Mayur Uniquoters Ltd.

•

mayuruniquoters.comBSE: 522249NSE: MAYURUNIQ

Market Cap₹ 3,280 Cr.

Current Price

High / Low₹ 907 / 471

Stock P/E14.9

Book Value₹ 273

Price to Book1.90

Dividend Yield0.79 %

ROCE26.2 %

ROE19.6 %

Face Value₹ 5

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Durables

Buy

Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.

Confidence

76%

View full sector analysis →

PROS

Company is almost debt free
Company has a healthy return on capital (ROCE) of 22.0%
Latest quarter profit grew 43.0% YoY, showing strong momentum
Operating margins have improved to 26.2% from 20.4%
Company comfortably covers its interest (223.5x coverage)
Company generates healthy free cash flow

CONS

Though reporting repeated profits, the company pays out little dividend (12.8%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer DurablesFMCGLeather

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	MAYURUNIQ	754.90	15.84	3280.24	0.79	56.12	37.79	269.23	24.71	24.78	21.89
2.	BIL	1079.70	56.52	1447.92	0.00	17.76	218.16	372.79	33.16	8.90	10.00
3.	PHOENXINTL	29.31	17.79	49.21	0.00	1.01	35.52	7.65	21.96	6.56	45.70

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	192	182	175	216	195	216	195	214	206	238	237	261	247
	153	144	137	174	152	168	149	169	163	178	179	173	192
Operating Profit	39	38	38	42	43	48	46	45	43	60	58	87	55
OPM %	20.12%	20.72%	21.64%	19.34%	21.85%	22.17%	23.35%	20.89%	21.03%	25.03%	24.65%	33.49%	22.31%
	8	8	9	6	11	14	3	11	19	13	19	3	23
Interest	1	1	1	1	0	0	0	0	0	0	0	0	0
Depreciation	7	7	7	7	7	7	7	7	7	7	7	7	7
Profit before Tax	39	38	39	40	46	55	41	49	55	65	70	83	78
Tax %	23.09%	24.53%	24.75%	19.47%	24.11%	24.27%	27.36%	28.04%	25.47%	25.58%	24.47%	26.49%	24.22%
Net Profit	30	28	29	32	35	41	30	35	41	48	53	61	59
	6.81	6.46	6.66	7.28	7.90	9.45	6.88	8.05	9.49	11.07	12.18	13.97	13.57

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	477	552	573	516	501	631	764	764	820	942	982
	349	407	446	410	380	517	620	608	639	693	722
Operating Profit	127	145	127	107	120	114	144	156	181	249	260
OPM %	26.73%	26.27%	22.19%	20.68%	24.05%	18.00%	18.80%	20.39%	22.04%	26.40%	26.50%
	11	13	22	19	20	20	16	31	40	54	58
Interest	1	1	1	2	3	2	2	2	2	1	1
Depreciation	17	17	18	18	18	20	22	29	29	29	29
Profit before Tax	121	140	130	106	118	111	135	155	190	273	295
Tax %	32.04%	32.69%	33.02%	23.82%	24.66%	24.17%	20.58%	22.92%	25.86%	25.55%	25.21%
Net Profit	82	94	87	81	89	84	107	120	141	203	221
EPS	17.82	20.58	19.23	17.79	19.71	18.92	24.44	27.20	32.45	46.71	—
Dividend Payout %	5.58%	6.74%	16.90%	22.48%	10.01%	10.57%	8.18%	11.03%	15.41%	12.85%	—

COMPOUNDED SALES GROWTH

10 Years:: 6%
5 Years:: 13%
3 Years:: 7%

COMPOUNDED PROFIT GROWTH

10 Years:: 9%
5 Years:: 18%
3 Years:: 24%

STOCK PRICE CAGR

10 Years:: 6%
5 Years:: 9%
3 Years:: 13%
1 Year:: 43%

RETURN ON EQUITY

10 Years:: 17%
5 Years:: 15%
3 Years:: 17%
Last Year:: 20%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	23	23	23	23	22	22	22	22	22	22
	369	431	500	564	613	687	736	846	925	1,107
	7	6	22	34	41	30	25	9	7	9
Trade Payables	58	58	57	58	57	50	69	51	53	69
	70	63	68	51	59	64	22	34	40	51
Total Liabilities	526	581	670	730	792	853	874	962	1,046	1,258
	128	132	124	161	194	220	241	232	221	212
Capital Work in Progress	4	2	39	39	15	12	1	1	1	3
	124	156	194	172	212	160	144	198	224	297
	58	71	95	107	127	183	178	154	148	175
	0	0	0	0	0	0	0	235	246	300
Cash & Bank	20	26	19	19	19	27	57	37	58	64
	191	194	198	232	224	251	253	106	148	208
Total Assets	526	581	670	730	792	853	874	962	1,046	1,258

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	124	132	115	83	79	42	150	92	159	143
Cash from Investing	-26	-30	-71	-48	-19	17	-32	-78	-68	-115
Cash from Financing	-46	-50	-3	-7	-37	-21	-66	-21	-70	-24
	6	6	-7	4	1	8	17	-7	21	4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	58.52	58.59	58.59	58.59	58.59	58.59	58.59	58.77	58.77
	3.28	3.18	3.18	3.34	3.85	3.31	3.23	3.68	4.78
	3.97	3.19	3.31	3.44	3.45	3.47	3.32	3.65	3.13
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	34.23	35.05	34.92	34.63	34.11	34.63	34.86	33.91	33.32

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-07

Shareholders meeting

2026-09-07 - Mayur Uniquoters Ltd has submitted the Exchange a copy Srutinizers report of Postal Ballot. Further, the company has informed the Exchange regarding voting results.

2026-09-03

Retirement

2026-09-03 - Mayur Uniquoters Ltd has informed the Exchange about Superannuation of Senior Managment Personnel.

2026-08-20

General Updates

2026-08-20 - Mayur Uniquoters Ltd has informed the Exchange regarding Weblink letter that has been sent to the Shareholders under Regulation 36(1)(b) of the SEBI Listing Regulations, 2015

2026-08-20

Copy of Newspaper Publication

2026-08-20 - Mayur Uniquoters Ltd has informed the Exchange about Copy of Newspaper Publication regarding Dispatch of Annual Report along with the Notice Convening the 33rd Annual General Meeting ( AGM ) of the Company.

2026-08-19

Updates

2026-08-19 - Mayur Uniquoters Ltd has informed the Exchange regarding 'Business Responsibility and Sustainability Reporting (BRSR) for the FY 2025-26.'.

2026-08-19

Shareholders meeting

2026-08-19 - Mayur Uniquoters Ltd has informed the Exchange regarding Notice of Annual General Meeting to be held on September 18, 2026

2026-08-11

Copy of Newspaper Publication

2026-08-11 - Mayur Uniquoters Ltd has informed the Exchange about Copy of Newspaper Publication for 33rd Annual General Meeting ("AGM") of the Company.

2026-08-10

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Mayur Uniquoters Ltd has informed the Exchange about Transcript

2026-08-08

Copy of Newspaper Publication

2026-08-08 - Mayur Uniquoters Ltd has informed the Exchange about Copy of Newspaper Publication regarding completion of dispatch of Notice of Postal Ballot.

News

Recent coverage and analyst commentary for MAYURUNIQ

Loading news…

🤖

AI Stock Analyst

Mayur Uniquoters Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

MAYURUNIQ

754.90

15.84

3280.24

0.79

56.12

37.79

269.23

24.71

24.78

21.89

BIL

1079.70

56.52

1447.92

0.00

17.76

218.16

372.79

33.16

8.90

10.00

PHOENXINTL

29.31

17.79

49.21

0.00

1.01

35.52

7.65

21.96

6.56

45.70

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

192

182

175

216

195

216

195

214

206

238

237

261

247

153

144

137

174

152

168

149

169

163

178

179

173

192

Operating Profit

OPM %

20.12%

20.72%

21.64%

19.34%

21.85%

22.17%

23.35%

20.89%

21.03%

25.03%

24.65%

33.49%

22.31%

Interest

Depreciation

Profit before Tax

Tax %

23.09%

24.53%

24.75%

19.47%

24.11%

24.27%

27.36%

28.04%

25.47%

25.58%

24.47%

26.49%

24.22%

Net Profit

6.81

6.46

6.66

7.28

7.90

9.45

6.88

8.05

9.49

11.07

12.18

13.97

13.57

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

TTM

477

552

573

516

501

631

764

820

942

982

349

407

446

410

380

517

620

608

639

693

722

Operating Profit

127

145

127

107

120

114

144

156

181

249

260

OPM %

26.73%

26.27%

22.19%

20.68%

24.05%

18.00%

18.80%

20.39%

22.04%

26.40%

26.50%

Interest

Depreciation

Profit before Tax

121

140

130

106

118

111

135

155

190

273

295

Tax %

32.04%

32.69%

33.02%

23.82%

24.66%

24.17%

20.58%

22.92%

25.86%

25.55%

25.21%

Net Profit

107

120

141

203

221

EPS

17.82

20.58

19.23

17.79

19.71

18.92

24.44

27.20

32.45

46.71

—

Dividend Payout %

5.58%

6.74%

16.90%

22.48%

10.01%

10.57%

8.18%

11.03%

15.41%

12.85%

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Equity Capital

369

431

500

564

613

687

736

846

925

1,107

Trade Payables

Total Liabilities

526

581

670

730

792

853

874

962

1,046

1,258

128

132

124

161

194

220

241

232

221

212

Capital Work in Progress

124

156

194

172

212

160

144

198

224

297

107

127

183

178

154

148

175

235

246

300

Cash & Bank

191

194

198

232

224

251

253

106

148

208

Total Assets

526

581

670

730

792

853

874

962

1,046

1,258

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

124

132

115

150

159

143

Cash from Investing

-26

-30

-71

-48

-19

-32

-78

-68

-115

Cash from Financing

-46

-50

-3

-7

-37

-21

-66

-21

-70

-24

-7

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

58.52

58.59

58.77

3.28

3.18

3.34

3.85

3.31

3.23

3.68

4.78

3.97

3.19

3.31

3.44

3.45

3.47

3.32

3.65

3.13

Government

0.00

34.23

35.05

34.92

34.63

34.11

34.63

34.86

33.91

33.32

Mayur Uniquoters Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Mayur Uniquoters Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI