Narmada Agrobase Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company has consistently been profitable over the last 5 years
- Company comfortably covers its interest (7.4x coverage)
- Working capital cycle has improved - days down from 274 to 226
- Company maintains a comfortable, low leverage position
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -7.4pp
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.82x)
- Company has a low return on equity of 8.1% over last 3 years
- Company has a low return on capital employed of 10.3%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| KSCL | 715.75 | 14.75 | 3681.75 | 0.00 | 279.84 | -14.47 | 742.50 | -13.51 | 21.77 | 39.58 |
| VENKEYS | 1786.55 | 366.34 | 2516.77 | 0.56 | 49.99 | 215.79 | 1118.38 | 29.17 | 11.27 | 6.18 |
| AVTNPL | 89.96 | 16.35 | 1369.95 | 0.89 | 31.10 | 156.69 | 241.22 | 82.16 | 14.26 | 16.56 |
| BSHSL | 90.00 | 32.92 | 944.44 | 0.00 | 14.30 | 16.56 | 182.57 | 19.37 | 21.19 | 9.39 |
| REGAAL | 83.83 | 14.43 | 863.40 | 0.30 | 13.33 | 46.95 | 202.15 | -18.02 | 16.91 | 15.33 |
| MGEL | 15.94 | 11.13 | 525.31 | 0.06 | 84.26 | 1210.01 | 9520.65 | 1008.93 | 19.37 | 1.94 |
| NATHBIOGEN | 147.80 | 7.67 | 280.88 | 1.35 | 32.26 | -13.46 | 328.40 | 15.76 | 6.89 | 10.70 |
| MSL | 149.00 | 19.67 | 163.60 | 0.00 | 3.97 | 1.93 | 61.84 | 25.81 | 12.34 | 9.28 |
| INDOUS | 77.61 | 30.74 | 155.62 | 0.00 | 3.04 | -35.38 | 32.99 | 7.21 | 21.15 | 12.01 |
| OSWALSEEDS | 15.54 | 11.64 | 142.14 | 0.00 | 12.27 | 68.60 | 117.08 | 19.53 | 9.88 | 15.65 |
| NARMADA | 14.31 | 30.22 | 108.57 | 0.00 | 7.54 | — | 222.63 | — | 8.94 | 4.25 |
| AGRITECH | 99.95 | 0.00 | 59.37 | 0.00 | -3.61 | 61.18 | 0.00 | — | -0.94 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 79 | 114 | 122 | 187 | 123 | 103 | 138 | 293 | 111 | 120 | 214 | 340 | 223 | |
| 78 | 112 | 121 | 179 | 110 | 85 | 128 | 289 | 101 | 109 | 202 | 333 | 215 | |
| Operating Profit | 2 | 2 | 1 | 8 | 13 | 18 | 11 | 4 | 10 | 10 | 11 | 7 | 7 |
| OPM % | 1.89% | 1.45% | 1.19% | 4.38% | 10.47% | 17.20% | 7.74% | 1.27% | 9.29% | 8.73% | 5.27% | 2.16% | 3.26% |
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| Interest | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 2 | 2 | 2 | 8 | 13 | 18 | 14 | 7 | 14 | 14 | 14 | 11 | 10 |
| Tax % | 31.06% | 15.00% | 23.35% | 25.97% | 21.48% | 27.30% | 28.21% | -12.75% | 25.20% | 25.15% | 28.41% | 24.50% | 25.20% |
| Net Profit | 1 | 2 | 1 | 6 | 10 | 13 | 10 | 8 | 10 | 10 | 10 | 8 | 8 |
| 0.08 | 0.13 | 0.09 | 0.45 | 0.75 | 0.96 | 0.38 | 0.30 | 0.27 | 0.27 | 0.27 | 0.21 | 0.20 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 34 | 37 | 48 | 62 | 58 | 35 | 50 | 50 | 66 | 78 | 896 | |
| 33 | 35 | 46 | 59 | 56 | 33 | 48 | 48 | 60 | 73 | 859 | |
| Operating Profit | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 5 | 36 |
| OPM % | 4.13% | 4.22% | 3.44% | 3.98% | 3.79% | 5.70% | 4.03% | 5.00% | 8.49% | 6.35% | 4.05% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 12 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 8 |
| Depreciation | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Profit before Tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 5 | 49 |
| Tax % | 24.70% | 25.65% | 26.00% | 25.19% | 32.24% | 30.30% | 26.73% | 24.66% | 20.72% | 25.91% | 25.97% |
| Net Profit | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 36 |
| EPS | 1.67 | 0.77 | 0.66 | 0.58 | 0.50 | 0.45 | 0.48 | 0.75 | 1.08 | 1.02 | — |
| Dividend Payout % | 0.00% | 0.00% | 15.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 6%
- 3 Years:
- 16%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 32%
- 5 Years:
- 41%
- 3 Years:
- 81%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 23%
- 3 Years:
- 25%
- 1 Year:
- 30%
RETURN ON EQUITY
- 10 Years:
- 7%
- 5 Years:
- 6%
- 3 Years:
- 8%
- Last Year:
- 7%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 5 | 8 | 14 | 14 | 14 | 14 | 14 | 38 | 38 |
| 1 | 0 | 6 | 1 | 1 | 2 | 2 | 3 | 18 | 21 | |
| 10 | 7 | 9 | 8 | 8 | 10 | 10 | 10 | 9 | 10 | |
| Trade Payables | 1 | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | |
| Total Liabilities | 14 | 14 | 24 | 24 | 27 | 26 | 27 | 28 | 66 | 72 |
| 3 | 3 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | |
| 6 | 7 | 8 | 6 | 4 | 6 | 9 | 10 | 23 | 14 | |
| 3 | 3 | 8 | 11 | 16 | 0 | 13 | 13 | 19 | 35 | |
| Cash & Bank | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 15 | 10 |
| 2 | 1 | 1 | 2 | 2 | 16 | 1 | 1 | 6 | 8 | |
| Total Assets | 14 | 14 | 24 | 24 | 27 | 26 | 27 | 28 | 66 | 72 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 1 | -5 | 0 | 0 | 0 | 0 | 1 | -16 | -1 | |
| Cash from Investing | -0 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | -4 | -3 |
| Cash from Financing | 2 | -1 | 9 | -2 | -0 | 0 | -1 | -1 | 34 | -0 |
| -0 | 0 | 1 | -1 | -0 | 0 | -0 | -0 | 14 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-17 - Narmada Agrobase Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-14 - Submission of Unaudited Financial Results (Standalone & Consolidated) for the quarter ended 30th June, 2026.
2026-08-14 - Narmada Agrobase Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-08 - Narmada Agrobase Limited has informed the Exchange about General Updates
2026-07-31 - Narmada Agrobase Limited has informed the Exchange regarding voting results of Postal Ballot
2026-07-31 - Narmada Agrobase Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot
2026-07-25 - Narmada Agrobase Limited has informed the Exchange that Record date for the purpose of Split/Subdivision is 31-Jul-2026.
2026-07-18 - Narmada Agrobase Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on July 18, 2026. Further, the company has informed the Exchange regarding voting results.
2026-07-18 - Narmada Agrobase Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on July 18, 2026
News
Recent coverage and analyst commentary for NARMADA
Loading news…
AI Stock Analyst
Narmada Agrobase Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account