OSIA Hyper Retail Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDConsumer Services
Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.
PROS
- Company has delivered good sales growth of 33.1% CAGR over last 5 years
- Attractively priced for its growth - PEG of 0.1
- Company converts assets efficiently - asset turnover of 2.1x
CONS
- Operating cash flow has been negative in recent years
- Receivables are growing faster than sales - a possible quality concern
- Recent results are weak - TTM profit is down 24.0% versus prior year
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -4.67x)
- Company has a low return on equity of 9.6% over last 3 years
- Interest coverage is weak at 1.6x - earnings barely cover interest
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| DMART | 3667.65 | 78.22 | 239221.00 | 0.00 | 860.44 | 11.34 | 18794.53 | 14.88 | 18.03 | 7.98 |
| TRENT | 2789.70 | 82.24 | 148761.10 | 0.14 | 518.07 | 21.98 | 5754.71 | 17.84 | 36.73 | 19.45 |
| VMM | 103.30 | 54.26 | 48394.07 | 0.00 | 258.77 | 25.57 | 3727.01 | 18.68 | 19.24 | 14.61 |
| METROBRAND | 953.35 | 63.94 | 25987.63 | 0.63 | 95.26 | -3.58 | 720.36 | 14.66 | 35.77 | 29.85 |
| ABLBL | 83.94 | 58.21 | 10245.06 | 0.60 | 29.02 | 20.62 | 2045.74 | 11.15 | 27.34 | 15.06 |
| PNGJL | 613.45 | 20.26 | 9030.14 | 0.00 | 105.33 | 51.91 | 2412.98 | 40.73 | 21.80 | 7.56 |
| V2RETAIL | 218.55 | 44.61 | 7969.15 | 0.00 | 41.85 | 69.70 | 997.20 | 57.73 | 38.43 | 13.99 |
| MEDPLUS | 658.55 | 37.59 | 7911.63 | 0.00 | 33.17 | -21.67 | 1879.60 | 21.84 | 22.22 | 7.09 |
| AVL | 604.25 | 56.15 | 7803.17 | 0.21 | 77.22 | 39.99 | 1192.68 | 26.85 | 20.82 | 10.44 |
| EMIL | 192.05 | 35.84 | 7389.10 | 0.00 | 120.64 | 458.07 | 2418.95 | 39.07 | 11.84 | 9.88 |
| ETHOSLTD | 2684.65 | 69.15 | 7183.50 | 0.00 | 28.66 | 50.71 | 461.71 | 33.32 | 13.70 | 12.97 |
| OSIAHYPER | 2.45 | 2.41 | 43.35 | 0.00 | 4.32 | -52.05 | 382.98 | -5.89 | 14.72 | 3.21 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 207 | 188 | 205 | 271 | 355 | 313 | 325 | 355 | 407 | 340 | 326 | 373 | 383 | |
| 197 | 176 | 192 | 254 | 337 | 293 | 304 | 339 | 384 | 328 | 308 | 360 | 371 | |
| Operating Profit | 10 | 12 | 13 | 17 | 17 | 20 | 21 | 16 | 23 | 12 | 19 | 13 | 12 |
| OPM % | 4.88% | 6.22% | 6.36% | 6.32% | 4.92% | 6.26% | 6.41% | 4.44% | 5.69% | 3.61% | 5.71% | 3.62% | 3.21% |
| 2 | -0 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | |
| Interest | 6 | 7 | 6 | 8 | 9 | 11 | 9 | 9 | 12 | 11 | 6 | 5 | 5 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Profit before Tax | 4 | 2 | 6 | 7 | 8 | 8 | 10 | 5 | 10 | 0 | 11 | 7 | 6 |
| Tax % | 25.31% | 48.72% | 35.04% | 34.86% | 34.95% | 42.45% | 34.99% | 34.92% | 10.26% | -112.00% | 25.14% | 25.26% | 25.13% |
| Net Profit | 3 | 1 | 4 | 5 | 5 | 5 | 7 | 3 | 9 | 1 | 8 | 5 | 4 |
| 8.69 | 0.34 | 0.36 | 0.41 | 0.43 | 0.78 | 0.50 | 0.29 | 0.68 | 0.08 | 0.46 | 0.74 | 0.24 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 53 | 95 | 141 | 230 | 341 | 316 | 590 | 739 | 1,144 | 1,427 | 1,423 | |
| 51 | 91 | 130 | 214 | 326 | 300 | 565 | 700 | 1,077 | 1,355 | 1,366 | |
| Operating Profit | 2 | 3 | 11 | 17 | 15 | 16 | 25 | 39 | 67 | 72 | 57 |
| OPM % | 3.66% | 3.50% | 7.75% | 7.30% | 4.46% | 5.00% | 4.21% | 5.27% | 5.88% | 5.04% | 3.98% |
| 0 | 1 | 1 | 1 | 3 | 1 | 2 | 5 | 6 | 6 | 5 | |
| Interest | 1 | 2 | 2 | 4 | 3 | 5 | 9 | 22 | 34 | 41 | 27 |
| Depreciation | 1 | 1 | 1 | 2 | 3 | 4 | 6 | 8 | 10 | 11 | 11 |
| Profit before Tax | 1 | 1 | 8 | 12 | 12 | 8 | 12 | 13 | 29 | 26 | 24 |
| Tax % | 31.40% | 33.67% | 31.40% | 30.19% | 29.75% | 30.69% | 26.63% | 28.66% | 37.04% | 23.83% | 23.72% |
| Net Profit | 0 | 1 | 6 | 8 | 8 | 5 | 9 | 10 | 18 | 20 | 18 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.11 | 15.19 | 6.78 | 1.38 | 1.19 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 33%
- 3 Years:
- 34%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 18%
- 3 Years:
- 29%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -30%
- 3 Years:
- -63%
- 1 Year:
- -91%
RETURN ON EQUITY
- 10 Years:
- 21%
- 5 Years:
- 9%
- 3 Years:
- 10%
- Last Year:
- 8%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 4 | 4 | 6 | 6 | 6 | 10 | 13 | 16 |
| 0 | 4 | 8 | 24 | 71 | 76 | 85 | 103 | 186 | 291 | |
| 12 | 20 | 23 | 42 | 35 | 78 | 155 | 234 | 222 | 324 | |
| Trade Payables | 12 | 22 | 31 | 58 | 82 | 93 | 125 | 82 | 96 | 84 |
| 1 | 2 | 12 | 8 | 10 | 9 | 10 | 7 | 30 | 123 | |
| Total Liabilities | 27 | 50 | 78 | 137 | 204 | 262 | 381 | 435 | 548 | 839 |
| 6 | 8 | 20 | 25 | 25 | 35 | 54 | 65 | 72 | 68 | |
| Capital Work in Progress | 0 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 31 | 50 | 95 | 148 | 166 | 237 | 269 | 282 | 471 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 157 | |
| Cash & Bank | 1 | 1 | 2 | 2 | 5 | 4 | 2 | 17 | 44 | 7 |
| 1 | 2 | 4 | 15 | 26 | 57 | 88 | 84 | 82 | 135 | |
| Total Assets | 27 | 50 | 78 | 137 | 204 | 262 | 381 | 435 | 548 | 839 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | 6 | 6 | -9 | -5 | 13 | 6 | 9 | -230 | |
| Cash from Investing | -6 | -10 | -9 | -8 | -7 | -14 | -25 | -20 | -17 | -7 |
| Cash from Financing | 6 | 6 | 7 | 5 | 22 | 21 | 15 | 35 | 34 | 201 |
| 1 | 0 | 1 | -1 | 2 | -0 | -2 | 15 | 26 | -37 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - Post-facto Intimation of 6th meeting of Committee of Creditors.
2026-09-08 - Prior Intimation of 6th CoC meeting of Osia Hyper Retail Limited
2026-08-24 - Osia Hyper Retail Limited has informed the Exchange about Corporate Insolvency Resolution Process
2026-08-17 - Prior Intimation of the 5th (Fifth) Meeting of the Committee of Creditors (CoC) of Osia Hyper Retail Limited (In CIRP)
2026-08-01 - Osia Hyper Retail Limited has informed the Exchange that the 4th Meeting of the Committee of Creditors ( CoC ) of the Company was scheduled to be convened on Tuesday, July 28, 2026 at 02:30 P.M. (IST) through Video Conferencing and Physical Mode.
2026-07-28 - Prior Intimation of the 4th (Fourth) Meeting of the Committee of Creditors (CoC) of Osia Hyper Retail Limited (In CIRP)
2026-07-24 - Post-Facto Intimation of the Publication of Form G of Osia Hyper Retail Limited (In CIRP), the Corporate Debtor which was published on Friday, June 26, 2026.
2026-07-20 - The Exchange had sought clarification from Osia Hyper Retail Limited for the quarter ended 31-Mar-2025 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company was required to clarify the following: -1. The company has not submitted the Statement of Impact of Audit Qualifications in case of modified opinion(s) The response of the Company is enclosed.
2026-07-07 - Dhirendra Gautamkumar Chopra has Submitted to the Exchange a copy of Disclosure under Regulation 31(4) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
News
Recent coverage and analyst commentary for OSIAHYPER
Loading news…
AI Stock Analyst
OSIA Hyper Retail Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account