Phantom Digital Effects Ltd.

•

phantom-fx.comBSE: -NSE: PHANTOMFX

Market Cap₹ 180 Cr.

Current Price

High / Low₹ 311 / 106

Stock P/E8.9

Book Value₹ 104

Price to Book1.48

Dividend Yield0.00 %

ROCE17.4 %

ROE13.1 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Media Entertainment & Publication

Hold

This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.

Confidence

48%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 41.5%
Company has a good return on equity (ROE) track record: 3 Years ROE 34.7%
Company has delivered good sales growth of 50.1% CAGR over last 5 years
Latest quarter profit grew 55.2% YoY, showing strong momentum
Operating margins have improved to 38.3% from 33.6%

CONS

Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -1.37x)
Total debt has risen sharply - up 100.8% year on year
Free cash flow has been persistently negative

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Media Entertainment & PublicationMedia & EntertainmentFilm Production, Distribution & Entertainment

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PVRINOX	1237.75	27.34	12154.70	0.00	56.50	203.67	1622.20	10.42	11.51	32.59
2.	SAREGAMA	505.30	43.99	9742.66	0.89	51.88	42.10	263.60	27.48	18.53	35.40
3.	TIPSMUSIC	659.55	39.29	8431.13	1.97	43.70	-4.67	106.51	20.94	124.42	50.27
4.	PANORAMA	53.43	57.65	1392.04	0.00	127.15	3529.75	1830.70	1242.65	28.17	10.94
5.	SUNSHINE	407.45	36.83	1269.16	0.00	—	—	—	—	41.33	—
6.	BALAJITELE	90.50	0.00	1103.22	0.00	22.39	476.59	240.29	229.94	-1.16	10.71
7.	AQYLON	21.41	45.85	543.24	0.00	-1.85	-3535.19	0.04	-96.33	-45.28	-1750.00
8.	CINELINE	96.45	29.73	367.60	1.30	-12.47	-89.64	55.01	48.56	-3.12	-78.71
9.	UFO	62.14	10.04	241.26	0.00	5.64	-13.50	110.69	3.81	12.77	16.36
10.	PHANTOMFX	112.35	8.91	180.02	0.00	6.21	55.25	26.12	102.17	17.39	39.51
11.	TIPSFILMS	330.65	0.00	142.94	0.00	-29.41	-720.49	47.96	-49.71	-6.69	-61.48
12.	BAGFILMS	4.48	20.79	97.63	0.00	3.57	58.90	38.59	22.62	5.57	18.58

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Jun 2022	Dec 2022	Mar 2023	Jun 2023	Dec 2023	Jun 2024
	0	12	13	19	24	26	26
	0	7	7	13	15	14	16
Operating Profit	0	6	6	6	9	12	10
OPM %	—	45.20%	44.27%	32.91%	38.21%	45.82%	39.51%
	0	0	0	0	0	0	1
Interest	0	0	0	0	0	0	1
Depreciation	0	0	0	1	1	1	2
Profit before Tax	0	6	5	6	8	11	9
Tax %	—	26.30%	25.65%	25.98%	25.00%	26.58%	27.17%
Net Profit	0	4	4	4	6	8	6
	0.00	15.97	5.50	2.94	5.21	9.13	4.58

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	13	7	22	58	89	99	95
	12	6	15	35	52	61	57
Operating Profit	1	0	7	23	38	38	38
OPM %	10.26%	4.95%	33.43%	39.10%	42.20%	38.26%	39.60%
	0	0	0	1	1	2	1
Interest	1	0	1	1	2	4	2
Depreciation	0	0	0	1	5	7	4
Profit before Tax	0	0	7	22	33	28	33
Tax %	52.78%	-244.50%	25.15%	25.62%	26.20%	27.91%	26.24%
Net Profit	0	0	5	16	24	20	24
EPS	0.13	0.08	0.00	15.97	17.76	14.89	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 50%
3 Years:: 64%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 182%
3 Years:: 60%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: -37%
1 Year:: -64%

RETURN ON EQUITY

10 Years:: —
5 Years:: 61%
3 Years:: 35%
Last Year:: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	0	0	12	14	14
	0	0	5	33	131	151
	2	3	3	7	21	39
Trade Payables	1	1	1	2	4	6
	3	3	6	6	11	18
Total Liabilities	5	7	15	59	180	227
	1	1	1	10	18	18
Capital Work in Progress	0	0	0	0	15	12
	0	0	0	0	0	1
	2	4	5	7	35	40
	0	0	0	0	51	86
Cash & Bank	0	1	2	4	18	19
	2	2	7	37	43	51
Total Assets	5	7	15	59	180	227

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2	-1	5	-4	-54	-18
Cash from Investing	-0	0	-0	-11	-20	2
Cash from Financing	-1	1	-2	23	89	17
	0	0	1	2	14	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026	Jun 2026
	63.92	63.92	54.79	54.74	54.74	44.83	43.95	43.95
	0.00	0.00	4.92	2.59	0.21	1.80	1.79	1.79
	0.00	0.00	0.08	0.09	0.00	1.19	0.96	0.90
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	36.08	36.08	40.20	42.57	45.05	52.18	53.29	53.35

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for PHANTOMFX

Loading news…

🤖

AI Stock Analyst

Phantom Digital Effects Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

PVRINOX

1237.75

27.34

12154.70

0.00

56.50

203.67

1622.20

10.42

11.51

32.59

SAREGAMA

505.30

43.99

9742.66

0.89

51.88

42.10

263.60

27.48

18.53

35.40

TIPSMUSIC

659.55

39.29

8431.13

1.97

43.70

-4.67

106.51

20.94

124.42

50.27

PANORAMA

53.43

57.65

1392.04

0.00

127.15

3529.75

1830.70

1242.65

28.17

10.94

SUNSHINE

407.45

36.83

1269.16

0.00

—

41.33

—

BALAJITELE

90.50

0.00

1103.22

0.00

22.39

476.59

240.29

229.94

-1.16

10.71

AQYLON

21.41

45.85

543.24

0.00

-1.85

-3535.19

0.04

-96.33

-45.28

-1750.00

CINELINE

96.45

29.73

367.60

1.30

-12.47

-89.64

55.01

48.56

-3.12

-78.71

UFO

62.14

10.04

241.26

0.00

5.64

-13.50

110.69

3.81

12.77

16.36

PHANTOMFX

112.35

8.91

180.02

0.00

6.21

55.25

26.12

102.17

17.39

39.51

TIPSFILMS

330.65

0.00

142.94

0.00

-29.41

-720.49

47.96

-49.71

-6.69

-61.48

BAGFILMS

4.48

20.79

97.63

0.00

3.57

58.90

38.59

22.62

5.57

18.58

Mar 2022

Jun 2022

Dec 2022

Mar 2023

Jun 2023

Dec 2023

Jun 2024

Operating Profit

OPM %

—

45.20%

44.27%

32.91%

38.21%

45.82%

39.51%

Interest

Depreciation

Profit before Tax

Tax %

—

26.30%

25.65%

25.98%

25.00%

26.58%

27.17%

Net Profit

0.00

15.97

5.50

2.94

5.21

9.13

4.58

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

Operating Profit

OPM %

10.26%

4.95%

33.43%

39.10%

42.20%

38.26%

39.60%

Interest

Depreciation

Profit before Tax

Tax %

52.78%

-244.50%

25.15%

25.62%

26.20%

27.91%

26.24%

Net Profit

EPS

0.13

0.08

0.00

15.97

17.76

14.89

—

Dividend Payout %

0.00%

—

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

131

151

Trade Payables

Total Liabilities

180

227

Capital Work in Progress

Cash & Bank

Total Assets

180

227

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-1

-4

-54

-18

Cash from Investing

-0

-11

-20

Cash from Financing

-1

-2

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2023

Sep 2023

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

Jun 2026

63.92

54.79

54.74

44.83

43.95

0.00

4.92

2.59

0.21

1.80

1.79

0.00

0.08

0.09

0.00

1.19

0.96

0.90

Government

0.00

36.08

40.20

42.57

45.05

52.18

53.29

53.35

Phantom Digital Effects Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Phantom Digital Effects Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI