Media Matrix Worldwide Ltd

•

mmwlindia.comBSE: 512267NSE: MMWL

Market Cap₹ 1,558 Cr.

Current Price

High / Low₹ 17 / 9

Stock P/E219.2

Book Value₹ 1

Price to Book8.68

Dividend Yield0.00 %

ROCE6.6 %

ROE2.4 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2019 • Digital media & handset trading: 100.0%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Latest quarter profit grew 97.7% YoY, showing strong momentum
Company has consistently been profitable over the last 5 years
Company converts assets efficiently - asset turnover of 4.5x

CONS

Company has a high debt-to-equity of 1.57x
Operating cash flow has been negative in recent years
A large part of profit comes from other income (44.8% of PBT)
Company has a low return on equity of 2.4% over last 3 years
Company has a low return on capital employed of 5.6%
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -3.89x)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesBusiness ServicesBusiness Support

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PFOCUS	316.65	213.36	24659.87	0.00	-457.78	-514.43	12668.15	1196.88	2.74	23.76
2.	SAGILITY	45.05	21.24	21089.38	0.33	216.81	45.94	1963.48	27.59	13.82	22.32
3.	HORIZONIND	55.65	244.03	16043.35	0.00	—	—	—	—	3.32	—
4.	SYNGENE	386.45	70.59	15599.79	0.32	-9.00	-110.38	736.00	-15.84	9.48	12.34
5.	INDGN	586.50	35.25	14132.70	0.38	116.20	-0.17	1063.10	39.73	18.92	16.39
6.	IGIL	311.35	22.07	13455.29	1.61	165.74	30.98	370.78	23.22	77.00	60.35
7.	NESCO	1098.55	18.58	7740.38	0.64	99.96	3.97	211.80	9.55	19.23	48.33
8.	SPARC	200.70	4.11	6513.15	0.00	-20.78	59.94	39.92	314.11	163.94	-85.17
9.	LEAPIND	145.40	102.75	6405.40	0.00	247.33	—	2034.13	—	9.32	51.19
10.	SMARTWORKS	547.00	224.47	6256.64	0.00	13.15	413.27	546.25	44.05	61.12	63.33
11.	JUSTDIAL	675.30	15.82	5743.36	0.00	115.74	38.44	270.27	16.23	12.88	26.17
12.	MMWL	13.75	219.18	1557.52	0.00	3.58	97.74	428.45	83.37	6.61	1.50

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	301	636	197	280	231	1,126	258	272	234	386	336	301	428
	297	632	196	276	227	1,121	254	266	229	380	332	295	426
Operating Profit	4	4	2	4	4	5	4	5	5	6	4	5	6
OPM %	1.28%	0.66%	0.95%	1.51%	1.89%	0.45%	1.61%	1.98%	2.02%	1.64%	1.21%	1.80%	1.50%
Other Income	1	0	2	2	1	1	1	0	1	1	1	1	2
Interest	2	2	1	3	3	3	3	4	4	4	3	4	4
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
	2	3	2	2	2	3	1	2	2	3	3	3	4
Tax %	31.49%	33.09%	23.00%	4.12%	17.19%	19.84%	21.21%	129.45%	16.89%	20.31%	18.82%	22.68%	18.73%
Net Profit	0	0	0	0	2	2	1	-0	2	2	2	2	4
	0	0	0	0	0	0	0	0	0	0	0	0	0

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	137	264	648	1,425	981	1,111	582	947	1,415	1,887	1,452
	144	241	650	1,424	974	1,099	578	935	1,401	1,868	1,434
Operating Profit	-7	23	-3	0	7	12	3	11	14	19	18
OPM %	-4.84%	8.73%	-0.44%	0.01%	0.68%	1.04%	0.55%	1.21%	1.00%	1.00%	1.24%
	1	7	-22	106	9	4	7	2	4	3	5
Interest	4	6	5	4	2	2	4	7	9	14	15
Depreciation	15	13	4	2	2	2	2	2	1	1	1
Profit before Tax	-25	10	-35	100	12	12	4	5	9	8	12
Tax %	-0.70%	3.68%	-0.48%	-0.61%	30.29%	67.80%	45.78%	49.14%	22.73%	42.39%	19.95%
Net Profit	-25	10	-35	101	8	4	2	2	7	4	10
EPS	-0.22	0.09	-0.31	0.89	0.07	0.03	0.01	0.01	0.04	0.03	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 28%
5 Years:: 14%
3 Years:: 48%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: -6%
3 Years:: 42%

STOCK PRICE CAGR

10 Years:: 9%
5 Years:: 18%
3 Years:: 32%
1 Year:: 129%

RETURN ON EQUITY

10 Years:: 9%
5 Years:: 3%
3 Years:: 2%
Last Year:: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	113	113	113	113	113	113	113	113	113	113
Minority Interest	0	0	0	0	9	7	8	12	23	24
	-94	-79	-85	-46	-77	-36	109	16	153	-7
	58	58	100	20	1	17	74	99	114	167
Trade Payables	19	41	351	210	148	175	29	48	75	54
	25	28	5	-6	-0	6	6	6	11	11
Total Liabilities	122	161	485	291	194	281	338	294	489	362
	42	35	12	5	6	4	2	2	4	3
Capital Work in Progress	0	1	0	0	0	0	0	0	0	0
	0	5	88	30	3	38	181	88	223	94
	0	23	3	11	7	26	14	20	43	87
	0	0	0	0	0	0	0	0	121	91
Cash & Bank	1	4	2	3	5	16	7	16	5	39
	78	93	380	243	174	198	134	168	94	48
Total Assets	122	161	485	291	194	281	338	294	489	362

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-3	15	52	42	95	-135	-169	-55	31	-26
Cash from Investing	0	-13	-89	43	-69	134	106	38	-56	21
Cash from Financing	1	-1	36	-83	-21	14	54	24	17	42
	-2	0	-0	1	2	10	-10	4	-8	37

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	60.14	60.14	59.32	59.32	59.32	59.32	59.32	59.41	59.41
	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.01
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	39.86	39.86	40.68	40.67	40.67	40.67	40.67	40.58	40.57

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for MMWL

Loading news…

🤖

AI Stock Analyst

Media Matrix Worldwide Ltd

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PFOCUS

316.65

213.36

24659.87

0.00

-457.78

-514.43

12668.15

1196.88

2.74

23.76

SAGILITY

45.05

21.24

21089.38

0.33

216.81

45.94

1963.48

27.59

13.82

22.32

HORIZONIND

55.65

244.03

16043.35

0.00

—

3.32

—

SYNGENE

386.45

70.59

15599.79

0.32

-9.00

-110.38

736.00

-15.84

9.48

12.34

INDGN

586.50

35.25

14132.70

0.38

116.20

-0.17

1063.10

39.73

18.92

16.39

IGIL

311.35

22.07

13455.29

1.61

165.74

30.98

370.78

23.22

77.00

60.35

NESCO

1098.55

18.58

7740.38

0.64

99.96

3.97

211.80

9.55

19.23

48.33

SPARC

200.70

4.11

6513.15

0.00

-20.78

59.94

39.92

314.11

163.94

-85.17

LEAPIND

145.40

102.75

6405.40

0.00

247.33

—

2034.13

—

9.32

51.19

SMARTWORKS

547.00

224.47

6256.64

0.00

13.15

413.27

546.25

44.05

61.12

63.33

JUSTDIAL

675.30

15.82

5743.36

0.00

115.74

38.44

270.27

16.23

12.88

26.17

MMWL

13.75

219.18

1557.52

0.00

3.58

97.74

428.45

83.37

6.61

1.50

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

301

636

197

280

231

1,126

258

272

234

386

336

301

428

297

632

196

276

227

1,121

254

266

229

380

332

295

426

Operating Profit

OPM %

1.28%

0.66%

0.95%

1.51%

1.89%

0.45%

1.61%

1.98%

2.02%

1.64%

1.21%

1.80%

1.50%

Other Income

Interest

Depreciation

Tax %

31.49%

33.09%

23.00%

4.12%

17.19%

19.84%

21.21%

129.45%

16.89%

20.31%

18.82%

22.68%

18.73%

Net Profit

-0

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

137

264

648

1,425

981

1,111

582

947

1,415

1,887

1,452

144

241

650

1,424

974

1,099

578

935

1,401

1,868

1,434

Operating Profit

-7

-3

OPM %

-4.84%

8.73%

-0.44%

0.01%

0.68%

1.04%

0.55%

1.21%

1.00%

1.24%

-22

106

Interest

Depreciation

Profit before Tax

-25

-35

100

Tax %

-0.70%

3.68%

-0.48%

-0.61%

30.29%

67.80%

45.78%

49.14%

22.73%

42.39%

19.95%

Net Profit

-25

-35

101

EPS

-0.22

0.09

-0.31

0.89

0.07

0.03

0.01

0.04

0.03

—

Dividend Payout %

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

113

Minority Interest

-94

-79

-85

-46

-77

-36

109

153

-7

100

114

167

Trade Payables

351

210

148

175

-6

-0

Total Liabilities

122

161

485

291

194

281

338

294

489

362

Capital Work in Progress

181

223

121

Cash & Bank

380

243

174

198

134

168

Total Assets

122

161

485

291

194

281

338

294

489

362

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-3

-135

-169

-55

-26

Cash from Investing

-13

-89

-69

134

106

-56

Cash from Financing

-1

-83

-21

-2

-0

-10

-8

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

60.14

59.32

59.41

0.00

0.01

0.00

0.01

DIIs

0.00

Government

0.00

39.86

40.68

40.67

40.58

40.57

Media Matrix Worldwide Ltd

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Media Matrix Worldwide Ltd

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI