Praveg Ltd.

•

dizcoverpraveg.comBSE: 531637NSE: PRAVEG

Market Cap₹ 696 Cr.

Current Price

High / Low₹ 325 / 210

Stock P/E0.0

Book Value₹ 162

Price to Book3.12

Dividend Yield0.19 %

ROCE6.2 %

ROE3.6 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Event & Exhibitions: 79.4% • Advertisement: 20.6%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company has delivered good profit growth of 27.8% CAGR over last 5 years
Company is almost debt free
Company has a healthy return on capital (ROCE) of 23.8%
Company has delivered good sales growth of 17.4% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.15x)

CONS

A large part of profit comes from other income (42.8% of PBT)
Receivables are growing faster than sales - a possible quality concern
Free cash flow has been persistently negative
Equity base is being diluted - shares outstanding up 41.4%
Operating margins have contracted to 29.2% from 43.9%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesHospitalityHotel, Resort & Restaurants

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	INDHOTEL	720.50	47.79	102558.29	0.45	390.81	18.67	2339.19	14.61	25.70	28.75
2.	ITCHOTELS	154.10	37.15	32099.12	0.65	181.91	36.05	936.02	15.71	10.54	31.62
3.	CHALET	877.50	36.39	19216.73	0.23	86.12	-57.60	512.27	-42.73	17.19	45.68
4.	THELEELA	553.65	41.72	18489.58	0.00	48.76	460.27	351.96	28.08	8.97	36.30
5.	EIHOTEL	285.90	25.13	17879.16	0.52	120.31	226.22	656.96	14.54	19.68	26.02
6.	VENTIVE	569.70	27.75	13304.87	0.00	124.18	227.44	542.80	6.97	13.15	35.30
7.	LEMONTREE	105.65	35.65	8370.08	0.00	57.34	19.21	344.61	9.13	18.72	43.36
8.	ITDC	669.05	69.69	5738.40	0.44	9.39	-3.63	90.10	2.68	29.05	9.25
9.	JUNIPER	227.55	30.52	5063.04	0.00	33.26	269.47	249.53	13.04	7.85	34.56
10.	MHRIL	196.95	75.12	3979.74	0.00	-85.59	-1293.89	7328.14	944.78	42.30	15.36
11.	SAMHI	160.20	7.07	3562.20	0.00	24.93	29.72	305.21	12.12	12.38	32.18
12.	PRAVEG	266.35	0.00	696.26	0.19	-13.23	-130.24	46.01	16.80	7.63	8.04

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	12	14	33	33	23	24	43	42	29	26	74	54	30
	8	10	21	24	17	19	26	32	27	26	54	46	43
Operating Profit	4	4	12	8	6	5	17	11	3	0	19	9	-13
OPM %	37.26%	27.58%	37.57%	25.77%	27.09%	19.16%	39.67%	25.35%	9.19%	0.15%	26.31%	15.77%	-45.28%
	0	1	1	1	1	4	0	1	1	0	0	0	0
Interest	0	0	1	2	2	2	2	2	2	2	2	2	2
Depreciation	3	2	4	1	5	5	5	7	8	8	8	8	8
Profit before Tax	2	2	9	6	1	2	10	3	-7	-10	9	-2	-13
Tax %	28.66%	0.94%	8.48%	75.94%	25.49%	25.13%	25.46%	2.58%	-0.00%	-0.00%	7.10%	-117.32%	-0.00%
Net Profit	1	2	8	2	1	1	8	3	-7	-10	8	-4	-13
	0.53	0.98	3.55	0.68	0.30	0.56	2.96	1.18	-2.51	-3.88	3.25	-1.49	-5.09

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	0	0	0	59	60	45	45	84	91	133	184
	0	0	0	55	53	29	25	40	62	94	169
Operating Profit	-0	-0	-0	4	6	16	20	45	29	39	15
OPM %	-1258491.74%	-278.89%	-555.45%	6.87%	10.77%	35.06%	43.79%	53.17%	31.81%	29.20%	7.91%
	0	0	0	1	0	0	0	0	3	7	1
Interest	0	0	0	0	1	0	1	1	2	7	9
Depreciation	0	0	0	0	1	2	3	6	11	23	33
Profit before Tax	-0	-0	-0	4	5	14	17	38	19	16	-16
Tax %	-0.00%	-0.00%	-0.00%	28.49%	27.38%	24.60%	26.18%	26.22%	32.02%	21.01%	-17.11%
Net Profit	-0	-0	-0	3	4	11	12	28	13	13	-19
EPS	0.44	-0.48	-0.31	1.55	2.04	5.86	6.55	14.62	5.26	4.92	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	73.37%	68.47%	60.46%	33.17%	19.03%	20.32%	—

COMPOUNDED SALES GROWTH

10 Years:: 60%
5 Years:: 17%
3 Years:: 43%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 28%
3 Years:: 2%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: -36%
5 Years:: 34%
3 Years:: 18%
Last Year:: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	5	5	5	5	18	18	18	21	25	26
	-5	-5	-5	-7	-4	1	9	84	257	405
	0	0	0	6	2	3	5	1	60	63
Trade Payables	0	0	0	3	5	3	3	6	7	19
	0	-0	-0	15	3	5	2	14	17	38
Total Liabilities	1	0	0	22	24	30	38	125	364	551
	0	0	0	3	3	5	8	34	183	254
Capital Work in Progress	0	0	0	0	0	0	3	8	13	131
	0	0	0	0	0	0	0	0	0	22
	0	0	0	2	2	4	4	12	12	12
	0	0	0	0	0	0	0	0	20	33
Cash & Bank	0	0	0	2	3	9	0	22	102	11
	1	0	0	15	16	11	22	50	34	88
Total Assets	1	0	0	22	24	30	38	125	364	551

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1	-0	-0	4	4	18	11	34	17	20
Cash from Investing	1	1	0	-4	4	1	-13	-73	-179	-223
Cash from Financing	-0	-0	0	2	-5	-8	-2	52	220	148
	0	0	0	1	2	7	-9	5	59	-55

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	45.97	45.97	45.97	45.50	45.50	45.50	45.94	46.06	46.18
	9.02	10.00	10.41	10.57	5.48	5.01	3.47	2.73	1.82
	4.88	4.88	5.28	4.21	7.65	6.04	4.86	4.65	3.79
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	40.13	39.15	38.33	39.73	41.37	43.45	45.74	46.56	48.20

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for PRAVEG

Loading news…

🤖

AI Stock Analyst

Praveg Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

INDHOTEL

720.50

47.79

102558.29

0.45

390.81

18.67

2339.19

14.61

25.70

28.75

ITCHOTELS

154.10

37.15

32099.12

0.65

181.91

36.05

936.02

15.71

10.54

31.62

CHALET

877.50

36.39

19216.73

0.23

86.12

-57.60

512.27

-42.73

17.19

45.68

THELEELA

553.65

41.72

18489.58

0.00

48.76

460.27

351.96

28.08

8.97

36.30

EIHOTEL

285.90

25.13

17879.16

0.52

120.31

226.22

656.96

14.54

19.68

26.02

VENTIVE

569.70

27.75

13304.87

0.00

124.18

227.44

542.80

6.97

13.15

35.30

LEMONTREE

105.65

35.65

8370.08

0.00

57.34

19.21

344.61

9.13

18.72

43.36

ITDC

669.05

69.69

5738.40

0.44

9.39

-3.63

90.10

2.68

29.05

9.25

JUNIPER

227.55

30.52

5063.04

0.00

33.26

269.47

249.53

13.04

7.85

34.56

MHRIL

196.95

75.12

3979.74

0.00

-85.59

-1293.89

7328.14

944.78

42.30

15.36

SAMHI

160.20

7.07

3562.20

0.00

24.93

29.72

305.21

12.12

12.38

32.18

PRAVEG

266.35

0.00

696.26

0.19

-13.23

-130.24

46.01

16.80

7.63

8.04

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-13

OPM %

37.26%

27.58%

37.57%

25.77%

27.09%

19.16%

39.67%

25.35%

9.19%

0.15%

26.31%

15.77%

-45.28%

Interest

Depreciation

Profit before Tax

-7

-10

-2

-13

Tax %

28.66%

0.94%

8.48%

75.94%

25.49%

25.13%

25.46%

2.58%

-0.00%

7.10%

-117.32%

-0.00%

Net Profit

-7

-10

-4

-13

0.53

0.98

3.55

0.68

0.30

0.56

2.96

1.18

-2.51

-3.88

3.25

-1.49

-5.09

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

133

184

169

Operating Profit

-0

OPM %

-1258491.74%

-278.89%

-555.45%

6.87%

10.77%

35.06%

43.79%

53.17%

31.81%

29.20%

7.91%

Interest

Depreciation

Profit before Tax

-0

-16

Tax %

-0.00%

28.49%

27.38%

24.60%

26.18%

26.22%

32.02%

21.01%

-17.11%

Net Profit

-0

-19

EPS

0.44

-0.48

-0.31

1.55

2.04

5.86

6.55

14.62

5.26

4.92

—

Dividend Payout %

0.00%

73.37%

68.47%

60.46%

33.17%

19.03%

20.32%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

-5

-7

-4

257

405

Trade Payables

-0

Total Liabilities

125

364

551

183

254

Capital Work in Progress

131

Cash & Bank

102

Total Assets

125

364

551

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-1

-0

Cash from Investing

-4

-13

-73

-179

-223

Cash from Financing

-0

-5

-8

-2

220

148

-9

-55

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

45.97

45.50

45.94

46.06

46.18

9.02

10.00

10.41

10.57

5.48

5.01

3.47

2.73

1.82

4.88

5.28

4.21

7.65

6.04

4.86

4.65

3.79

Government

0.00

40.13

39.15

38.33

39.73

41.37

43.45

45.74

46.56

48.20

Praveg Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Praveg Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI