Milky Mist Dairy Food Ltd.

•

milkymist.comBSE: -NSE: MILKYMIST

Market Cap₹ 22,580 Cr.

Current Price

High / Low₹ 293 / 165

Stock P/E180.4

Book Value₹ 30

Price to Book9.78

Dividend Yield0.00 %

ROCE13.6 %

ROE32.0 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company has delivered good profit growth of 40.2% CAGR over last 5 years
Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 27.6% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.99x)

CONS

Company has a high debt-to-equity of 3.66x
Receivables are growing faster than sales - a possible quality concern
Company has a low return on capital employed of 11.6%
Free cash flow has been persistently negative
Equity base is being diluted - shares outstanding up 3570.2%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGConsumer Food

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	NESTLEIND	1384.00	70.03	266878.70	0.87	9586.80	1382.67	63781.80	1157.04	98.35	23.86
2.	VBL	416.25	41.58	140795.10	0.36	1525.36	15.08	8650.57	20.77	20.73	27.04
3.	BRITANNIA	4970.00	45.97	119711.54	1.82	593.38	14.08	4999.97	10.26	56.48	16.77
4.	JUBLFOOD	470.40	71.52	31039.12	0.26	100.03	6.03	2569.65	13.66	25.56	19.77
5.	HATSUN	1222.80	78.20	27237.66	0.49	60.58	—	2363.72	17.61	17.40	10.81
6.	MILKYMIST	293.30	177.78	22579.51	0.00	646.79	—	9734.46	—	13.79	14.77
7.	ZYDUSWELL	552.65	93.43	17583.15	0.22	118.90	-7.04	1437.00	67.54	4.42	16.82
8.	DEVYANI	137.95	0.00	17008.40	0.00	171.04	7576.84	15805.16	1064.74	8.98	16.09
9.	LTFOODS	437.85	23.74	15204.47	0.69	183.45	8.87	3151.83	27.92	19.77	11.26
10.	BIKAJI	548.50	53.20	13752.89	0.23	59.47	1.62	734.26	15.26	21.65	13.48
11.	MANORAMA	2063.45	52.81	13024.99	0.04	78.66	67.55	404.01	39.53	35.00	26.29
12.	KWIL	43.05	0.00	10114.99	0.00	50.70	354.77	878.30	99.34	—	11.77

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2025	Jun 2026
	673	9,734
	665	9,013
Operating Profit	8	721
OPM %	1.14%	7.40%
	2	11
Interest	34	239
Depreciation	39	469
Profit before Tax	9	732
Tax %	39.06%	11.94%
Net Profit	6	645
	0.09	1.00

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	506	724	928	1,012	1,432	1,803	2,328	3,137
	449	602	785	857	1,236	1,589	2,027	2,713
Operating Profit	58	122	143	154	196	214	301	424
OPM %	11.39%	16.79%	15.39%	15.27%	13.68%	11.89%	12.93%	13.52%
	0	1	-3	-2	5	5	5	6
Interest	16	44	47	41	58	72	86	106
Depreciation	25	55	54	61	79	107	136	169
Profit before Tax	17	23	39	50	64	41	84	156
Tax %	-20.82%	75.26%	40.17%	36.78%	56.36%	55.57%	48.19%	19.66%
Net Profit	21	6	23	32	28	18	44	125
EPS	59.23	16.60	66.09	90.71	80.05	51.91	0.69	1.95
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 28%
3 Years:: 30%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 40%
3 Years:: 65%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: —
5 Years:: 19%
3 Years:: 18%
Last Year:: 32%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4	4	4	4	4	4	126	128
	70	75	100	150	178	282	201	327
	356	425	467	481	723	917	1,266	1,510
Trade Payables	5	10	20	21	29	47	96	110
	107	112	98	168	259	358	459	594
Total Liabilities	541	626	688	823	1,193	1,606	2,147	2,669
	416	467	528	561	803	1,138	1,331	1,661
Capital Work in Progress	35	17	8	69	149	95	241	371
	0	0	0	0	0	7	7	7
	19	38	78	67	104	207	261	342
	13	31	39	66	73	81	101	177
Cash & Bank	9	16	2	7	12	16	21	14
	49	58	34	52	51	62	185	96
Total Assets	541	626	688	823	1,193	1,606	2,147	2,669

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	16	58	135	118	196	140	309	298
Cash from Investing	-167	-91	-107	-172	-393	-289	-542	-464
Cash from Financing	155	39	-42	60	202	152	236	163
	4	7	-14	5	5	2	3	-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Aug 2026
	79.51
	3.16
	4.76
Government	0.00
	12.56

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10

Updates

2026-09-10 - Milky Mist Dairy Food Limited has informed the Exchange regarding 'Press Release '.

2026-09-10

Capacity addition

2026-09-10 - Milky Mist Dairy Food Limited has informed the Exchange about Capacity addition

2026-09-08

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-08 - Milky Mist Dairy Food Limited has informed the Exchange about Schedule of meet

2026-09-07

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-07 - Milky Mist Dairy Food Limited has informed the Exchange about Transcript

2026-09-04

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-04 - Milky Mist Dairy Food Limited has informed the Exchange about Schedule of meet

2026-09-01

Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-01 - Milky Mist Dairy Food Limited has informed the Exchange about Link of Recording

2026-09-01

Copy of Newspaper Publication

2026-09-01 - Milky Mist Dairy Food Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-31

Investor Presentation

2026-08-31 - Milky Mist Dairy Food Limited has informed the Exchange about Investor Presentation

2026-08-31

Investor Presentation

2026-08-31 - Milky Mist Dairy Food Limited has informed the Exchange about Investor Presentation

News

Recent coverage and analyst commentary for MILKYMIST

Loading news…

🤖

AI Stock Analyst

Milky Mist Dairy Food Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

NESTLEIND

1384.00

70.03

266878.70

0.87

9586.80

1382.67

63781.80

1157.04

98.35

23.86

VBL

416.25

41.58

140795.10

0.36

1525.36

15.08

8650.57

20.77

20.73

27.04

BRITANNIA

4970.00

45.97

119711.54

1.82

593.38

14.08

4999.97

10.26

56.48

16.77

JUBLFOOD

470.40

71.52

31039.12

0.26

100.03

6.03

2569.65

13.66

25.56

19.77

HATSUN

1222.80

78.20

27237.66

0.49

60.58

—

2363.72

17.61

17.40

10.81

MILKYMIST

293.30

177.78

22579.51

0.00

646.79

—

9734.46

—

13.79

14.77

ZYDUSWELL

552.65

93.43

17583.15

0.22

118.90

-7.04

1437.00

67.54

4.42

16.82

DEVYANI

137.95

0.00

17008.40

0.00

171.04

7576.84

15805.16

1064.74

8.98

16.09

LTFOODS

437.85

23.74

15204.47

0.69

183.45

8.87

3151.83

27.92

19.77

11.26

BIKAJI

548.50

53.20

13752.89

0.23

59.47

1.62

734.26

15.26

21.65

13.48

MANORAMA

2063.45

52.81

13024.99

0.04

78.66

67.55

404.01

39.53

35.00

26.29

KWIL

43.05

0.00

10114.99

0.00

50.70

354.77

878.30

99.34

—

11.77

Jun 2025

Jun 2026

673

9,734

665

9,013

Operating Profit

721

OPM %

1.14%

7.40%

Interest

239

Depreciation

469

Profit before Tax

732

Tax %

39.06%

11.94%

Net Profit

645

0.09

1.00

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

506

724

928

1,012

1,432

1,803

2,328

3,137

449

602

785

857

1,236

1,589

2,027

2,713

Operating Profit

122

143

154

196

214

301

424

OPM %

11.39%

16.79%

15.39%

15.27%

13.68%

11.89%

12.93%

13.52%

-3

-2

Interest

106

Depreciation

107

136

169

Profit before Tax

156

Tax %

-20.82%

75.26%

40.17%

36.78%

56.36%

55.57%

48.19%

19.66%

Net Profit

125

EPS

59.23

16.60

66.09

90.71

80.05

51.91

0.69

1.95

Dividend Payout %

0.00%

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

126

128

100

150

178

282

201

327

356

425

467

481

723

917

1,266

1,510

Trade Payables

110

107

112

168

259

358

459

594

Total Liabilities

541

626

688

823

1,193

1,606

2,147

2,669

416

467

528

561

803

1,138

1,331

1,661

Capital Work in Progress

149

241

371

104

207

261

342

101

177

Cash & Bank

185

Total Assets

541

626

688

823

1,193

1,606

2,147

2,669

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

135

118

196

140

309

298

Cash from Investing

-167

-91

-107

-172

-393

-289

-542

-464

Cash from Financing

155

-42

202

152

236

163

-14

-3

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Aug 2026

79.51

3.16

4.76

Government

0.00

12.56

Milky Mist Dairy Food Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Milky Mist Dairy Food Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI