On Door Concepts Ltd.

•

ondoor.comBSE: -NSE: ONDOOR

Market Cap₹ 204 Cr.

Current Price

High / Low₹ 340 / 100

Stock P/E18.9

Book Value₹ 145

Price to Book0.85

Dividend Yield0.00 %

ROCE7.9 %

ROE8.1 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Operating margins have improved to 4.4% from 0.9%
Company comfortably covers its interest (19.6x coverage)
Company maintains a comfortable, low leverage position
Company converts assets efficiently - asset turnover of 2.3x

CONS

Company has a low return on equity of 5.5% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.05x)
Equity base is being diluted - shares outstanding up 199.4%
Effective tax rate is unusually low at -2.2% - earnings may be flattered
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DMART	3667.65	78.22	239221.00	0.00	860.44	11.34	18794.53	14.88	18.03	7.98
2.	TRENT	2789.70	82.24	148761.10	0.14	518.07	21.98	5754.71	17.84	36.73	19.45
3.	VMM	103.30	54.26	48394.07	0.00	258.77	25.57	3727.01	18.68	19.24	14.61
4.	METROBRAND	953.35	63.94	25987.63	0.63	95.26	-3.58	720.36	14.66	35.77	29.85
5.	ABLBL	83.94	58.21	10245.06	0.60	29.02	20.62	2045.74	11.15	27.34	15.06
6.	PNGJL	613.45	20.26	9030.14	0.00	105.33	51.91	2412.98	40.73	21.80	7.56
7.	V2RETAIL	218.55	44.61	7969.15	0.00	41.85	69.70	997.20	57.73	38.43	13.99
8.	MEDPLUS	658.55	37.59	7911.63	0.00	33.17	-21.67	1879.60	21.84	22.22	7.09
9.	AVL	604.25	56.15	7803.17	0.21	77.22	39.99	1192.68	26.85	20.82	10.44
10.	EMIL	192.05	35.84	7389.10	0.00	120.64	458.07	2418.95	39.07	11.84	9.88
11.	ETHOSLTD	2684.65	69.15	7183.50	0.00	28.66	50.71	461.71	33.32	13.70	12.97
12.	ONDOOR	291.15	18.91	203.82	0.00	—	—	—	—	7.87	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	183	173	180	234	273
	182	172	176	224	261
Operating Profit	1	1	4	9	12
OPM %	0.40%	0.80%	2.24%	4.06%	4.36%
	0	0	13	-0	0
Interest	4	3	1	0	0
Depreciation	3	4	3	4	4
Profit before Tax	-5	-6	13	5	8
Tax %	3.43%	8.10%	0.03%	-14.52%	-2.25%
Net Profit	-5	-5	13	6	8
EPS	0.00	0.00	33.14	10.72	13.77
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 16%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 73%

RETURN ON EQUITY

10 Years:: —
5 Years:: 3%
3 Years:: 6%
Last Year:: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	2	2	4	6	6
	-63	-68	47	86	94
	112	112	1	1	11
Trade Payables	13	18	27	12	10
	1	13	10	7	8
Total Liabilities	65	77	89	112	128
	31	36	48	47	47
	23	30	25	34	46
	0	0	0	16	16
Cash & Bank	0	0	1	7	7
	10	10	16	9	12
Total Assets	65	77	89	112	128

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-4	12	21	-25	5
Cash from Investing	-7	-8	-14	-4	-9
Cash from Financing	9	-3	-8	35	-0
	-1	0	0	6	-4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	38.14	38.14	37.30	33.54	35.53
	0.00	0.01	0.01	0.00	0.00
	10.95	10.95	11.46	11.46	11.46
Government	0.00	0.00	0.00	0.00	0.00
	50.90	50.89	51.23	55.00	53.01

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ONDOOR

Loading news…

🤖

AI Stock Analyst

On Door Concepts Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DMART

3667.65

78.22

239221.00

0.00

860.44

11.34

18794.53

14.88

18.03

7.98

TRENT

2789.70

82.24

148761.10

0.14

518.07

21.98

5754.71

17.84

36.73

19.45

VMM

103.30

54.26

48394.07

0.00

258.77

25.57

3727.01

18.68

19.24

14.61

METROBRAND

953.35

63.94

25987.63

0.63

95.26

-3.58

720.36

14.66

35.77

29.85

ABLBL

83.94

58.21

10245.06

0.60

29.02

20.62

2045.74

11.15

27.34

15.06

PNGJL

613.45

20.26

9030.14

0.00

105.33

51.91

2412.98

40.73

21.80

7.56

V2RETAIL

218.55

44.61

7969.15

0.00

41.85

69.70

997.20

57.73

38.43

13.99

MEDPLUS

658.55

37.59

7911.63

0.00

33.17

-21.67

1879.60

21.84

22.22

7.09

AVL

604.25

56.15

7803.17

0.21

77.22

39.99

1192.68

26.85

20.82

10.44

EMIL

192.05

35.84

7389.10

0.00

120.64

458.07

2418.95

39.07

11.84

9.88

ETHOSLTD

2684.65

69.15

7183.50

0.00

28.66

50.71

461.71

33.32

13.70

12.97

ONDOOR

291.15

18.91

203.82

0.00

—

7.87

—

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

183

173

180

234

273

182

172

176

224

261

Operating Profit

OPM %

0.40%

0.80%

2.24%

4.06%

4.36%

-0

Interest

Depreciation

Profit before Tax

-5

-6

Tax %

3.43%

8.10%

0.03%

-14.52%

-2.25%

Net Profit

-5

EPS

0.00

33.14

10.72

13.77

Dividend Payout %

0.00%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

-63

-68

112

Trade Payables

Total Liabilities

112

128

Cash & Bank

Total Assets

112

128

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-4

-25

Cash from Investing

-7

-8

-14

-4

-9

Cash from Financing

-3

-8

-0

-1

-4

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

38.14

37.30

33.54

35.53

0.00

0.01

0.00

10.95

11.46

Government

0.00

50.90

50.89

51.23

55.00

53.01

On Door Concepts Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

On Door Concepts Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI