Pashupati Cotspin Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Company has delivered good profit growth of 29.9% CAGR over last 5 years
- Latest quarter profit grew 256.9% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 5.80x)
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
CONS
- A large part of profit comes from other income (82.4% of PBT)
- Recent results are weak - TTM profit is down 15.4% versus prior year
- Promoter holding has decreased over last 2 years: -7.0pp
- Company has a low return on equity of 6.8% over last 3 years
- Company has a low return on capital employed of 9.1%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TRIDENT | 23.43 | 30.21 | 11939.82 | 2.13 | 158.09 | 12.95 | 1786.83 | 4.68 | 9.95 | 16.79 |
| SANATHAN | 474.60 | 65.95 | 4005.82 | 0.00 | 23.82 | -41.08 | 1334.74 | 79.08 | 7.09 | 8.10 |
| FILATEX | 87.86 | 20.41 | 3901.50 | 0.34 | 48.52 | 19.33 | 1145.30 | 9.14 | 17.15 | 6.85 |
| NITINSPIN | 651.35 | 17.29 | 3661.89 | 0.46 | 75.27 | 83.62 | 875.03 | 10.30 | 12.21 | 17.78 |
| PASHUPATI | 80.35 | 81.04 | 1268.24 | 0.00 | 7.25 | 276.04 | 130.01 | 9.71 | 11.31 | 9.49 |
| GHCLTEXTIL | 130.95 | 13.01 | 1251.70 | 0.46 | 39.35 | 191.05 | 408.94 | 52.73 | 6.30 | 16.90 |
| NAHARSPING | 273.40 | 13.02 | 986.03 | 0.37 | 69.88 | 337.83 | 966.10 | 17.92 | 3.37 | 13.16 |
| AMBIKCO | 1589.30 | 11.19 | 909.87 | 2.33 | 257.00 | 1514.32 | 2579.20 | 1243.47 | 11.47 | 15.28 |
| PRECOT | 658.30 | 15.44 | 789.96 | 0.61 | 26.61 | 135.43 | 245.73 | 24.78 | 11.19 | 20.16 |
| SUMEETINDS | 10.75 | 27.12 | 746.86 | 0.00 | 1.14 | -85.69 | 272.36 | 9.61 | 65.12 | 3.11 |
| RAJPALAYAM | 775.10 | 5.77 | 714.66 | 0.06 | 17.55 | -78.38 | 261.28 | 38.56 | 1.84 | 20.71 |
| NAHARINDUS | 131.50 | 7.87 | 568.15 | 0.00 | 24.98 | 510.49 | 316.53 | -18.34 | 4.49 | 9.14 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| 156 | 189 | 165 | 127 | 106 | 242 | 148 | 160 | 122 | |
| 148 | 181 | 160 | 122 | 102 | 233 | 143 | 153 | 115 | |
| Operating Profit | 7 | 8 | 4 | 6 | 4 | 8 | 4 | 7 | 7 |
| OPM % | 4.79% | 4.15% | 2.70% | 4.62% | 3.93% | 3.51% | 2.98% | 4.61% | 5.49% |
| 2 | 2 | 2 | 8 | 4 | 2 | 3 | 1 | 3 | |
| Interest | 4 | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 3 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before Tax | 3 | 4 | 1 | 9 | 3 | 6 | 3 | 3 | 10 |
| Tax % | 30.99% | 7.84% | 26.61% | 20.73% | 26.98% | 31.06% | 12.94% | 51.64% | 24.10% |
| Net Profit | 2 | 4 | 1 | 7 | 2 | 4 | 3 | 2 | 7 |
| 1.55 | 2.46 | 0.51 | 0.46 | 1.29 | 2.56 | 1.71 | 0.10 | 0.46 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 334 | 538 | 397 | 441 | 661 | 443 | 658 | 637 | 672 | |
| 310 | 495 | 375 | 408 | 623 | 426 | 628 | 612 | 645 | |
| Operating Profit | 24 | 42 | 22 | 33 | 39 | 17 | 30 | 25 | 27 |
| OPM % | 7.30% | 7.88% | 5.49% | 7.41% | 5.87% | 3.86% | 4.60% | 3.92% | 4.02% |
| 1 | -2 | 5 | 2 | 4 | 8 | 9 | 14 | 9 | |
| Interest | 10 | 16 | 12 | 12 | 13 | 10 | 17 | 13 | 10 |
| Depreciation | 8 | 13 | 13 | 15 | 14 | 9 | 11 | 9 | 9 |
| Profit before Tax | 7 | 11 | 1 | 7 | 16 | 6 | 11 | 17 | 22 |
| Tax % | 109.39% | 13.13% | -144.00% | 28.11% | 30.78% | 33.10% | 25.67% | 23.98% | 28.61% |
| Net Profit | -1 | 9 | 3 | 5 | 11 | 4 | 8 | 13 | 16 |
| EPS | 0.00 | 0.00 | 0.00 | 3.80 | 7.28 | 2.69 | 5.43 | 8.16 | — |
| Dividend Payout % | 0.00% | 5.43% | 16.14% | 21.61% | 10.30% | 27.91% | 13.80% | 6.13% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 10%
- 3 Years:
- -1%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 30%
- 3 Years:
- 5%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- 57%
- 3 Years:
- 85%
- 1 Year:
- 20%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 7%
- 3 Years:
- 7%
- Last Year:
- 9%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 11 | 15 | 15 | 15 | 15 | 16 |
| 42 | 51 | 59 | 83 | 93 | 96 | 103 | 139 | |
| 159 | 137 | 112 | 150 | 178 | 173 | 128 | 79 | |
| Trade Payables | 3 | 7 | 8 | 4 | 6 | 8 | 27 | 10 |
| 22 | 36 | 55 | 12 | 15 | 15 | 37 | 40 | |
| Total Liabilities | 237 | 241 | 244 | 265 | 307 | 307 | 310 | 284 |
| 121 | 109 | 105 | 95 | 86 | 112 | 135 | 127 | |
| Capital Work in Progress | 0 | 4 | 0 | 0 | 0 | 26 | 0 | 0 |
| 0 | 6 | 6 | 6 | 39 | 34 | 43 | 36 | |
| 64 | 61 | 49 | 71 | 62 | 35 | 41 | 41 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 62 | 42 | |
| Cash & Bank | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
| 51 | 59 | 83 | 89 | 118 | 98 | 26 | 35 | |
| Total Assets | 237 | 241 | 244 | 265 | 307 | 307 | 310 | 284 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| -18 | 45 | 28 | -9 | 23 | 71 | 52 | 29 | |
| Cash from Investing | -25 | -12 | -3 | -5 | -34 | -24 | -12 | 13 |
| Cash from Financing | 40 | -32 | -26 | 16 | 13 | -42 | -41 | -42 |
| -3 | 0 | -0 | 0 | 1 | -0 | -1 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Pashupati Cotspin Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-08 - Pashupati Cotspin Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026
2026-09-05 - Pashupati Cotspin Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-03 - Pashupati Cotspin Limited has informed the Exchange that Record date for the purpose of Dividend is 23-Sep-2026.
2026-09-03 - Pashupati Cotspin Limited has informed regarding Disclosure of material issue
2026-09-03 - Pashupati Cotspin Limited has informed the Exchange regarding Appointment of Mr M/S NISARG SHARMA & ASSOCIATES as Other of the company w.e.f. September 03, 2026.
2026-09-03 - Pashupati Cotspin Limited has informed the Exchange regarding Outcome of Board Meeting held on September 03, 2026.
2026-08-14 - Pashupati Cotspin Limited has informed the Exchange regarding Outcome of Board Meeting held on August 14, 2026.
2026-08-05 - Pashupati Cotspin Limited has informed the Exchange regarding 'Intimation of details of Key Managerial Personnel authorized to determine materiality of events under Regulation 30(5) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015'.
News
Recent coverage and analyst commentary for PASHUPATI
Loading news…
AI Stock Analyst
Pashupati Cotspin Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account