Panorama Studios International Ltd.

•

panoramastudios.in / www.ainvest.co.inBSE: -NSE: PANORAMA

Market Cap₹ 1,240 Cr.

Current Price

High / Low₹ 51 / 40

Stock P/E41.7

Book Value₹ 9

Price to Book7.66

Dividend Yield0.00 %

ROCE29.8 %

ROE26.3 %

Face Value₹ 2

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 60.6%
Company has a healthy return on capital (ROCE) of 55.4%
Latest quarter profit grew 115.1% YoY, showing strong momentum
Company has delivered good sales growth of 73.0% CAGR over last 5 years
Company comfortably covers its interest (11.6x coverage)
Attractively priced for its growth - PEG of 0.3

CONS

Operating cash flow has been negative in recent years
Recent results are weak - TTM profit is down 57.5% versus prior year
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.09x)
Total debt has risen sharply - up 488.5% year on year
Operating margins have contracted to 16.2% from 40.1%
Working capital days have increased from 127 to 185 days

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentFilm Production, Distribution & Entertainment

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PVRINOX	1171.35	25.87	11502.65	0.00	56.50	203.67	1622.20	10.42	11.51	32.59
2.	SAREGAMA	500.70	43.59	9653.97	0.90	51.88	42.10	263.60	27.48	18.53	35.40
3.	TIPSMUSIC	650.20	38.73	8311.61	2.00	43.70	-4.67	106.51	20.94	124.42	50.27
4.	SUNSHINE	480.25	43.40	1495.92	0.00	—	—	—	—	41.33	—
5.	PANORAMA	47.61	51.37	1240.41	0.00	127.15	3529.75	1830.70	1242.65	28.17	10.94
6.	BALAJITELE	92.39	0.00	1126.26	0.00	22.39	476.59	240.29	229.94	-1.16	10.71
7.	AQYLON	22.56	48.31	572.42	0.00	-1.85	-3535.19	0.04	-96.33	-45.28	-1750.00
8.	CINELINE	94.16	29.02	358.87	1.33	-12.47	-91.95	55.01	48.56	-3.12	-78.71
9.	UFO	63.12	10.20	245.06	0.00	5.64	-13.50	110.69	3.81	12.77	16.36
10.	TIPSFILMS	326.25	0.00	141.03	0.00	-29.41	-720.49	47.96	-49.71	-6.69	-61.48
11.	BAGFILMS	4.57	21.21	99.59	0.00	3.57	58.90	38.59	22.62	5.57	18.58
12.	CINEVISTA	14.15	13.31	81.27	0.00	1.00	0.70	7.49	61.77	14.45	31.09

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	65	40	24	275	35	78	32	204	134	76	27	61	1,798
	56	34	18	236	28	69	27	168	124	70	24	45	1,635
Operating Profit	9	5	6	39	6	9	5	36	10	6	3	16	164
OPM %	13.34%	13.67%	24.77%	14.17%	17.89%	11.54%	16.35%	17.60%	7.68%	8.37%	11.66%	25.85%	9.10%
	1	1	2	2	1	2	1	2	3	2	2	3	30
Interest	1	1	1	5	1	1	2	2	2	2	2	2	33
Depreciation	0	0	0	0	0	0	1	1	1	1	1	2	14
Profit before Tax	9	6	6	36	6	10	4	34	9	5	1	15	194
Tax %	24.75%	24.69%	23.56%	26.55%	25.23%	24.84%	27.03%	25.75%	25.14%	31.12%	37.30%	26.53%	24.78%
Net Profit	7	4	5	26	5	7	3	25	7	3	1	11	146
	5.54	0.68	0.75	4.18	0.71	1.05	0.12	0.99	0.96	0.44	0.03	0.43	0.56

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	1	0	1	0	22	15	9	291	404	348	1,962
	1	1	1	0	22	15	8	238	345	292	1,773
Operating Profit	-0	-0	-0	-0	0	0	1	53	59	56	189
OPM %	-18.82%	-15.73%	-9.54%	-14.31%	0.78%	1.14%	12.90%	18.12%	14.61%	16.16%	9.63%
	0	0	0	0	0	1	2	5	6	6	38
Interest	0	0	0	0	0	0	1	3	8	5	40
Depreciation	0	0	0	0	0	0	0	1	1	3	18
Profit before Tax	0	0	0	0	0	1	3	53	57	54	215
Tax %	30.90%	29.87%	25.75%	37.89%	36.43%	14.53%	11.12%	25.80%	25.74%	25.63%	25.11%
Net Profit	0	0	0	0	0	1	3	40	42	40	161
EPS	0.00	0.00	0.00	0.00	0.26	1.23	2.04	31.88	31.45	5.70	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.18%	3.51%	—

COMPOUNDED SALES GROWTH

10 Years:: 75%
5 Years:: 73%
3 Years:: 241%

COMPOUNDED PROFIT GROWTH

10 Years:: 190%
5 Years:: 201%
3 Years:: 153%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: 22%
5 Years:: 43%
3 Years:: 61%
Last Year:: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3	3	3	5	8	8	12	12	13	14
	-0	-0	-0	-0	0	1	4	44	110	171
	0	0	0	1	0	3	52	20	11	66
Trade Payables	0	0	0	0	12	14	21	18	80	78
	0	0	0	0	4	4	37	81	174	172
Total Liabilities	3	3	3	6	23	29	127	176	389	502
	0	0	0	0	0	0	2	2	5	49
	0	1	0	3	3	3	3	4	4	5
	1	1	0	0	3	6	55	49	163	194
	0	0	0	0	0	0	0	0	83	67
Cash & Bank	0	0	0	0	0	1	0	4	5	4
	2	2	3	3	18	19	66	116	128	183
Total Assets	3	3	3	6	23	29	127	176	389	502

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1	0	-1	-0	-2	-2	-54	43	-30	-16
Cash from Investing	-0	-0	1	-3	-0	1	-1	1	9	-50
Cash from Financing	2	0	0	3	3	3	54	-33	22	65
	-0	0	-0	0	0	1	-0	4	1	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	67.16	67.16	64.96	64.96	64.96	64.96	66.61	66.61	66.61
	0.00	0.00	0.85	1.49	1.35	0.53	0.46	0.46	0.29
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	32.84	32.84	34.20	33.54	33.68	34.51	32.93	32.93	33.10

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for PANORAMA

Loading news…

🤖

AI Stock Analyst

Panorama Studios International Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PVRINOX

1171.35

25.87

11502.65

0.00

56.50

203.67

1622.20

10.42

11.51

32.59

SAREGAMA

500.70

43.59

9653.97

0.90

51.88

42.10

263.60

27.48

18.53

35.40

TIPSMUSIC

650.20

38.73

8311.61

2.00

43.70

-4.67

106.51

20.94

124.42

50.27

SUNSHINE

480.25

43.40

1495.92

0.00

—

41.33

—

PANORAMA

47.61

51.37

1240.41

0.00

127.15

3529.75

1830.70

1242.65

28.17

10.94

BALAJITELE

92.39

0.00

1126.26

0.00

22.39

476.59

240.29

229.94

-1.16

10.71

AQYLON

22.56

48.31

572.42

0.00

-1.85

-3535.19

0.04

-96.33

-45.28

-1750.00

CINELINE

94.16

29.02

358.87

1.33

-12.47

-91.95

55.01

48.56

-3.12

-78.71

UFO

63.12

10.20

245.06

0.00

5.64

-13.50

110.69

3.81

12.77

16.36

TIPSFILMS

326.25

0.00

141.03

0.00

-29.41

-720.49

47.96

-49.71

-6.69

-61.48

BAGFILMS

4.57

21.21

99.59

0.00

3.57

58.90

38.59

22.62

5.57

18.58

CINEVISTA

14.15

13.31

81.27

0.00

1.00

0.70

7.49

61.77

14.45

31.09

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

275

204

134

1,798

236

168

124

1,635

Operating Profit

164

OPM %

13.34%

13.67%

24.77%

14.17%

17.89%

11.54%

16.35%

17.60%

7.68%

8.37%

11.66%

25.85%

9.10%

Interest

Depreciation

Profit before Tax

194

Tax %

24.75%

24.69%

23.56%

26.55%

25.23%

24.84%

27.03%

25.75%

25.14%

31.12%

37.30%

26.53%

24.78%

Net Profit

146

5.54

0.68

0.75

4.18

0.71

1.05

0.12

0.99

0.96

0.44

0.03

0.43

0.56

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

291

404

348

1,962

238

345

292

1,773

Operating Profit

-0

189

OPM %

-18.82%

-15.73%

-9.54%

-14.31%

0.78%

1.14%

12.90%

18.12%

14.61%

16.16%

9.63%

Interest

Depreciation

Profit before Tax

215

Tax %

30.90%

29.87%

25.75%

37.89%

36.43%

14.53%

11.12%

25.80%

25.74%

25.63%

25.11%

Net Profit

161

EPS

0.00

0.26

1.23

2.04

31.88

31.45

5.70

—

Dividend Payout %

0.00%

3.18%

3.51%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

-0

110

171

Trade Payables

174

172

Total Liabilities

127

176

389

502

163

194

Cash & Bank

116

128

183

Total Assets

127

176

389

502

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-1

-0

-2

-54

-30

-16

Cash from Investing

-0

-3

-0

-1

-50

Cash from Financing

-33

-0

-1

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

67.16

64.96

66.61

0.00

0.85

1.49

1.35

0.53

0.46

0.29

DIIs

0.00

Government

0.00

32.84

34.20

33.54

33.68

34.51

32.93

33.10

Panorama Studios International Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Panorama Studios International Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI