5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Nupur Recyclers Ltd.

•
nupurrecyclers.comBSE: -NSE: NRL
Market Cap₹ 877 Cr.
Current Price
High / Low₹ 127 / 45
Stock P/E51.1
Book Value₹ 20
Price to Book4.22
Dividend Yield0.00 %
ROCE20.7 %
ROE18.0 %
Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence
78%
View full sector analysis →

PROS

  • Company has a healthy return on capital (ROCE) of 20.7%
  • Latest quarter profit grew 82.6% YoY, showing strong momentum
  • Company comfortably covers its interest (12.6x coverage)
  • Company maintains a comfortable, low leverage position

CONS

  • Operating cash flow has been negative in recent years
  • Receivables are growing faster than sales - a possible quality concern
  • A large part of profit comes from other income (43.6% of PBT)
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.18x)
  • Working capital days have increased from 89 to 209 days
  • Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ADANIENT2936.0053.39397452.960.04-1461.54-249.6732923.9849.9213.3015.57
2.PREMIERENE998.0027.2145304.360.10471.9253.322462.5935.2533.7229.03
3.AEGISLOG1270.5535.6444596.310.68544.84210.702356.8637.0719.7630.28
4.CPPLUS3705.9091.8643840.960.04142.20332.511402.4289.5129.4814.52
5.REDINGTON371.4017.0729035.101.62453.4994.6534922.4734.5718.962.03
6.HONASA470.7561.6715347.590.6490.45118.87755.9527.008.9914.58
7.LLOYDSENT74.20100.8711327.020.20109.98-55.77563.0370.1512.8418.07
8.SGMART826.1083.7410411.770.00455.801310.7113085.701044.0810.434.49
9.MMTC64.1821.529627.000.00104.24135.520.68-50.0033.46-1423.53
10.ENTERO1827.2063.417952.540.0052.0572.171940.5038.2310.935.00
11.CELLO342.5024.697724.690.4473.40-8.99526.72-0.4317.1518.80
12.NRL126.9251.10876.620.007.3982.6479.3455.6120.7311.55
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
47757544365134375149595779
45737343314531354745535473
Operating Profit2221563243646
OPM %4.27%3.06%2.40%2.15%13.51%11.53%8.54%5.37%7.92%6.99%10.12%6.42%7.67%
2212223223334
Interest0000001000111
Depreciation0000000101122
Profit before Tax34326753557410
Tax %15.90%17.82%70.33%26.69%21.91%25.99%25.54%24.09%25.19%20.55%27.77%21.73%24.45%
Net Profit0000553244537
0.490.530.130.240.650.690.460.300.520.560.580.400.94

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023Mar 2024Mar 2025TTM
187240158244
174233143225
Operating Profit1371619
OPM %6.83%2.93%9.87%7.83%
76912
Interest0023
Depreciation0025
Profit before Tax19132226
Tax %20.86%31.45%24.40%24.03%
Net Profit1591620
EPS1.781.052.11—
Dividend Payout %0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
25%
1 Year:
76%

RETURN ON EQUITY

10 Years:
—
5 Years:
—
3 Years:
17%
Last Year:
18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2024

Mar 20

1:2

2022

Dec 23

1:1

2022

Feb 22

1:10

Mar 2023Mar 2024Mar 2025
Equity Capital466969
Minority Interest868
271730
11513
Trade Payables610
1724
Total Liabilities90115144
01216
Capital Work in Progress033
71311
182847
01216
Cash & Bank374
623947
Total Assets90115144

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023Mar 2024Mar 2025
-10-11-19
Cash from Investing-311-1
Cash from Financing-2-116
-22-1-3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023Mar 2024Mar 2025
PER SHARE
EPS (₹)2.671.052.11
Book Value (₹)16.0012.0814.19
Dividend per Share (₹)0.000.000.00
Cash EPS (₹)2.191.282.61
PROFITABILITY
Operating Margin %10.34%2.93%9.87%
Net Margin %8.02%3.59%10.28%
ROE %20.47%11.04%18.05%
ROCE %26.22%15.24%20.73%
16.72%8.44%12.58%
EFFICIENCY
Debtor Days633432
Inventory Days343486
Payable Days1362
8562117
FINANCIAL HEALTH
Debt to Equity (x)0.00x0.16x0.13x
Interest Coverage (x)59.63x35.15x12.56x
9.71x5.26x8.57x
GROWTH
Revenue Growth %0.00%28.50%-34.06%
Operating Profit Growth %0.00%-32.02%90.35%
Net Profit Growth %0.00%-42.48%88.73%
0.00%-60.68%100.50%
VALUATION
P/E (x)0.00x86.36x28.40x
P/B (x)0.00x7.51x4.22x
Dividend Yield %0.00%0.00%0.00%
0.00x47.85x16.75x

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
72.5372.5472.5472.7972.7973.0273.0273.1373.60
0.000.010.010.030.070.070.060.000.41
0.290.290.290.000.000.000.000.000.00
Government0.000.000.000.000.000.000.000.000.00
27.1827.1727.1627.1727.1426.9126.9226.8725.99

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-05
Shareholders meeting

2026-09-05 - Nupur Recyclers Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 29, 2026

2026-09-04
Copy of Newspaper Publication

2026-09-04 - Nupur Recyclers Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-03
Outcome of Board Meeting

2026-09-03 - NRL: Nupur Recyclers Limited has informed the Exchange regarding the Outcome of the Board Meeting held on September 03, 2026, inter alia, regarding the appointment of an Additional Non-Executive Independent Director of the Company.

2026-09-03
Outcome of Board Meeting

2026-09-03 - NRL: Nupur Recyclers Limited has informed the Exchange regarding the Outcome of the Board Meeting held on September 03, 2026, inter alia, regarding the Appointment of Cost Auditor and re-appointment of Internal Auditor of the Company for the Financial Year 2026 27.

2026-09-03
Appointment

2026-09-03 - Nupur Recyclers Limited has informed the Exchange regarding Appointment of Mr. Dinesh Kumar as Additional Non- Executive Independent Director of the company w.e.f. September 03, 2026.

2026-08-29
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-29 - Nupur Recyclers Limited has informed the Exchange about Transcript

2026-08-24
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-24 - Nupur Recyclers Limited has informed the Exchange about Link of Recording

2026-08-19
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-19 - Nupur Recyclers Limited has informed the Exchange about Schedule of meet

2026-08-13
Copy of Newspaper Publication

2026-08-13 - Nupur Recyclers Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for NRL

Loading news…

🤖

AI Stock Analyst

Nupur Recyclers Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login