5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

NR Agarwal Industries Ltd.

•
nrail.comBSE: 516082NSE: NRAIL
Market Cap₹ 1,071 Cr.
Current Price
High / Low₹ 650 / 357
Stock P/E17.2
Book Value₹ 500
Price to Book0.85
Dividend Yield0.32 %
ROCE8.3 %
ROE5.5 %
Face Value₹ 10

Add ratio to table

ABOUT

PROS

  • Latest quarter profit grew 111.3% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.17x)
  • Working capital cycle has improved - days down from 29 to 13

CONS

  • A large part of profit comes from other income (62.4% of PBT)
  • Company has a low return on capital employed of 9.4%
  • Company has a low return on equity of 8.6% over last 3 years
  • Interest coverage is weak at 1.9x - earnings barely cover interest
  • Company has delivered a poor profit growth of -5.3% over past five years
  • Operating margins have contracted to 7.5% from 11.2%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Forest MaterialsPaperPaper & Paper Products
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.JKPAPER414.7523.197520.200.96136.2759.491887.1712.727.8015.39
2.WSTCSTPAPR713.1020.514709.950.42141.84135.371051.2610.127.1119.34
3.SESHAPAPER251.2516.001584.590.8031.91106.80492.0827.685.608.85
4.ANDHRAPAP73.2952.761457.370.68303.161322.953937.71900.891.9912.39
5.NRAIL629.1017.231070.670.3234.98111.33646.9643.098.2511.48
6.TNPL153.154.061059.962.615.74177.461146.641.535.8510.02
7.PDMJEPAPER97.7610.19928.230.61337.20830.462029.20932.9320.1017.53
8.SATIA68.400.00684.000.29-17.12-154.18361.81-2.453.9914.04
9.KUANTUM76.6218.51668.613.2662.30416.583037.501262.605.2413.20
10.BBTCL227.0013.99465.610.0014.39727.77180.4718.533.0318.69
11.RAMANEWS31.080.00458.500.00-10.50-29.469.726.021.87-7.68
12.ORIENTPPR17.772.39377.050.00-8.25-124.27227.61-4.50-4.283.52
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
369342336247347428418466452525563605647
322294288211319401389438436481506549607
Operating Profit47484836282729281744575740
OPM %12.64%13.99%14.24%14.55%8.03%6.29%6.84%5.94%3.65%8.36%10.19%9.36%6.18%
32207914126-10206
Interest2125131616161617161616
Depreciation99910161617161717171818
Profit before Tax39393921649-310-0262446
Tax %-4.86%3.45%19.10%25.21%42.47%-101.94%-37.47%-104.19%-68.60%-359.37%45.01%40.59%23.57%
Net Profit413831163813-717-1141435
23.8322.2218.479.202.004.907.48-4.019.72-0.878.488.3420.55

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
1,0441,1901,3181,4051,1461,6171,7661,2931,6592,1452,340
9061,0331,1341,1891,0131,4741,5821,1151,5491,9852,142
Operating Profit138157184216133143184178110161198
OPM %13.23%13.22%13.98%15.39%11.57%8.83%10.44%13.75%6.61%7.49%8.46%
768128111383332-2
Interest4340353630251411616465
Depreciation2526273233343637666970
Profit before Tax78971311617895148138166096
Tax %36.37%7.04%27.58%27.46%26.27%35.50%32.79%8.84%-10.62%26.71%34.99%
Net Profit509095117576199125184462
EPS0.000.000.000.0033.6335.8558.3573.7210.3725.68—
Dividend Payout %6.84%5.66%7.19%0.00%2.97%0.00%0.00%2.71%19.28%7.79%—

COMPOUNDED SALES GROWTH

10 Years:
9%
5 Years:
13%
3 Years:
7%

COMPOUNDED PROFIT GROWTH

10 Years:
9%
5 Years:
-5%
3 Years:
-24%

STOCK PRICE CAGR

10 Years:
—
5 Years:
14%
3 Years:
22%
1 Year:
64%

RETURN ON EQUITY

10 Years:
23%
5 Years:
11%
3 Years:
9%
Last Year:
5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2026

Aug 25

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2025

Sep 17

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2024

Aug 16

₹ 0.20

Rs.2.0000 per share(20%)Final Dividend

2021

Sep 21

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2019

Sep 6

₹ 0.40

Rs.4.0000 per share(40%)Final Dividend

2018

Sep 18

₹ 0.30

Rs.3.0000 per share(30%)Final Dividend

2017

Sep 12

₹ 0.20

Rs.2.0000 per share(20%)Dividend

2026

Aug 4

₹ 0.20

01/10/2026 Equity Rs.2.0000 per share(20%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital17171717171717171717
116202295402459519619743758798
410391368272222179168545605759
Trade Payables564565851351509563230247
60485989100135146198159210
Total Liabilities6597038058659331,0011,0451,5671,7702,031
4364645265725845014831,1351,1971,221
Capital Work in Progress2521212028281222920227
10000012110113
6369104103139151130169168254
000000087186247
Cash & Bank586676501825
1291411471641743142601079665
Total Assets6597038058659331,0011,0451,5671,7702,031

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
9212914222012811115913517695
Cash from Investing-14-47-85-52-48-41-96-548-175-188
Cash from Financing-78-55-29-139-67-55-25405-196
-13-2-02-08-803

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
73.9673.9673.9673.9673.9674.1174.1174.2974.29
0.460.440.410.390.400.390.420.390.34
0.010.010.160.110.030.030.030.020.01
Government0.000.000.000.000.000.000.000.000.00
25.5625.5825.4625.5225.6025.4625.4425.3125.36

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Price movement

2026-09-10 - Significant movement in price has been observed in N R Agarwal Industries Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, had written to the company. N R Agarwal Industries Limited has submitted their response.

2026-09-09
Price movement

2026-09-09 - Significant movement in price has been observed in N R Agarwal Industries Limited. The Exchange, in order to ensure that investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written to the company. The response from the company is awaited.

2026-09-03
Shareholders meeting

2026-09-03 - N R Agarwal Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 02, 2026. Further, the company has informed the Exchange regarding voting results.

2026-09-02
Amendment to AOA/MOA

2026-09-02 - N R Agarwal Industries Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.

2026-09-02
Shareholders meeting

2026-09-02 - N R Agarwal Industries Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 02, 2026

2026-09-01
Appointment

2026-09-01 - N R Agarwal Industries Limited has informed the Exchange regarding appointment of Mr. Manoj Chauhan as Senior Managerial Personnel with effect from September 01, 2026.

2026-08-19
Copy of Newspaper Publication

2026-08-19 - N R Agarwal Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-15
Copy of Newspaper Publication

2026-08-15 - N R Agarwal Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-06
Copy of Newspaper Publication

2026-08-06 - N R Agarwal Industries Limited has informed the Exchange that pursuant to Regulation 47 of SEBI (LODR) Regulations, 2015, please find enclosed newspaper clipping of un-audited financial results for the quarter ended June 30, 2026.

News

Recent coverage and analyst commentary for NRAIL

Loading news…

🤖

AI Stock Analyst

NR Agarwal Industries Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login