Oswal Agro Mills Ltd.

•

oswalagromills.comBSE: 500317NSE: OSWALAGRO

Market Cap₹ 498 Cr.

Current Price

High / Low₹ 81 / 33

Stock P/E0.0

Book Value₹ 54

Price to Book1.33

Dividend Yield0.00 %

ROCE22.0 %

ROE16.5 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Real Estate: 92.2% • Investment Activities: 7.6% • Unallocated: 0.2%

AI Sector View

AI GENERATED

Oil Gas & Consumable Fuels

Reduce

Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.

Confidence

78%

View full sector analysis →

PROS

Company has delivered good profit growth of 73.3% CAGR over last 5 years
Company is almost debt free
Promoters have been increasing their shareholding - up 10.0pp over 2 years
Company has delivered good sales growth of 61.8% CAGR over last 5 years
Operating margins have improved to 82.3% from 33.5%

CONS

Recent results are weak - TTM profit is down 103.0% versus prior year
Company has a low return on equity of 6.1% over last 3 years
Company has a low return on capital employed of 8.5%
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.35x)
Operating cash flow has been negative in recent years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Oil Gas & Consumable FuelsTradingTrading

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	ADANIENT	2894.80	52.64	391875.62	0.04	-1461.54	-249.67	32923.98	49.92	13.30	15.57
2.	PREMIERENE	999.50	27.25	45372.45	0.10	471.92	53.32	2462.59	35.25	33.72	29.03
3.	CPPLUS	3715.75	92.10	43957.48	0.04	142.20	332.51	1402.42	89.51	29.48	14.52
4.	AEGISLOG	1242.80	34.86	43622.28	0.70	544.84	210.70	2356.86	37.07	19.76	30.28
5.	REDINGTON	363.00	16.68	28378.41	1.65	453.49	94.65	34922.47	34.57	18.96	2.03
6.	HONASA	470.45	61.63	15337.81	0.64	90.45	118.87	755.95	27.00	8.99	14.58
7.	LLOYDSENT	70.95	96.45	10830.89	0.21	109.98	-55.77	563.03	70.15	12.84	18.07
8.	SGMART	825.65	83.70	10406.10	0.00	45.58	41.07	1308.57	14.41	10.43	4.49
9.	MMTC	62.14	20.84	9321.00	0.00	104.24	135.52	0.68	-50.00	33.46	-1423.53
10.	ENTERO	1799.70	62.46	7832.85	0.00	52.05	72.17	1940.50	38.23	10.93	5.00
11.	CELLO	346.70	24.48	7658.08	0.43	73.40	-8.99	526.72	-0.43	17.15	18.80
12.	OSWALAGRO	37.11	0.00	498.15	0.00	5.13	-70.63	0.00	-100.00	16.29	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0	0	0	1	0	0	62	98	19	0	0	0	0
	2	2	2	2	1	2	7	17	4	5	4	4	3
Operating Profit	-1	-2	-2	-1	-1	-2	56	81	15	-5	-4	-16	-3
OPM %	-300.00%	-446.15%	-456.82%	-220.97%	-217.39%	-538.89%	89.59%	82.31%	76.65%	—	-43500.00%	-78850.00%	—
Other Income	2	3	3	3	3	2	2	4	4	5	5	5	4
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
	1	1	1	2	2	0	58	85	19	-1	0	-6	2
Tax %	55.38%	1.33%	-45.83%	119.10%	25.54%	24.24%	25.16%	25.29%	25.25%	-23.68%	34.78%	13.74%	35.44%
Net Profit	0	1	1	-0	2	0	44	63	14	-1	0	-5	1
	0	0	0	-0	0	0	3	5	1	-0	0	-0	0
Equity Capital	134	134	134	134	134	134	134	134	134	134	134	134	134
Reserves	0	0	0	0	0	0	0	0	0	0	0	0	0
Promoter Pledge %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	15	16	22	0	15	29	11	28	2	162	0
	21	22	32	10	31	40	20	37	8	29	17
Operating Profit	9	10	10	12	10	12	4	17	4	146	—
OPM %	60	64	45	—	68	39	33	59	236	90	—
Other Income	15	17	20	22	26	22	13	26	11	13	18
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
	6	-4	10	12	10	11	3	16	4	146	-5
Tax %	48	-88	-30	21	27	51	16	42	55	25	-1
Net Profit	3	-8	13	9	7	5	3	9	2	109	-5
EPS	0	0	0	0	0	0	0	1	0	8	—
Dividend Payout %	0	0	0	0	0	0	0	0	0	0	—
Minority Interest	0	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	0	-1	1	1	1	0	0	1	0	8	—

COMPOUNDED SALES GROWTH

10 Years:: 14%
5 Years:: 62%
3 Years:: 145%

COMPOUNDED PROFIT GROWTH

10 Years:: 22%
5 Years:: 73%
3 Years:: 243%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 18%
3 Years:: 7%
1 Year:: -53%

RETURN ON EQUITY

10 Years:: 2%
5 Years:: 4%
3 Years:: 6%
Last Year:: 16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	134	134	134	134	134	134	134	134	134	134
	433	425	438	446	453	458	461	471	472	581
Trade Payables	9	1	1	0	17	3	0	0	0	0
	4	8	-1	-2	-0	2	-1	1	3	8
Total Liabilities	580	568	571	578	604	597	594	606	609	723
ASSETS	-	-	-	-	-	-	-	-	-	-
	5	5	5	5	5	5	5	5	4	4
	426	372	380	335	276	254	253	338	335	381
	65	65	65	65	65	65	65	65	65	64
	0	0	0	0	0	0	0	0	0	0
Cash & Bank	1	11	2	1	33	98	187	151	76	98
	84	114	119	173	224	174	84	47	130	175
Total Assets	580	568	571	578	604	597	594	606	609	723
Total Debt	0	0	0	0	0	0	0	0	0	0
Net Working Capital	76	237	214	232	250	249	329	240	182	179
Contingent Liabilities	28	27	27	30	28	28	28	28	28	28
Book Value per Share	42.26	41.66	42.60	43.22	43.72	44.12	44.32	45.06	45.19	53.25
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	47	2	-34	11	-28	-63	7	-16	-82	56
Cash from Investing	-52	8	25	-12	60	32	180	-138	51	-40
Cash from Financing	-0	-0	-0	0	-0	-0	-0	-0	-0	-0
	-5	10	-9	-1	32	-31	186	-154	-31	16
Free Cash Flow	47	2	-34	10	-28	-63	6	-16	-82	56
OCF / Net Profit	16.40	-0.30	-2.62	1.16	-3.99	-11.73	2.44	-1.71	-46.63	0.51
Cumulative 5-Year FCF	0	0	0	0	-2	-113	-109	-91	-183	-99

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	0.22	-0.61	0.96	0.69	0.52	0.40	0.20	0.70	0.13	8.11
Book Value (₹)	42.26	41.66	42.60	43.22	43.72	44.12	44.32	45.06	45.19	53.25
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.22	-0.60	0.97	0.71	0.55	0.43	0.23	0.73	0.16	8.13
PROFITABILITY
Operating Margin %	60.25%	64.41%	45.27%	0.00%	68.23%	39.41%	33.48%	59.08%	-337.80%	82.30%
Net Margin %	19.09%	-52.93%	57.61%	0.00%	47.66%	18.46%	24.55%	33.56%	93.91%	67.27%
ROE %	0.51%	-1.46%	2.28%	1.61%	1.19%	0.92%	0.46%	1.56%	0.29%	16.47%
ROCE %	1.00%	-0.76%	1.76%	2.04%	1.64%	1.89%	0.56%	2.69%	0.66%	22.05%
	0.50%	-1.43%	2.26%	1.61%	1.18%	0.90%	0.45%	1.56%	0.29%	16.34%
EFFICIENCY
Debtor Days	429	0	364	0	431	234	341	38	0	0
Inventory Days	1032	1527	1059	0	1622	809	2149	847	0	145
Payable Days	292	109	12	0	431	123	0	0	0	0
	1170	1417	1410	0	1622	920	2490	886	0	145
FINANCIAL HEALTH
Debt to Equity (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x
Interest Coverage (x)	93.58x	-42.84x	210.40x	229.72x	110.51x	136.88x	34.73x	144.68x	35.80x	1399.40x
	7.23x	32.89x	58.07x	84.29x	12.57x	27.27x	71.81x	50.34x	38.45x	18.11x
GROWTH
Revenue Growth %	-64.36%	2.51%	44.30%	-100.00%	0.00%	100.39%	-62.34%	153.63%	-93.32%	8563.14%
Operating Profit Growth %	-50.91%	9.60%	1.43%	17.93%	-16.55%	15.75%	-68.01%	347.57%	-73.30%	3210.79%
Net Profit Growth %	-80.10%	-384.19%	257.07%	-28.04%	-24.94%	-22.38%	-49.93%	246.78%	-81.31%	6105.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-81.31%	6107.50%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	320.67x	8.75x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.93x	1.33x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	110.34x	5.85x

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	41.91	41.91	41.91	46.89	46.89	51.88	51.88	51.88	51.88
	0.00	0.01	0.00	0.02	0.10	0.00	0.00	0.03	0.00
	0.33	0.18	0.18	0.18	0.14	0.10	0.10	0.09	0.11
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	57.75	57.90	57.91	52.91	52.87	48.02	48.01	48.00	48.01

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-26

Updates

2026-08-26 - Oswal Agro Mills Limited has informed the Exchange regarding 'Receipt of ISO Certification'.

2026-08-24

Change in Auditors

2026-08-24 - Oswal Agro Mills Limited has informed the Exchange regarding Change in Auditors of the company.

2026-08-24

Updates

2026-08-24 - Oswal Agro Mills Limited has informed the Exchange regarding '4. Appointment of Scrutinizer for the upcoming Annual General Meeting'.

2026-08-24

Updates

2026-08-24 - Oswal Agro Mills Limited has informed the Exchange regarding 'Register of Member and Share Transfer Books of the Company will remain closed from September 22, 2026 to September 29, 2026 (both days inclusive) for taking record of the Members of the Company for the purpose of 46th Annual General Meeting.'.

2026-08-24

Outcome of Board Meeting

2026-08-24 - Oswal Agro Mills Limited has informed the Exchange regarding Outcome of Board Meeting held on August 24, 2026.

2026-08-12

Resignation of Statutory Auditor

2026-08-12 - Oswal Agro Mills Limited has informed the Exchange about Resignation of Statutory Auditor

2026-08-12

Resignation of Statutory Auditor

2026-08-12 - Oswal Agro Mills Limited has informed the Exchange about Resignation of Statutory Auditor

2026-08-12

Resignation of Statutory Auditor

2026-08-12 - Oswal Agro Mills Limited has informed the Exchange about Resignation of Statutory Auditor

2026-08-12

Change in Auditors

2026-08-12 - Oswal Agro Mills Limited has informed the Exchange regarding Change in Auditors of the company.

News

Recent coverage and analyst commentary for OSWALAGRO

Loading news…

🤖

AI Stock Analyst

Oswal Agro Mills Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

ADANIENT

2894.80

52.64

391875.62

0.04

-1461.54

-249.67

32923.98

49.92

13.30

15.57

PREMIERENE

999.50

27.25

45372.45

0.10

471.92

53.32

2462.59

35.25

33.72

29.03

CPPLUS

3715.75

92.10

43957.48

0.04

142.20

332.51

1402.42

89.51

29.48

14.52

AEGISLOG

1242.80

34.86

43622.28

0.70

544.84

210.70

2356.86

37.07

19.76

30.28

REDINGTON

363.00

16.68

28378.41

1.65

453.49

94.65

34922.47

34.57

18.96

2.03

HONASA

470.45

61.63

15337.81

0.64

90.45

118.87

755.95

27.00

8.99

14.58

LLOYDSENT

70.95

96.45

10830.89

0.21

109.98

-55.77

563.03

70.15

12.84

18.07

SGMART

825.65

83.70

10406.10

0.00

45.58

41.07

1308.57

14.41

10.43

4.49

MMTC

62.14

20.84

9321.00

0.00

104.24

135.52

0.68

-50.00

33.46

-1423.53

ENTERO

1799.70

62.46

7832.85

0.00

52.05

72.17

1940.50

38.23

10.93

5.00

CELLO

346.70

24.48

7658.08

0.43

73.40

-8.99

526.72

-0.43

17.15

18.80

OSWALAGRO

37.11

0.00

498.15

0.00

5.13

-70.63

0.00

-100.00

16.29

—

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-1

-2

-1

-2

-5

-4

-16

-3

OPM %

-300.00%

-446.15%

-456.82%

-220.97%

-217.39%

-538.89%

89.59%

82.31%

76.65%

—

-43500.00%

-78850.00%

—

Other Income

Interest

Depreciation

-1

-6

Tax %

55.38%

1.33%

-45.83%

119.10%

25.54%

24.24%

25.16%

25.29%

25.25%

-23.68%

34.78%

13.74%

35.44%

Net Profit

-0

-1

-5

-0

Equity Capital

134

Reserves

Promoter Pledge %

0.00%

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

162

Operating Profit

146

—

OPM %

—

236

—

Other Income

Interest

Depreciation

-4

146

-5

Tax %

-88

-30

-1

Net Profit

-8

109

-5

EPS

—

Dividend Payout %

—

Minority Interest

Share of Associates

Adjusted EPS

-1

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

LIABILITIES

Equity Capital

134

433

425

438

446

453

458

461

471

472

581

Trade Payables

-1

-2

-0

-1

Total Liabilities

580

568

571

578

604

597

594

606

609

723

ASSETS

426

372

380

335

276

254

253

338

335

381

Cash & Bank

187

151

114

119

173

224

174

130

175

Total Assets

580

568

571

578

604

597

594

606

609

723

Total Debt

Net Working Capital

237

214

232

250

249

329

240

182

179

Contingent Liabilities

Book Value per Share

42.26

41.66

42.60

43.22

43.72

44.12

44.32

45.06

45.19

53.25

Face Value

10.00

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-34

-28

-63

-16

-82

Cash from Investing

-52

-12

180

-138

-40

Cash from Financing

-0

-5

-9

-1

-31

186

-154

-31

Free Cash Flow

-34

-28

-63

-16

-82

OCF / Net Profit

16.40

-0.30

-2.62

1.16

-3.99

-11.73

2.44

-1.71

-46.63

0.51

Cumulative 5-Year FCF

-2

-113

-109

-91

-183

-99

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

0.22

-0.61

0.96

0.69

0.52

0.40

0.20

0.70

0.13

8.11

Book Value (₹)

42.26

41.66

42.60

43.22

43.72

44.12

44.32

45.06

45.19

53.25

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.22

-0.60

0.97

0.71

0.55

0.43

0.23

0.73

0.16

8.13

PROFITABILITY

Operating Margin %

60.25%

64.41%

45.27%

0.00%

68.23%

39.41%

33.48%

59.08%

-337.80%

82.30%

Net Margin %

19.09%

-52.93%

57.61%

0.00%

47.66%

18.46%

24.55%

33.56%

93.91%

67.27%

ROE %

0.51%

-1.46%

2.28%

1.61%

1.19%

0.92%

0.46%

1.56%

0.29%

16.47%

ROCE %

1.00%

-0.76%

1.76%

2.04%

1.64%

1.89%

0.56%

2.69%

0.66%

22.05%

0.50%

-1.43%

2.26%

1.61%

1.18%

0.90%

0.45%

1.56%

0.29%

16.34%

EFFICIENCY

Debtor Days

429

364

431

234

341

Inventory Days

1032

1527

1059

1622

809

2149

847

145

Payable Days

292

109

431

123

1170

1417

1410

1622

920

2490

886

145

FINANCIAL HEALTH

Debt to Equity (x)

0.00x

Interest Coverage (x)

93.58x

-42.84x

210.40x

229.72x

110.51x

136.88x

34.73x

144.68x

35.80x

1399.40x

7.23x

32.89x

58.07x

84.29x

12.57x

27.27x

71.81x

50.34x

38.45x

18.11x

GROWTH

Revenue Growth %

-64.36%

2.51%

44.30%

-100.00%

0.00%

100.39%

-62.34%

153.63%

-93.32%

8563.14%

Operating Profit Growth %

-50.91%

9.60%

1.43%

17.93%

-16.55%

15.75%

-68.01%

347.57%

-73.30%

3210.79%

Net Profit Growth %

-80.10%

-384.19%

257.07%

-28.04%

-24.94%

-22.38%

-49.93%

246.78%

-81.31%

6105.77%

0.00%

-81.31%

6107.50%

VALUATION

P/E (x)

0.00x

320.67x

8.75x

P/B (x)

0.00x

0.93x

1.33x

Dividend Yield %

0.00%

0.00x

110.34x

5.85x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

41.91

46.89

51.88

0.00

0.01

0.00

0.02

0.10

0.00

0.03

0.00

0.33

0.18

0.14

0.10

0.09

0.11

Government

0.00

57.75

57.90

57.91

52.91

52.87

48.02

48.01

48.00

48.01

Oswal Agro Mills Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Oswal Agro Mills Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI