2	-12	2	-45	-32	24	90	30
Total Liabilities	610	545	434	337	458	400	401	636	677	696
	147	72	24	24	24	26	24	28	144	152
Capital Work in Progress	0	0	0	0	0	0	0	3	24	7
	406	416	375	237	359	297	300	196	376	414
	18	4	2	2	2	2	2	1	1	0
	0	0	0	0	0	0	0	1	0	0
Cash & Bank	0	1	1	1	4	1	1	317	44	92
	39	52	32	72	70	75	74	91	87	32
Total Assets	610	545	434	337	458	400	401	636	677	696

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	15	49	9	7	-5	12	49	71	-4
Cash from Investing	22	61	-2	16	9	15	8	294	-319	98
Cash from Financing	-27	-76	-46	-24	-12	-12	-20	-25	-26	-48
	-1	-0	0	0	3	-3	-0	317	-273	47

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00	75.00
	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	24.95	24.95	24.95	24.95	24.95	24.95	24.95	24.95	24.95

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for MAJESAUT

Loading news…

🤖

AI Stock Analyst

Majestic Auto Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PFOCUS

316.65

213.36

24659.87

0.00

-457.78

-514.43

12668.15

1196.88

2.74

23.76

SAGILITY

45.05

21.24

21089.38

0.33

216.81

45.94

1963.48

27.59

13.82

22.32

HORIZONIND

55.65

244.03

16043.35

0.00

—

3.32

—

SYNGENE

386.45

70.59

15599.79

0.32

-9.00

-110.38

736.00

-15.84

9.48

12.34

INDGN

586.50

35.25

14132.70

0.38

116.20

-0.17

1063.10

39.73

18.92

16.39

IGIL

311.35

22.07

13455.29

1.61

165.74

30.98

370.78

23.22

77.00

60.35

NESCO

1098.55

18.58

7740.38

0.64

99.96

3.97

211.80

9.55

19.23

48.33

SPARC

200.70

4.11

6513.15

0.00

-20.78

59.94

39.92

314.11

163.94

-85.17

LEAPIND

145.40

102.75

6405.40

0.00

247.33

—

2034.13

—

9.32

51.19

SMARTWORKS

547.00

224.47

6256.64

0.00

13.15

413.27

546.25

44.05

61.12

63.33

JUSTDIAL

675.30

15.82

5743.36

0.00

115.74

38.44

270.27

16.23

12.88

26.17

MAJESAUT

361.00

3.88

375.35

16.62

18.12

31.06

0.00

-100.00

18.89

—

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-0

-7

-0

-3

-2

-7

-5

OPM %

0.00%

77.72%

26.40%

21.29%

10.23%

-1.42%

7.81%

-123.06%

-3.07%

-47.03%

-55.88%

-214.12%

—

-7

-1

136

Interest

Depreciation

Profit before Tax

-8

-10

131

-7

Tax %

51.72%

25.85%

26.09%

118.95%

30.64%

16.87%

23.00%

-5.34%

24.66%

21.67%

25.30%

54.06%

31.59%

Net Profit

-3

-6

-10

103

-3

0.13

19.91

5.23

-2.92

7.78

5.26

-6.21

-10.06

9.13

98.78

4.80

-2.89

16.75

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

224

110

Operating Profit

-218

-101

-6

-13

-18

OPM %

-3596.99%

-1126.18%

32.93%

29.69%

20.90%

10.02%

6.92%

55.50%

-25.77%

-63.68%

-125.45%

202

164

180

Interest

Depreciation

Profit before Tax

-25

-16

-0

144

157

Tax %

32.05%

39.09%

-10.38%

84.07%

10.66%

79.91%

98.10%

54.95%

-3578.01%

20.63%

22.09%

Net Profit

-17

-10

-3

114

122

EPS

0.00

2.09

8.24

1.47

0.14

22.36

-3.23

109.81

—

Dividend Payout %

0.00%

91.05%

0.00%

5353.32%

67.08%

-309.31%

54.64%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

381

402

368

297

407

394

392

581

566

647

163

102

Trade Payables

-2

-12

-45

-32

Total Liabilities

610

545

434

337

458

400

401

636

677

696

147

144

152

Capital Work in Progress

406

416

375

237

359

297

300

196

376

414

Cash & Bank

317

Total Assets

610

545

434

337

458

400

401

636

677

696

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-5

-4

Cash from Investing

-2

294

-319

Cash from Financing

-27

-76

-46

-24

-12

-20

-25

-26

-48

-1

-0

-3

-0

317

-273

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

75.00

0.02

0.03

Government

0.00

24.95

Majestic Auto Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Majestic Auto Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI