New Delhi Television Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2021 • Television Media and related operations: 100.0%
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Promoters have been increasing their shareholding - up 4.3pp over 2 years
CONS
- Company is loss-making at the operating / net level
- Operating cash flow has been negative in recent years
- Company has a low return on equity of -163.8% over last 3 years
- Company has a low return on capital employed of -53.8%
- Interest coverage is weak at -9.4x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUNTV | 475.45 | 12.25 | 18736.75 | 2.63 | 619.07 | 16.98 | 1457.88 | 12.99 | 16.08 | 50.64 |
| ZEEL | 79.43 | 37.09 | 7629.41 | 2.52 | 74.30 | -48.30 | 1907.30 | 4.52 | 2.70 | 5.22 |
| NETWORK18 | 26.65 | 0.00 | 4109.43 | 0.00 | -38.36 | -102.58 | 516.26 | 10.34 | 4.63 | 8.76 |
| DEN | 27.00 | 8.69 | 1288.50 | 0.00 | 34.59 | -35.52 | 242.77 | 0.62 | 5.67 | 4.74 |
| NDTV | 71.96 | 0.00 | 811.89 | 0.00 | -818.80 | -1064.56 | 1172.30 | 988.99 | -91.45 | -58.02 |
| GTPL | 59.88 | 89.59 | 673.43 | 3.34 | 1.38 | -81.20 | 1015.41 | 12.36 | 6.75 | 10.31 |
| TVTODAY | 110.10 | 38.28 | 656.95 | 0.00 | 10.26 | 39.59 | 206.22 | 4.58 | 3.58 | 7.66 |
| ZEEMEDIA | 7.45 | 33.15 | 488.29 | 0.00 | -12.12 | -37.57 | 190.85 | 4.66 | -35.79 | 8.52 |
| ENIL | 102.10 | 0.00 | 486.71 | 1.96 | -6.01 | -14.22 | 113.68 | -1.26 | -2.19 | 7.94 |
| DISHTV | 2.52 | 0.00 | 464.00 | 0.00 | -2863.00 | -2928.67 | 2658.30 | 707.11 | 0.00 | -40.89 |
| NDLVENTURE | 125.35 | 557.56 | 422.07 | 0.40 | -46.36 | -69.15 | 245.22 | -9.40 | 1.69 | 12.47 |
| RADIOCITY | 6.13 | 4.52 | 211.91 | 0.00 | 0.00 | — | 44.14 | — | -8.67 | 9.64 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 96 | 98 | 107 | 94 | 111 | 133 | 127 | 108 | 122 | 150 | 148 | 1,172 | |
| 79 | 91 | 106 | 122 | 139 | 155 | 174 | 176 | 165 | 179 | 212 | 233 | 2,016 | |
| Operating Profit | -9 | 5 | -9 | -16 | -46 | -43 | -41 | -49 | -58 | -57 | -61 | -85 | -843 |
| OPM % | -13.56% | 4.94% | -8.73% | -14.63% | -48.46% | -38.91% | -31.18% | -38.20% | -53.53% | -46.51% | -40.85% | -57.15% | -71.94% |
| 5 | 4 | 2 | 12 | 4 | 1 | 1 | 1 | 5 | 3 | -3 | 3 | 27 | |
| Interest | 0 | 0 | 1 | 3 | 3 | 4 | 6 | 8 | 9 | 10 | 6 | 6 | 67 |
| Depreciation | 2 | 2 | 2 | 3 | 2 | 6 | 8 | 8 | 8 | 9 | 9 | 9 | 99 |
| Profit before Tax | -7 | 6 | -10 | -9 | -47 | -53 | -54 | -63 | -70 | -73 | -80 | -97 | -819 |
| Tax % | -14.51% | 1.25% | -1.78% | -0.68% | -0.19% | -1.48% | -2.97% | 2.38% | -0.41% | -1.81% | -0.17% | -0.73% | -0.00% |
| Net Profit | 0 | 0 | 0 | 0 | -47 | -53 | -55 | -62 | -70 | -74 | -80 | -99 | -819 |
| -1.26 | 0.92 | -1.48 | -1.31 | -7.25 | -8.19 | -8.64 | -9.44 | -10.92 | -11.49 | -10.13 | -11.18 | -7.24 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 490 | 426 | 399 | 373 | 358 | 396 | 386 | 370 | 465 | 528 | 1,593 | |
| 532 | 465 | 352 | 321 | 307 | 316 | 331 | 408 | 644 | 789 | 2,639 | |
| Operating Profit | -42 | -40 | 46 | 52 | 51 | 80 | 55 | -38 | -179 | -261 | -1,046 |
| OPM % | -8.64% | -9.33% | 11.61% | 14.00% | 14.28% | 20.17% | 14.18% | -10.19% | -38.44% | -49.31% | -65.68% |
| 4 | 1 | 22 | 20 | 72 | 43 | 28 | 32 | 7 | 7 | 29 | |
| Interest | 22 | 21 | 28 | 25 | 23 | 10 | 3 | 5 | 20 | 31 | 89 |
| Depreciation | 18 | 15 | 12 | 11 | 10 | 19 | 17 | 9 | 24 | 36 | 126 |
| Profit before Tax | -78 | -74 | 21 | 36 | 90 | 96 | 63 | -20 | -217 | -321 | -1,069 |
| Tax % | -10.06% | -14.65% | 44.70% | 21.35% | 17.06% | 11.82% | 16.29% | -6.56% | -0.44% | -0.77% | -0.20% |
| Net Profit | -86 | -84 | 11 | 28 | 75 | 85 | 53 | -21 | -218 | -323 | -1,071 |
| EPS | -12.47 | -12.41 | 1.59 | 3.76 | 11.00 | 12.38 | 7.56 | -3.14 | -33.52 | -28.59 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -1%
- 5 Years:
- 8%
- 3 Years:
- 11%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- 0%
- 5 Years:
- 4%
- 3 Years:
- -25%
- 1 Year:
- -43%
RETURN ON EQUITY
- 10 Years:
- -73%
- 5 Years:
- -85%
- 3 Years:
- -164%
- Last Year:
- -346%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 45 |
| Minority Interest | 8 | 6 | 9 | 13 | 19 | 24 | 29 | 28 | 2 | 1 |
| 39 | -45 | -9 | 13 | 118 | 199 | 253 | 232 | 33 | 83 | |
| 170 | 191 | 164 | 119 | 71 | 11 | 5 | 107 | 329 | 235 | |
| Trade Payables | 133 | 172 | 168 | 183 | 110 | 60 | 60 | 92 | 140 | 165 |
| 154 | 152 | 133 | 138 | 109 | 157 | 91 | 112 | 111 | 174 | |
| Total Liabilities | 529 | 501 | 491 | 491 | 452 | 478 | 464 | 597 | 641 | 704 |
| 60 | 46 | 40 | 46 | 42 | 46 | 31 | 116 | 198 | 188 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 1 |
| 13 | 20 | 23 | 10 | 42 | 32 | 32 | 35 | 34 | 34 | |
| 1 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 140 | 160 | |
| Cash & Bank | 47 | 91 | 52 | 44 | 26 | 116 | 96 | 28 | 10 | 15 |
| 407 | 342 | 376 | 391 | 342 | 284 | 304 | 253 | 258 | 306 | |
| Total Assets | 529 | 501 | 491 | 491 | 452 | 478 | 464 | 597 | 641 | 704 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 65 | 50 | 33 | 55 | 170 | 4 | -68 | -144 | -258 | |
| Cash from Investing | 9 | 5 | -15 | 74 | 12 | -78 | 40 | 50 | -73 | -21 |
| Cash from Financing | -6 | 2 | -58 | -72 | -72 | -81 | -19 | 21 | 213 | 284 |
| -4 | 49 | -47 | 18 | -18 | -5 | 7 | 4 | -5 | 5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-19 - New Delhi Television Limited has informed the Exchange about Credit Rating
2026-08-17 - New Delhi Television Limited has informed the Exchange about Update on acquisition of GoodTimes Channel (Business Undertaking) from Lifestyle & Media Broadcasting Limited.
2026-08-14 - New Delhi Television Limited has informed the Exchange about the Change of name of the Company s English news channel from NDTV 24x7 to NDTV .
2026-07-23 - New Delhi Television Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-21 - New Delhi Television Limited has submitted to the Exchange about the unaudited financial results (Standalone and Consolidated) of the Company for the quarter ended June 30, 2026.
2026-07-17 - New Delhi Television Limited has informed the Exchange about Update on acquisition of GoodTimes Channel
2026-07-06 - New Delhi Television Limited has informed the Exchange about Certificate under SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended June 30, 2026.
2026-06-29 - New Delhi Television Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
2026-06-26 - New Delhi Television Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on Jun 26, 2026. Further, the company has informed the Exchange regarding voting results.
News
Recent coverage and analyst commentary for NDTV
Loading news…
AI Stock Analyst
New Delhi Television Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account