Pasupati Acrylon Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Acrylic Fibre: 58.1% • Ethonol: 32.1% • CPP: 9.8%
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Latest quarter profit grew 1465.1% YoY, showing strong momentum
- Operating margins have improved to 10.7% from 6.0%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.10x)
- Working capital cycle has improved - days down from 132 to 102
- Company comfortably covers its interest (8.6x coverage)
- Stock looks reasonably valued - P/E of 6.2 is below its historical median
CONS
- Though reporting repeated profits, the company pays out little dividend (0.0%)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GANECOS | 1014.75 | 48.13 | 2719.12 | 0.34 | 29.04 | 169.99 | 423.67 | 25.67 | 5.42 | 14.09 |
| INDORAMA | 86.59 | 14.03 | 2260.98 | 0.00 | 63.74 | 20.83 | 936.64 | -28.27 | 17.84 | 10.84 |
| SUNRAKSHAK | 377.50 | 26.91 | 1170.50 | 0.00 | 15.04 | 130.71 | 276.33 | 120.64 | 22.15 | 8.18 |
| SARLAPOLY | 101.10 | 414.74 | 803.78 | 1.98 | 37.28 | 66.90 | 113.26 | 10.62 | -0.93 | 24.27 |
| PASUPTAC | 66.36 | 6.19 | 591.49 | 0.00 | 27.39 | 1465.14 | 238.26 | 10.28 | 21.04 | 16.38 |
| BANSWRAS | 112.85 | 10.39 | 386.31 | 0.89 | 4.61 | 436.89 | 315.83 | 3.22 | 8.15 | 7.31 |
| PARASPETRO | 2.15 | 0.00 | 71.86 | 0.00 | 1.33 | 558.42 | 0.00 | — | 0.46 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 120 | 123 | 156 | 177 | 155 | 124 | 174 | 168 | 216 | 280 | 269 | 245 | 238 | |
| 120 | 135 | 144 | 160 | 141 | 121 | 161 | 154 | 210 | 253 | 230 | 206 | 205 | |
| Operating Profit | -1 | -12 | 12 | 16 | 14 | 4 | 13 | 14 | 6 | 27 | 39 | 39 | 34 |
| OPM % | -0.46% | -9.94% | 7.99% | 9.24% | 9.00% | 2.94% | 7.63% | 8.31% | 2.79% | 9.69% | 14.56% | 15.84% | 14.11% |
| 4 | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 3 | 1 | 2 | 2 | 3 | |
| Interest | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 3 | 4 | 3 | 2 | 2 |
| Depreciation | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 |
| Profit before Tax | 1 | -13 | 13 | 17 | 15 | 4 | 14 | 15 | 2 | 22 | 34 | 36 | 37 |
| Tax % | -0.83% | 23.16% | 28.37% | 26.54% | 25.50% | 26.61% | 25.79% | 26.10% | 27.08% | 25.55% | 25.15% | 26.76% | 25.35% |
| Net Profit | 1 | -10 | 9 | 13 | 11 | 3 | 10 | 11 | 2 | 16 | 26 | 26 | 27 |
| 0.14 | -1.08 | 1.02 | 1.40 | 1.26 | 0.31 | 1.14 | 1.26 | 0.20 | 1.82 | 2.88 | 2.95 | 3.07 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 464 | 565 | 825 | 664 | 505 | 775 | 828 | 575 | 621 | 1,010 | 1,032 | |
| 401 | 509 | 778 | 638 | 446 | 713 | 778 | 559 | 577 | 902 | 894 | |
| Operating Profit | 63 | 55 | 48 | 26 | 60 | 62 | 50 | 16 | 45 | 108 | 139 |
| OPM % | 13.60% | 9.81% | 5.78% | 3.86% | 11.83% | 8.06% | 6.01% | 2.80% | 7.21% | 10.72% | 13.44% |
| 3 | -2 | 9 | 6 | 9 | 9 | 8 | 11 | 11 | 11 | 8 | |
| Interest | 6 | 5 | 8 | 5 | 4 | 3 | 4 | 3 | 2 | 12 | 11 |
| Depreciation | 7 | 5 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 12 | 13 |
| Profit before Tax | 53 | 44 | 43 | 20 | 59 | 62 | 48 | 18 | 48 | 94 | 129 |
| Tax % | 35.50% | 35.89% | 36.51% | 36.01% | 26.45% | 25.78% | 25.88% | 28.32% | 25.85% | 25.91% | 25.72% |
| Net Profit | 34 | 28 | 27 | 13 | 43 | 46 | 36 | 13 | 35 | 70 | 96 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 4.83 | 5.15 | 4.03 | 1.48 | 3.97 | 7.84 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 7%
- 5 Years:
- 15%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 9%
- 5 Years:
- 10%
- 3 Years:
- 25%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 24%
- 1 Year:
- 40%
RETURN ON EQUITY
- 10 Years:
- 16%
- 5 Years:
- 12%
- 3 Years:
- 11%
- Last Year:
- 17%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 |
| 33 | 60 | 88 | 101 | 144 | 190 | 227 | 240 | 275 | 346 | |
| 26 | 6 | 4 | 11 | 1 | 0 | 0 | 46 | 113 | 98 | |
| Trade Payables | 90 | 141 | 147 | 116 | 111 | 114 | 122 | 101 | 90 | 57 |
| 48 | 34 | 49 | 42 | 35 | 46 | 32 | 26 | 37 | 62 | |
| Total Liabilities | 286 | 330 | 378 | 359 | 381 | 440 | 469 | 502 | 604 | 653 |
| 31 | 61 | 85 | 80 | 85 | 81 | 77 | 75 | 250 | 249 | |
| Capital Work in Progress | 32 | 3 | 0 | 0 | 0 | 0 | 1 | 77 | 0 | 0 |
| 33 | 41 | 31 | 0 | 25 | 0 | 75 | 85 | 80 | 88 | |
| 101 | 117 | 91 | 111 | 112 | 144 | 194 | 116 | 135 | 103 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 51 | 56 | 50 | 78 | |
| Cash & Bank | 8 | 28 | 64 | 86 | 78 | 105 | 37 | 51 | 36 | 62 |
| 81 | 81 | 107 | 81 | 81 | 110 | 35 | 41 | 52 | 73 | |
| Total Assets | 286 | 330 | 378 | 359 | 381 | 440 | 469 | 502 | 604 | 653 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 79 | 71 | 2 | 24 | 6 | 27 | 72 | 7 | 52 | |
| Cash from Investing | -39 | -22 | -10 | 29 | -32 | 25 | -75 | -101 | -82 | -17 |
| Cash from Financing | 2 | -26 | -12 | -5 | -3 | -4 | -4 | 42 | 62 | -13 |
| 5 | 20 | 37 | 22 | -21 | 8 | -51 | 13 | -13 | 21 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - Pasupati Acrylon Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 09, 2026. Further, the company has informed the Exchange regarding voting results.
2026-09-09 - Please find attached the outcome of Annual General Meeting of the Company held on 9th September, 2026.
2026-09-09 - Pasupati Acrylon Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on September 09, 2026
2026-08-24 - Pasupati Acrylon Limited has informed the Exchange about Copy of Newspaper Publication in respect of opening of special window for re-lodgement of transfer deeds,
2026-08-18 - Pasupati Acrylon Limited has informed the Exchange about letters sent to the shareholders for KYC updation
2026-08-18 - Pasupati Acrylon Limited has informed the Exchange about compliance with Regulation 36(1)(b) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
2026-08-17 - Pasupati Acrylon Limited has informed the Exchange about Copy of Newspaper Publication about notice of 43rd Annual General Meeting, Remote E-voting and Book Closure.
2026-08-14 - Pasupati Acrylon Limited has informed the Exchange that Record date for the purpose of Meeting is 02-Sep-2026.
2026-08-14 - Pasupati Acrylon Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 09, 2026
News
Recent coverage and analyst commentary for PASUPTAC
Loading news…
AI Stock Analyst
Pasupati Acrylon Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account