PNB Gilts Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2018 • Govt. Securities: 53.5% • T-Bills/CP/CDs: 17.5% • Corporate Bonds & Debentures: 16.5%
AI Sector View
AI GENERATEDFinancial Services
Financials remain one of the clearest macro beneficiaries. Loan growth was 18.3% (Aug/26) versus deposit growth 14.7% (Aug/26), SCB credit growth was 17.5% YoY (2026-07), UPI transactions rose 22.0% YoY (2026-07), and M3 money supply grew 15.0% YoY (2026-07). Sector flows have also turned meaningfully supportive, with INR 13171 crore net FPI inflow over 3 months to 2026-08-31 after INR -114652 crore in the prior 3 months.
PROS
- Comfortable capital adequacy - CAR of 42.7%
- Asset quality is healthy - gross NPA of just 0.0%
- Operating margins have improved to 96.7% from 68.1%
CONS
- Recent results are weak - TTM profit is down 73.4% versus prior year
- Company has a low return on capital employed of 6.2%
- Company has a low return on equity of 5.3% over last 3 years
- Free cash flow has been persistently negative
- Company has delivered a poor profit growth of 4.6% over past five years
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BAJFINANCE | 1034.20 | 31.71 | 643888.19 | 0.58 | 6080.60 | 27.60 | 23165.45 | 20.37 | 10.87 | 70.70 |
| SHRIRAMFIN | 1028.00 | 21.37 | 241893.03 | 1.05 | 3452.77 | 59.90 | 13400.43 | 17.46 | 11.49 | 74.63 |
| CHOLAFIN | 1845.00 | 27.40 | 157575.18 | 0.11 | 1656.22 | 45.56 | 8856.29 | 21.89 | 9.70 | 70.07 |
| TATACAP | 362.80 | 28.50 | 154003.85 | 0.16 | 16281.80 | 1464.16 | 88219.30 | 1051.00 | 8.66 | 75.72 |
| JIOFIN | 230.00 | 73.49 | 151872.26 | 0.26 | 8302.50 | 2457.29 | 20044.70 | 3172.82 | 2.11 | 69.71 |
| BAJAJHLDNG | 11120.70 | 13.97 | 123766.17 | 1.75 | 2708.08 | -92.27 | 394.33 | 23.34 | 14.81 | 684.72 |
| MUTHOOTFIN | 2794.40 | 9.86 | 112186.35 | 1.07 | 2824.84 | 43.08 | 8671.60 | 36.25 | 15.87 | 83.76 |
| ABCAPITAL | 398.60 | 26.59 | 109118.68 | 0.00 | 1223.85 | 43.85 | 12179.54 | 137.84 | 8.82 | 41.91 |
| LTF | 309.50 | 24.37 | 77571.61 | 0.89 | 915.99 | 30.70 | 5212.92 | 22.38 | 8.54 | 62.13 |
| SBICARD | 656.05 | 27.44 | 62432.55 | 0.38 | 664.44 | 19.51 | 5040.55 | 7.60 | 11.75 | 29.83 |
| HDBFS | 668.65 | 25.53 | 55549.10 | 0.60 | 785.20 | 38.31 | 4937.90 | 18.71 | 9.09 | 57.98 |
| PNBGILTS | 80.26 | 14.13 | 1444.76 | 2.49 | 80.70 | -49.59 | 454.56 | 11.80 | 6.82 | 96.66 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 376 | 347 | 385 | 418 | 409 | 390 | 362 | 360 | 407 | 443 | 425 | 424 | 455 | |
| 13 | 67 | 34 | 13 | 14 | 12 | 59 | 12 | 26 | 152 | 30 | 93 | 347 | |
| Operating Profit | 430 | 280 | 358 | 461 | 426 | 490 | 306 | 407 | 538 | 293 | 396 | 331 | 439 |
| OPM % | 114.32% | 80.65% | 93.09% | 110.20% | 104.17% | 125.60% | 84.37% | 113.12% | 132.28% | 66.07% | 93.33% | 78.09% | 96.66% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 354 | 325 | 361 | 371 | 355 | 336 | 315 | 307 | 324 | 345 | 327 | 316 | 331 |
| Depreciation | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 72 | -49 | -10 | 86 | 71 | 153 | -12 | 99 | 213 | -53 | 68 | 14 | 108 | |
| Tax % | 19.38% | 15.60% | -47.33% | 21.02% | 24.60% | 24.82% | 13.22% | 24.37% | 24.85% | 14.82% | 20.33% | 8.26% | 25.46% |
| Net Profit | 58 | -41 | -15 | 68 | 53 | 115 | -10 | 75 | 160 | -45 | 54 | 13 | 81 |
| 3 | -2 | -1 | 4 | 3 | 6 | -1 | 4 | 9 | -3 | 3 | 1 | 0 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 366 | 503 | 402 | 521 | 926 | 1,052 | 1,051 | 1,230 | 1,583 | 1,680 | 1,747 | |
| 39 | 21 | 70 | 35 | 72 | 31 | 336 | 346 | 61 | 55 | 622 | |
| Operating Profit | 327 | 482 | 332 | 487 | 854 | 1,021 | 715 | 883 | 1,522 | 1,625 | 1,125 |
| OPM % | 89.34% | 95.87% | 82.62% | 93.38% | 92.26% | 97.04% | 68.03% | 71.83% | 96.14% | 96.70% | 64.41% |
| 0 | 0 | 0 | 0 | -80 | -8 | 9 | 8 | 6 | 5 | 2 | |
| Interest | 276 | 226 | 331 | 404 | 522 | 397 | 513 | 976 | 1,414 | 1,315 | 1,319 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 15 | 3 | 3 |
| Profit before Tax | 51 | 257 | 1 | 83 | 250 | 614 | 210 | -85 | 99 | 311 | 137 |
| Tax % | 32.98% | 34.84% | -7.24% | 36.33% | 25.40% | 26.08% | 21.15% | 9.22% | 29.76% | 25.06% | 25.29% |
| Net Profit | 34 | 167 | 1 | 53 | 186 | 454 | 166 | -77 | 69 | 233 | 102 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.23 | 9.21 | -4.29 | 3.86 | 12.95 | — |
| Dividend Payout % | 57.40% | 26.92% | 1272.26% | 47.68% | 28.98% | 39.64% | 54.31% | 0.00% | 25.93% | 7.72% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 15%
- 5 Years:
- 13%
- 3 Years:
- 17%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 10%
- 5 Years:
- 5%
- 3 Years:
- 12%
STOCK PRICE CAGR
- 10 Years:
- 12%
- 5 Years:
- 4%
- 3 Years:
- 8%
- 1 Year:
- -20%
RETURN ON EQUITY
- 10 Years:
- 12%
- 5 Years:
- 13%
- 3 Years:
- 5%
- Last Year:
- 16%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 |
| 552 | 719 | 677 | 708 | 863 | 1,136 | 1,247 | 1,080 | 1,150 | 1,365 | |
| 4,921 | 3,514 | 4,369 | 8,234 | 12,164 | 9,863 | 14,530 | 19,238 | 22,405 | 22,385 | |
| Trade Payables | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 7 | 1 | 1 |
| 117 | 152 | 13 | 399 | 1,050 | 959 | 790 | 982 | 789 | 770 | |
| Total Liabilities | 5,769 | 4,565 | 5,239 | 9,521 | 14,258 | 12,140 | 16,749 | 21,487 | 24,525 | 24,701 |
| 3 | 3 | 3 | 3 | 4 | 3 | 3 | 7 | 7 | 5 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| 640 | 443 | 4,999 | 8,818 | 12,965 | 10,907 | 15,267 | 18,518 | 23,008 | 23,165 | |
| 4,961 | 3,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Cash & Bank | 21 | 1 | 106 | 106 | 6 | 8 | 52 | 318 | 298 | 262 |
| 144 | 233 | 131 | 595 | 1,284 | 1,222 | 1,427 | 2,643 | 1,212 | 1,268 | |
| Total Assets | 5,769 | 4,565 | 5,239 | 9,521 | 14,258 | 12,140 | 16,749 | 21,487 | 24,525 | 24,701 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -1,073 | 1,300 | -780 | -3,823 | -3,845 | 2,637 | -4,501 | -4,637 | -2,875 | -197 | |
| Cash from Investing | -313 | 197 | -0 | -0 | -1 | -1 | -1 | -14 | -1 | -1 |
| Cash from Financing | 1,030 | -1,431 | 800 | 3,844 | 3,900 | -2,481 | 4,613 | 4,618 | 3,159 | -38 |
| -370 | -20 | 0 | -0 | 1 | 1 | 49 | -35 | 283 | -236 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - PNB GILTS LTD. has informed the Exchange regarding Change in Auditors of the company.
2026-09-08 - PNB GILTS LTD. has informed the Exchange regarding Change in Auditors of the company.
2026-09-04 - PNB GILTS LTD. has informed the Exchange about Copy of Newspaper Publication
2026-09-03 - PNB GILTS LTD. has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026
2026-09-01 - PNB GILTS LTD. has informed the Exchange about Copy of Newspaper Publication
2026-08-07 - PNB GILTS LTD. has informed the Exchange about Resignation of Director/KMP/SMP
2026-08-07 - PNB GILTS LTD. has informed the Exchange regarding Resignation of Mr. Bibhu Prasad Mahapatra as Non-Executive Non-Independent Director and Chairman of the company immediate effect (close of business hours) i.e. August 07, 2026.
2026-08-07 - PNB GILTS LTD. has informed the Exchange that Record date for the purpose of Dividend is 21-Sep-2026.
2026-08-07 - PNB GILTS LTD. has informed the Exchange regarding Outcome of Board Meeting held on August 07, 2026.
News
Recent coverage and analyst commentary for PNBGILTS
Loading news…
AI Stock Analyst
PNB Gilts Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

