5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Marathon Nextgen Realty Ltd.

•
marathonnextgen.com / www.marathon.inBSE: 503101NSE: MARATHON
Market Cap₹ 2,926 Cr.
Current Price
High / Low₹ 685 / 344
Stock P/E15.1
Book Value₹ 345
Price to Book2.22
Dividend Yield0.23 %
ROCE15.2 %
ROE14.8 %
Face Value₹ 5

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence
75%
View full sector analysis →

PROS

  • Company has delivered good profit growth of 51.2% CAGR over last 5 years
  • Company has consistently been profitable over the last 5 years
  • Company has delivered good sales growth of 19.2% CAGR over last 5 years
  • Institutional investors have been accumulating - FII+DII up 16.2pp
  • Company generates healthy free cash flow
  • Attractively priced for its growth - PEG of 0.2

CONS

  • Operating cash flow has been negative in recent years
  • A large part of profit comes from other income (46.3% of PBT)
  • Promoter holding has decreased over last 2 years: -17.2pp
  • Recent results are weak - TTM profit is down 14.8% versus prior year
  • Receivables are growing faster than sales - a possible quality concern

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.DLF643.6035.83159311.061.24793.90-89.591280.34-52.876.8149.68
2.LODHA1113.0026.96111226.000.381373.10103.394996.7043.1016.8938.51
3.PHOENIXLTD1891.1552.8567642.250.13394.5122.951074.9412.8015.4159.77
4.PRESTIGE1505.0056.9264824.900.13271.40-12.872675.1015.9411.5131.75
5.OBEROIRLTY1747.4024.1663535.850.46543.5129.021300.8931.7317.6956.75
6.GODREJPROP1745.0032.8552564.020.57349.38-41.61506.1716.488.37-57.98
7.ANANTRAJ599.0537.2621558.430.17149.1918.50631.406.5812.2329.53
8.BRIGADE638.9030.0020844.710.24216.9437.351115.55-12.9311.0232.33
9.ABREL1284.65108.4914348.990.19-34.59-27.73188.8530.95-4.54-30.02
10.SOBHA1217.3556.4513020.020.4950.85273.371278.1550.036.966.07
11.SIGNATURE762.1510.2710722.390.00-16.53-148.00551.99-36.2434.77-8.10
12.MARATHON433.9015.142926.420.2352.43-14.85197.5040.2515.1825.24
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
210129210155162146123149141117125114198
14981134108109104871071107510089152
Operating Profit61487647534236413142252545
OPM %29.13%37.43%36.26%30.34%32.63%29.06%29.52%27.78%21.96%35.95%20.05%21.91%23.01%
10101011112026395038143819
Interest252329141913918122001
Depreciation1111111100000
Profit before Tax45355744444953626878386368
Tax %25.04%21.64%27.21%27.97%25.73%19.17%20.54%22.32%23.16%18.05%27.40%29.08%23.21%
Net Profit0000384949546267334652
9.117.3210.227.787.229.469.5810.5911.699.804.856.757.78

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
1971936982241206306717705580553
1371362630177142232477472407415
Operating Profit60574352646474239233173137
OPM %30.56%29.43%62.36%63.32%26.68%31.00%24.30%33.40%33.05%29.83%24.85%
45501181838424196110
Interest0052141447512391593
Depreciation00126533332
Profit before Tax1051063930263235156180208247
Tax %20.79%20.61%27.33%19.71%20.67%27.84%32.64%27.73%25.77%21.85%23.72%
Net Profit83842824212324113134162188
EPS29.3129.597.936.845.233.308.3625.2132.5336.43—
Dividend Payout %3.41%3.38%11.87%7.31%0.00%0.00%5.97%3.83%3.07%2.75%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
19%
3 Years:
24%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
51%
3 Years:
69%

STOCK PRICE CAGR

10 Years:
—
5 Years:
37%
3 Years:
1%
1 Year:
-29%

RETURN ON EQUITY

10 Years:
9%
5 Years:
11%
3 Years:
15%
Last Year:
15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2015

Dec 21

1:2

Quarterly Results & The Board of Directors of the Company will be held on November 03, 2015, to consider and transact the following agenda of business: 1. To consider issue of Bonus Shares. 2. To consider draft Scheme of Amalgamation/merger of wholly owned subsidiary. 3. To consider entering into related party transactions (RPT)-Acquisition of Properties by the Company, subject to appropriate approvals. & Bonus issue

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital28282323232323232626
Minority Interest0001445581216
5676485275845705866247459791,161
1132084395767461,094874657404
Trade Payables121101441475245595055
25461293295283343444571479
Total Liabilities6237368691,4971,6151,6942,1352,1532,2952,140
001109137133134134138140
00142226132714981110
13220282512514501547518620655
000000009495
Cash & Bank3011455083631049392
4877165618108889641,1201,3491,2691,048
Total Assets6237368691,4971,6151,6942,1352,1532,2952,140

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
-19-301811087-1089134322-25
Cash from Investing6445-198-312-71-3-37527112298
Cash from Financing-1484020360144273-326-155-265
-2-311-8732-2615-218

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Sep 2023Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.4573.6373.6373.6373.6373.6355.9255.9256.3756.42
2.340.413.152.342.280.946.895.135.094.68
0.010.801.612.472.432.3015.5714.4014.7414.71
Government0.000.000.000.000.000.000.000.000.000.00
24.1925.1721.6221.5621.6723.1321.6224.5523.8024.20

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-11
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-11 - Marathon Nextgen Realty Limited has informed the Exchange about Schedule of meet

2026-09-08
Updates

2026-09-08 - Marathon Nextgen Realty Limited has informed the Exchange regarding 'Marathon Nextgen Realty Limited has submitted the Exchange a copy Srutinizers report of Court Convened General Meeting held on September 07, 2026'.

2026-09-08
Shareholders meeting

2026-09-08 - Marathon Nextgen Realty Limited has submitted the Exchange a copy Srutinizers report of Court Convened General Meeting held on September 07, 2026. Further, the company has informed the Exchange regarding voting results.

2026-09-07
General Updates

2026-09-07 - Marathon Nextgen Realty Limited has informed the Exchange regarding Proceedings of Court Convened General Meeting of Unsecured Creditors held on September 07, 2026

2026-09-07
Shareholders meeting

2026-09-07 - Marathon Nextgen Realty Limited has informed the Exchange regarding Proceedings of Court Convened General Meeting of Equity Shareholders held on September 07, 2026

2026-09-06
Copy of Newspaper Publication

2026-09-06 - Marathon Nextgen Realty Limited has informed the Exchange about Copy of Newspaper Publication for Notice of 49th Annual General Meeting of the Company

2026-09-04
General Updates

2026-09-04 - Marathon Nextgen Realty Limited has informed the Exchange about Business Responsibility and Sustainability Reporting for FY 2025-26

2026-09-04
Record Date

2026-09-04 - Marathon Nextgen Realty Limited has informed the Exchange that Record date for the purpose of Dividend is 18-Sep-2026.

2026-09-04
Shareholders meeting

2026-09-04 - Marathon Nextgen Realty Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026

News

Recent coverage and analyst commentary for MARATHON

Loading news…

🤖

AI Stock Analyst

Marathon Nextgen Realty Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login