Manaksia Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Metal Products: 88.5% • Packaging Products: 11.4% • Others: 0.1%
AI Sector View
AI GENERATEDOil Gas & Consumable Fuels
Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.
PROS
- Company is almost debt free
- Company has consistently been profitable over the last 5 years
- Latest quarter profit grew 73.4% YoY, showing strong momentum
- Company generates healthy free cash flow
- Company comfortably covers its interest (8.3x coverage)
CONS
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (64.1% of PBT)
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.36x)
- Company has a low return on equity of 9.9% over last 3 years
- Company's sales have been declining over the last five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ADANIENT | 2936.00 | 53.39 | 397452.96 | 0.04 | -1461.54 | -249.67 | 32923.98 | 49.92 | 13.30 | 15.57 |
| PREMIERENE | 998.00 | 27.21 | 45304.36 | 0.10 | 471.92 | 53.32 | 2462.59 | 35.25 | 33.72 | 29.03 |
| AEGISLOG | 1270.55 | 35.64 | 44596.31 | 0.68 | 544.84 | 210.70 | 2356.86 | 37.07 | 19.76 | 30.28 |
| CPPLUS | 3705.90 | 91.86 | 43840.96 | 0.04 | 142.20 | 332.51 | 1402.42 | 89.51 | 29.48 | 14.52 |
| REDINGTON | 371.40 | 17.07 | 29035.10 | 1.62 | 453.49 | 94.65 | 34922.47 | 34.57 | 18.96 | 2.03 |
| HONASA | 470.75 | 61.67 | 15347.59 | 0.64 | 90.45 | 118.87 | 755.95 | 27.00 | 8.99 | 14.58 |
| LLOYDSENT | 74.20 | 100.87 | 11327.02 | 0.20 | 109.98 | -55.77 | 563.03 | 70.15 | 12.84 | 18.07 |
| SGMART | 826.10 | 83.74 | 10411.77 | 0.00 | 455.80 | 1310.71 | 13085.70 | 1044.08 | 10.43 | 4.49 |
| MMTC | 64.18 | 21.52 | 9627.00 | 0.00 | 104.24 | 135.52 | 0.68 | -50.00 | 33.46 | -1423.53 |
| ENTERO | 1827.20 | 63.41 | 7952.54 | 0.00 | 52.05 | 72.17 | 1940.50 | 38.23 | 10.93 | 5.00 |
| CELLO | 342.50 | 24.69 | 7724.69 | 0.44 | 73.40 | -8.99 | 526.72 | -0.43 | 17.15 | 18.80 |
| MANAKSIA | 63.19 | 6.59 | 414.11 | 0.00 | 26.68 | 73.37 | 222.76 | 28.47 | 15.78 | 7.32 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 236 | 199 | 152 | 115 | 105 | 169 | 188 | 269 | 173 | 190 | 184 | 237 | 223 | |
| 206 | 173 | 131 | 95 | 91 | 161 | 171 | 254 | 163 | 183 | 177 | 219 | 209 | |
| Operating Profit | 30 | 25 | 21 | 19 | 14 | 9 | 17 | 15 | 10 | 7 | 7 | 17 | 14 |
| OPM % | 12.59% | 12.78% | 13.98% | 16.95% | 13.41% | 5.19% | 8.87% | 5.44% | 5.73% | 3.68% | 3.74% | 7.38% | 6.38% |
| 7 | 15 | 10 | -2 | 17 | 17 | 8 | 6 | 14 | 11 | 17 | -3 | 23 | |
| Interest | 2 | 4 | 4 | 3 | 2 | 3 | 5 | 1 | 1 | 1 | 2 | 1 | 1 |
| Depreciation | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 |
| Profit before Tax | 32 | 34 | 25 | 13 | 28 | 21 | 18 | 17 | 22 | 15 | 21 | 13 | 37 |
| Tax % | 30.43% | 29.99% | 30.92% | -18.59% | 33.11% | 28.60% | 29.48% | 34.36% | 28.75% | 32.06% | 29.86% | 2.87% | 27.56% |
| Net Profit | 0 | 0 | 0 | 0 | 19 | 15 | 13 | 11 | 15 | 10 | 15 | 12 | 27 |
| 3.36 | 3.52 | 2.49 | 2.16 | 2.60 | 2.23 | 1.95 | 1.76 | 2.29 | 1.68 | 2.22 | 1.80 | 3.89 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,099 | 1,041 | 986 | 990 | 856 | 861 | 1,174 | 1,165 | 702 | 731 | 833 | |
| 918 | 865 | 895 | 906 | 784 | 760 | 946 | 1,019 | 606 | 677 | 788 | |
| Operating Profit | 181 | 176 | 92 | 85 | 72 | 101 | 228 | 146 | 96 | 54 | 46 |
| OPM % | 16.47% | 16.94% | 9.28% | 8.54% | 8.43% | 11.73% | 19.42% | 12.55% | 13.66% | 7.41% | 5.47% |
| 4 | 5 | 96 | 66 | 63 | 33 | 60 | 77 | 30 | 48 | 47 | |
| Interest | 21 | 17 | 18 | 10 | 6 | 6 | 10 | 15 | 12 | 12 | 4 |
| Depreciation | 60 | 48 | 44 | 44 | 42 | 32 | 25 | 21 | 9 | 6 | 5 |
| Profit before Tax | 104 | 116 | 126 | 97 | 88 | 96 | 254 | 187 | 104 | 85 | 86 |
| Tax % | 9.74% | 12.93% | 23.62% | 22.41% | 30.35% | 32.74% | 26.71% | 42.47% | 24.40% | 31.45% | 25.23% |
| Net Profit | 94 | 101 | 96 | 75 | 61 | 65 | 186 | 108 | 79 | 58 | 64 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 8.94 | 9.10 | 27.93 | 16.30 | 11.53 | 8.54 | — |
| Dividend Payout % | 14.06% | 0.00% | 20.72% | 26.89% | 117.42% | 32.97% | 0.00% | 36.81% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -4%
- 5 Years:
- -3%
- 3 Years:
- -15%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -6%
- 5 Years:
- -1%
- 3 Years:
- -33%
STOCK PRICE CAGR
- 10 Years:
- 2%
- 5 Years:
- -1%
- 3 Years:
- -26%
- 1 Year:
- -10%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 11%
- 3 Years:
- 10%
- Last Year:
- 10%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Minority Interest | 11 | 11 | 13 | 14 | 17 | 22 | 25 | 26 | 29 | 23 |
| 1,193 | 804 | 976 | 1,040 | 946 | 943 | 1,049 | 1,111 | 537 | 559 | |
| 141 | 188 | 39 | 35 | 13 | 52 | 114 | 58 | 74 | 26 | |
| Trade Payables | 53 | 178 | 63 | 86 | 75 | 59 | 34 | 35 | 22 | 52 |
| 30 | 71 | 90 | 80 | 64 | 83 | 139 | 149 | 46 | 41 | |
| Total Liabilities | 1,441 | 1,266 | 1,194 | 1,269 | 1,128 | 1,172 | 1,374 | 1,393 | 722 | 714 |
| 346 | 249 | 310 | 265 | 209 | 173 | 141 | 129 | 48 | 48 | |
| Capital Work in Progress | 161 | 19 | 10 | 4 | 4 | 3 | 4 | 3 | 0 | 6 |
| 5 | 24 | 346 | 415 | 238 | 583 | 630 | 671 | 426 | 111 | |
| 195 | 133 | 140 | 179 | 159 | 129 | 152 | 70 | 67 | 95 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 66 | |
| Cash & Bank | 105 | 354 | 144 | 120 | 167 | 120 | 258 | 280 | 85 | 249 |
| 628 | 486 | 243 | 287 | 351 | 163 | 188 | 241 | 46 | 140 | |
| Total Assets | 1,441 | 1,266 | 1,194 | 1,269 | 1,128 | 1,172 | 1,374 | 1,393 | 722 | 714 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 267 | 491 | 299 | 14 | -7 | 296 | 170 | 130 | 135 | -275 | |
| Cash from Investing | -92 | -33 | -335 | -18 | 243 | -302 | 7 | 15 | 323 | 358 |
| Cash from Financing | -121 | 53 | -188 | -33 | -97 | 33 | 32 | -91 | -16 | -68 |
| 49 | 501 | -244 | -56 | 109 | 9 | 179 | -23 | 441 | 14 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 14.23 | 15.35 | 14.48 | 11.16 | 8.94 | 9.10 | 27.93 | 16.30 | 11.53 | 8.54 |
| Book Value (₹) | 183.98 | 124.63 | 151.01 | 160.65 | 146.35 | 145.90 | 162.00 | 171.58 | 83.98 | 87.31 |
| Dividend per Share (₹) | 2.00 | 0.00 | 3.00 | 3.00 | 10.50 | 3.00 | 0.00 | 6.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 23.43 | 22.76 | 21.38 | 18.15 | 15.69 | 14.70 | 32.19 | 19.61 | 13.44 | 9.71 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 16.60% | 17.21% | 18.94% | 15.23% | 15.82% | 15.52% | 24.57% | 19.18% | 13.66% | 7.41% |
| Net Margin % | 8.42% | 9.60% | 9.70% | 7.58% | 7.13% | 7.50% | 15.86% | 9.25% | 11.22% | 7.95% |
| ROE % | 8.16% | 10.00% | 10.64% | 7.35% | 6.07% | 6.75% | 18.46% | 9.86% | 9.40% | 10.36% |
| ROCE % | 9.41% | 11.25% | 13.90% | 9.99% | 9.05% | 10.30% | 24.16% | 17.20% | 12.88% | 15.78% |
| 6.57% | 7.48% | 7.81% | 6.10% | 5.09% | 5.62% | 14.63% | 7.79% | 7.44% | 8.10% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 28 | 46 | 46 | 31 | 36 | 27 | 22 | 36 | 50 | 29 |
| Inventory Days | 90 | 57 | 50 | 59 | 72 | 61 | 44 | 35 | 36 | 40 |
| Payable Days | 29 | 66 | 61 | 38 | 48 | 42 | 23 | 16 | 21 | 24 |
| 89 | 36 | 36 | 52 | 61 | 47 | 43 | 55 | 65 | 46 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.12x | 0.25x | 0.05x | 0.04x | 0.01x | 0.05x | 0.11x | 0.05x | 0.13x | 0.05x |
| Interest Coverage (x) | 5.90x | 7.77x | 8.12x | 10.49x | 15.61x | 17.31x | 27.17x | 13.17x | 9.47x | 8.27x |
| 5.21x | 2.53x | 6.05x | 6.06x | 8.10x | 6.25x | 4.74x | 5.88x | 4.90x | 6.29x | |
| GROWTH | ||||||||||
| Revenue Growth % | -2.54% | -5.30% | -5.23% | 0.40% | -13.55% | 0.58% | 36.36% | -0.74% | -39.81% | 4.21% |
| Operating Profit Growth % | -9.46% | -1.93% | 3.41% | -19.59% | -10.18% | -1.30% | 115.85% | -22.53% | -28.89% | -31.74% |
| Net Profit Growth % | -9.74% | 7.93% | -5.01% | -21.90% | -18.66% | 5.84% | 188.21% | -42.12% | -26.98% | -26.15% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -29.27% | -25.91% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 8.51x | 6.83x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 1.17x | 0.67x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 3.98x | 1.47x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-04 - Manaksia Limited has informed the Exchange about Letters sent to shareholders for Annual Report Web-Link
2026-08-28 - Manaksia Limited has informed the Exchange about Copy of Newspaper Publication regarding 42nd Annual General Meeting of the Company
2026-08-27 - Manaksia Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 23, 2026
2026-08-13 - Manaksia Limited has informed the Exchange about Newspaper Publication relating to e-voting and other information relating to ensuing 42nd Annual General Meeting
2026-08-13 - Manaksia Limited has informed the Exchange about Newspaper Publication of Financial Results for the quarter ended 30th June, 2026
2026-08-12 - Manaksia Limited has informed the Exchange that Record date for the purpose of Annual General Meeting is 16-Sep-2026.
2026-08-12 - Manaksia Limited has informed the Exchange that 42nd Annual General Meeting of the Members of the Company will be held on Wednesday, 23rd September, 2026 through VC/OAVM.
2026-08-12 - Manaksia Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-11 - Manaksia Limited has informed the Exchange about Copy of Newspaper Publication regarding opening of special window for transfer and dematerialization of physical securities
News
Recent coverage and analyst commentary for MANAKSIA
Loading news…
AI Stock Analyst
Manaksia Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account