Patel Integrated Logistics Ltd.

•

patel-india.comBSE: 526381NSE: PATINTLOG

Market Cap₹ 86 Cr.

Current Price

High / Low₹ 17 / 8

Stock P/E8.2

Book Value₹ 18

Price to Book0.76

Dividend Yield3.00 %

ROCE6.4 %

ROE6.3 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Co-Loading of Courier: 99.0% • Others: 1.0%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Latest quarter profit grew 52.8% YoY, showing strong momentum
Working capital cycle has improved - days down from 100 to 80
Company generates healthy free cash flow
Company comfortably covers its interest (7.5x coverage)
Attractively priced for its growth - PEG of 0.2
Offers a healthy dividend yield of 3.0%

CONS

Company is loss-making at the operating / net level
A large part of profit comes from other income (194.6% of PBT)
Company has a low return on capital employed of 6.0%
Company has a low return on equity of 5.0% over last 3 years
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.48x)
Company's sales have been declining over the last five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesLogisticsLogistics

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	CONCOR	499.80	30.65	38065.66	1.72	268.90	0.61	2159.76	0.28	13.63	20.41
2.	DELHIVERY	438.60	351.36	32864.05	0.00	31.91	-64.96	2930.73	27.76	2.97	4.75
3.	SHADOWFAX	253.25	133.05	14862.94	0.00	654.00	6732.86	13581.20	1806.32	11.58	6.76
4.	BLACKBUCK	629.05	67.88	11459.23	0.00	42.17	25.14	204.17	42.17	12.75	24.35
5.	TCI	859.95	14.47	6607.09	1.16	106.60	-0.56	1248.50	9.58	20.52	12.30
6.	TVSSCS	130.35	88.81	5751.35	0.00	22.48	-96.84	3335.22	28.66	11.51	6.75
7.	VRLLOG	231.45	18.88	4048.92	0.00	805.30	1509.31	8788.40	1080.70	26.47	21.23
8.	MAHLOG	396.65	102.33	3937.84	0.63	27.83	394.81	2002.88	23.29	10.40	5.76
9.	SINDHUTRAD	24.08	47.98	3712.96	0.00	38.74	-79.39	129.21	-21.85	12.80	45.34
10.	GATEWAY	53.34	10.91	2665.10	6.09	51.27	-17.56	549.30	-0.21	17.99	21.31
11.	TCIEXP	513.50	23.94	1974.11	1.36	20.49	5.24	313.40	9.29	13.92	10.03
12.	PATINTLOG	13.35	8.94	85.69	3.00	2.52	—	113.85	31.67	6.36	2.20

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	61	67	77	86	82	84	90	86	78	94	88	96	113
	59	65	75	83	80	82	87	85	76	92	86	93	112
Operating Profit	2	2	2	3	2	2	2	2	2	2	2	4	2
OPM %	3.04%	3.25%	2.56%	3.10%	2.44%	2.44%	2.46%	2.24%	2.29%	2.56%	2.21%	3.66%	1.57%
	0	0	1	1	1	1	1	0	0	0	1	1	1
Interest	1	1	1	1	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before Tax	1	1	2	2	2	2	2	2	2	2	3	4	3
Tax %	-0.97%	0.74%	0.67%	7.22%	0.00%	2.40%	0.91%	0.00%	0.00%	0.00%	0.00%	19.41%	0.67%
Net Profit	1	1	1	2	2	2	2	2	2	2	3	3	3
	0.16	0.21	0.23	0.26	0.24	0.31	0.33	0.28	0.24	0.32	0.39	0.43	0.36

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	511	454	424	448	347	212	234	278	291	343	392
	491	437	408	434	351	219	237	271	285	346	382
Operating Profit	20	17	16	14	-4	-7	-2	8	5	-3	10
OPM %	3.89%	3.76%	3.81%	3.13%	-1.05%	-3.36%	-1.02%	2.70%	1.77%	-1.01%	2.47%
	4	6	7	6	28	17	13	5	6	15	3
Interest	9	8	7	8	7	8	5	5	3	1	0
Depreciation	4	4	5	5	4	2	3	3	3	3	3
Profit before Tax	11	10	11	7	13	0	2	5	6	8	11
Tax %	24.33%	24.67%	23.23%	14.50%	16.33%	79.79%	-1.83%	-5.51%	2.42%	0.88%	6.58%
Net Profit	8	8	8	6	11	0	2	5	6	8	10
EPS	0.00	0.00	0.00	0.00	0.00	0.03	0.57	0.74	0.86	1.09	—
Dividend Payout %	9.49%	10.09%	15.08%	13.07%	1.54%	473.93%	15.86%	13.26%	11.66%	27.47%	—

COMPOUNDED SALES GROWTH

10 Years:: -5%
5 Years:: 0%
3 Years:: 14%

COMPOUNDED PROFIT GROWTH

10 Years:: 2%
5 Years:: -7%
3 Years:: 50%

STOCK PRICE CAGR

10 Years:: -11%
5 Years:: -1%
3 Years:: -6%
1 Year:: -10%

RETURN ON EQUITY

10 Years:: 5%
5 Years:: 3%
3 Years:: 5%
Last Year:: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	16	16	17	17	17	26	36	65	65	70
	88	99	111	112	102	91	81	53	55	52
	56	61	65	73	60	58	49	32	24	16
Trade Payables	13	10	20	8	15	2	4	11	17	13
	28	12	16	17	11	14	9	11	32	17
Total Liabilities	202	199	228	227	205	190	179	172	192	168
	40	48	52	54	46	48	52	50	35	34
Capital Work in Progress	0	2	4	2	2	1	0	0	0	0
	2	17	22	20	16	9	6	5	5	4
	0	0	0	0	0	0	0	0	91	67
Cash & Bank	30	18	17	13	13	23	22	24	32	29
	130	115	133	138	129	109	100	93	29	33
Total Assets	202	199	228	227	205	190	179	172	192	168

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	5	10	4	4	-11	-2	8	-9	12	1
Cash from Investing	-1	-18	-11	1	40	4	-1	5	9	1
Cash from Financing	14	-3	4	-7	-18	3	-4	23	-10	-5
	13	-6	-2	-9	7	12	4	24	11	-3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	36.42	35.53	36.12	35.91	35.91	35.91	35.91	35.99	36.15
	0.17	0.00	0.17	0.15	0.13	0.17	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	63.40	64.47	63.70	63.94	63.96	63.92	64.09	64.01	63.85

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-04

Updates

2026-09-04 - We enclose herewith the captioned disclosure pursuant to Regulation 95 of the SEBI (Issue of Capital and Disclosures Requirements) Regulations, 2018 towards inter-se transfer of equity shares of Patel Integrated Logistics Limited among Promoter and Promoter Group.

2026-08-29

Updates

2026-08-29 - We have enclosed herewith the captioned disclosure pursuant to Regulation 95 of the SEBI (ICDR)Regulations, 2018 towards inter-se transfer of equity shares of Patel Integrated Logistics Limited among Promoter and Promoter Group.

2026-08-29

Copy of Newspaper Publication

2026-08-29 - Newspaper Publication- Completion of dispatch of Notice of 64th Annual General Meeting and Annual Report for the F.Y 2025-26

2026-08-28

Shareholders meeting

2026-08-28 - Notice Of 64Th Annual General Meeting of The Company for the Financial Year 2025-26 To Be Held on Thursday, September 24, 2026.

2026-08-27

Copy of Newspaper Publication

2026-08-27 - Newspaper Publication- 64th Annual General Meeting and E-voting Information

2026-08-26

Updates

2026-08-26 - We enclosed herewith the captioned disclosure pursuant to Regulation 95 of the SEBI (ICDR) Regulation, 2018 towards inter-se transfer of equity shares of Patel Integrated Logistics Limited among Promoter and Promoter Group

2026-08-24

Record Date

2026-08-24 - Intimation Of Book Closure/Record Date Pursuant to Regulation 42 Of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015

2026-08-24

Outcome of Board Meeting

2026-08-24 - Patel Integrated Logistics Limited has informed the Exchange regarding Outcome of Board Meeting held on August 24, 2026.

2026-08-24

Dividend

2026-08-24 - The Company inform you that the Board of Directors of the Company, at its meeting held on Monday, August 24, 2026, has, inter alia, considered and approved the following matters: 1. The Board approved the convening of the 64th Annual General Meeting ('AGM') of the Company, to be held on Thursday, September 24, 2026 at 11:00 A.M. 2.The Register of Members and Share Transfer Books of the Company shall remain closed from Friday, September 18, 2026 to Thursday, September 24, 2026 (both days inclusive), 3.The Board of Directors, at its meeting held on August 24, 2026, after taking into consideration the funds utilized towards the recent buy-back of equity shares and the resultant financial position and cash flows of the Company, has revised its earlier recommendation of dividend from ?0.40/- per equity share (4%) to ?0.20/- per equity share (2%) for the financial year ended March 31, 2026

News

Recent coverage and analyst commentary for PATINTLOG

Loading news…

🤖

AI Stock Analyst

Patel Integrated Logistics Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

CONCOR

499.80

30.65

38065.66

1.72

268.90

0.61

2159.76

0.28

13.63

20.41

DELHIVERY

438.60

351.36

32864.05

0.00

31.91

-64.96

2930.73

27.76

2.97

4.75

SHADOWFAX

253.25

133.05

14862.94

0.00

654.00

6732.86

13581.20

1806.32

11.58

6.76

BLACKBUCK

629.05

67.88

11459.23

0.00

42.17

25.14

204.17

42.17

12.75

24.35

TCI

859.95

14.47

6607.09

1.16

106.60

-0.56

1248.50

9.58

20.52

12.30

TVSSCS

130.35

88.81

5751.35

0.00

22.48

-96.84

3335.22

28.66

11.51

6.75

VRLLOG

231.45

18.88

4048.92

0.00

805.30

1509.31

8788.40

1080.70

26.47

21.23

MAHLOG

396.65

102.33

3937.84

0.63

27.83

394.81

2002.88

23.29

10.40

5.76

SINDHUTRAD

24.08

47.98

3712.96

0.00

38.74

-79.39

129.21

-21.85

12.80

45.34

GATEWAY

53.34

10.91

2665.10

6.09

51.27

-17.56

549.30

-0.21

17.99

21.31

TCIEXP

513.50

23.94

1974.11

1.36

20.49

5.24

313.40

9.29

13.92

10.03

PATINTLOG

13.35

8.94

85.69

3.00

2.52

—

113.85

31.67

6.36

2.20

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

113

112

Operating Profit

OPM %

3.04%

3.25%

2.56%

3.10%

2.44%

2.46%

2.24%

2.29%

2.56%

2.21%

3.66%

1.57%

Interest

Depreciation

Profit before Tax

Tax %

-0.97%

0.74%

0.67%

7.22%

0.00%

2.40%

0.91%

0.00%

19.41%

0.67%

Net Profit

0.16

0.21

0.23

0.26

0.24

0.31

0.33

0.28

0.24

0.32

0.39

0.43

0.36

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

511

454

424

448

347

212

234

278

291

343

392

491

437

408

434

351

219

237

271

285

346

382

Operating Profit

-4

-7

-2

-3

OPM %

3.89%

3.76%

3.81%

3.13%

-1.05%

-3.36%

-1.02%

2.70%

1.77%

-1.01%

2.47%

Interest

Depreciation

Profit before Tax

Tax %

24.33%

24.67%

23.23%

14.50%

16.33%

79.79%

-1.83%

-5.51%

2.42%

0.88%

6.58%

Net Profit

EPS

0.00

0.03

0.57

0.74

0.86

1.09

—

Dividend Payout %

9.49%

10.09%

15.08%

13.07%

1.54%

473.93%

15.86%

13.26%

11.66%

27.47%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

111

112

102

Trade Payables

Total Liabilities

202

199

228

227

205

190

179

172

192

168

Capital Work in Progress

Cash & Bank

130

115

133

138

129

109

100

Total Assets

202

199

228

227

205

190

179

172

192

168

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-11

-2

-9

Cash from Investing

-1

-18

-11

-1

Cash from Financing

-3

-7

-18

-4

-10

-5

-6

-2

-9

-3

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

36.42

35.53

36.12

35.91

35.99

36.15

0.17

0.00

0.17

0.15

0.13

0.17

0.00

DIIs

0.00

Government

0.00

63.40

64.47

63.70

63.94

63.96

63.92

64.09

64.01

63.85

Patel Integrated Logistics Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Patel Integrated Logistics Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI