Prithvi Exchange (India) Ltd.
•Market Cap₹ 83 Cr.
Current Price
High / Low₹ 26 / 25
Stock P/E36.4
Book Value₹ 65
Price to Book1.49
Dividend Yield1.98 %
ROCE7.6 %
ROE5.3 %
Face Value₹ 10
Add ratio to table
ABOUT
AI Sector View
AI GENERATEDOil Gas & Consumable Fuels
Sector economics are clouded by input volatility and uneven volume trends. WPI fuel inflation is very high at 20.05% (Jul/26), crude oil output is -5.3% YoY (2026-07), natural gas is -3.7% YoY (2026-07), and natural gas consumption is -3.0% YoY (2026-06), although refinery products grew 2.7% YoY (2026-07) and coal was 7.6% YoY (2026-07). Heavy FPI outflows of INR -15293 crore over 3 months to 2026-08-31 and negative oil-linked news flow reinforce the underweight.
Confidence
View full sector analysis →78%
PROS
- Company is almost debt free
- Company has a healthy return on capital (ROCE) of 26.3%
- Company has delivered good sales growth of 37.6% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 60.7%
- Working capital cycle has improved - days down from 3 to 3
CONS
- Operating cash flow has been negative in recent years
- A large part of profit comes from other income (49.7% of PBT)
- Receivables are growing faster than sales - a possible quality concern
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.23x)
- Total debt has risen sharply - up 41.4% year on year
- Valuation is stretched - P/E of 36.4 is well above its own 5-year median (17.3)
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ADANIENT | 2886.00 | 52.48 | 390684.34 | 0.04 | -1461.54 | -249.67 | 32923.98 | 49.92 | 13.30 | 15.57 |
| PREMIERENE | 1002.00 | 27.32 | 45485.94 | 0.10 | 471.92 | 53.32 | 2462.59 | 35.25 | 33.72 | 29.03 |
| AEGISLOG | 1286.15 | 36.08 | 45143.87 | 0.68 | 544.84 | 210.70 | 2356.86 | 37.07 | 19.76 | 30.28 |
| CPPLUS | 3748.55 | 92.91 | 44345.51 | 0.04 | 142.20 | 332.51 | 1402.42 | 89.51 | 29.48 | 14.52 |
| REDINGTON | 372.40 | 17.12 | 29113.28 | 1.61 | 453.49 | 94.65 | 34922.47 | 34.57 | 18.96 | 2.03 |
| HONASA | 477.45 | 62.55 | 15566.03 | 0.63 | 90.45 | 118.87 | 755.95 | 27.00 | 8.99 | 14.58 |
| LLOYDSENT | 71.95 | 97.81 | 10983.54 | 0.21 | 109.98 | -55.77 | 563.03 | 70.15 | 12.84 | 18.07 |
| SGMART | 814.50 | 82.57 | 10265.57 | 0.00 | 455.80 | 1310.71 | 13085.70 | 1044.08 | 10.43 | 4.49 |
| MMTC | 62.28 | 20.88 | 9342.00 | 0.00 | 104.24 | 135.52 | 0.68 | -50.00 | 33.46 | -1423.53 |
| ENTERO | 1847.60 | 64.12 | 8041.32 | 0.00 | 52.05 | 72.17 | 1940.50 | 38.23 | 10.93 | 5.00 |
| CELLO | 343.50 | 24.77 | 7747.24 | 0.44 | 73.40 | -8.99 | 526.72 | -0.43 | 17.15 | 18.80 |
| PRITHVISOF | 101.00 | 41.89 | 83.32 | 1.98 | 0.73 | -34.67 | 1108.30 | 29.94 | 7.45 | 0.08 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 973 | 1,112 | 1,132 | 935 | 1,095 | 986 | 714 | 719 | 853 | 1,017 | 909 | 938 | 1,108 | |
| 973 | 1,109 | 1,128 | 933 | 1,092 | 985 | 716 | 721 | 855 | 1,020 | 912 | 941 | 1,108 | |
| Operating Profit | 0 | 3 | 4 | 3 | 3 | 1 | -1 | -3 | -2 | -2 | -3 | -2 | 1 |
| OPM % | 0.03% | 0.28% | 0.35% | 0.29% | 0.30% | 0.13% | -0.19% | -0.35% | -0.23% | -0.24% | -0.31% | -0.26% | 0.05% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before Tax | 2 | 5 | 6 | 5 | 6 | 4 | 1 | 0 | 2 | 2 | 1 | -1 | 1 |
| Tax % | 25.64% | 24.80% | 25.04% | 36.52% | 26.64% | 22.45% | 23.33% | 65.52% | 25.17% | 25.15% | 17.65% | 31.48% | 25.29% |
| Net Profit | 2 | 4 | 4 | 3 | 4 | 3 | 1 | 0 | 1 | 1 | 1 | -0 | 1 |
| 2.10 | 4.63 | 5.15 | 3.94 | 5.28 | 3.59 | 0.84 | 0.12 | 1.38 | 1.51 | 0.85 | -0.44 | 0.86 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | 9 | 10 | 10 | 757 | 1,518 | 3,052 | 4,160 | 3,525 | 3,731 | 3,973 | |
| 6 | 6 | 7 | 8 | 760 | 1,518 | 3,045 | 4,141 | 3,514 | 3,727 | 3,980 | |
| Operating Profit | 3 | 3 | 3 | 2 | -3 | 0 | 7 | 19 | 11 | 4 | -7 |
| OPM % | 32.96% | 28.68% | 33.27% | 22.55% | -0.40% | 0.00% | 0.22% | 0.45% | 0.31% | 0.11% | -0.18% |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 3 | 3 | 4 | 3 | -3 | 0 | 6 | 18 | 11 | 4 | 3 |
| Tax % | 35.13% | 37.84% | 37.18% | 27.59% | 25.39% | 47.06% | 25.65% | 28.30% | 25.94% | 22.29% | 21.85% |
| Net Profit | 2 | 2 | 2 | 2 | -2 | 0 | 5 | 13 | 8 | 3 | 2 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -2.29 | 0.12 | 5.59 | 15.82 | 9.83 | 3.30 | — |
| Dividend Payout % | 12.97% | 14.89% | 16.90% | 10.03% | 0.00% | 0.00% | 8.95% | 15.80% | 20.35% | 60.66% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 84%
- 5 Years:
- 38%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 3%
- 5 Years:
- —
- 3 Years:
- -16%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 30%
- 1 Year:
- 12%
RETURN ON EQUITY
- 10 Years:
- 10%
- 5 Years:
- 15%
- 3 Years:
- 19%
- Last Year:
- 5%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 17 | 19 | 21 | 19 | 18 | 19 | 24 | 34 | 42 | 45 | |
| 0 | 1 | 0 | 2 | 2 | 4 | 6 | 1 | 4 | 5 | |
| Trade Payables | 6 | 6 | 7 | 2 | 2 | 4 | 6 | 8 | 8 | 10 |
| 1 | 2 | 1 | 1 | 1 | 3 | 7 | 7 | 8 | 8 | |
| Total Liabilities | 30 | 33 | 34 | 33 | 31 | 37 | 50 | 59 | 70 | 76 |
| 1 | 1 | 1 | 1 | 3 | 3 | 2 | 3 | 3 | 3 | |
| 3 | 4 | 3 | 3 | 4 | 5 | 5 | 6 | 9 | 12 | |
| 4 | 4 | 6 | 7 | 3 | 7 | 8 | 11 | 12 | 14 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 9 | |
| Cash & Bank | 14 | 12 | 13 | 7 | 8 | 12 | 20 | 22 | 31 | 22 |
| 9 | 13 | 11 | 14 | 13 | 10 | 14 | 11 | 9 | 17 | |
| Total Assets | 30 | 33 | 34 | 33 | 31 | 37 | 50 | 59 | 70 | 76 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | -3 | 2 | -4 | 1 | 2 | 7 | 8 | -2 | -1 | |
| Cash from Investing | -1 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | -2 | -0 |
| Cash from Financing | -0 | 1 | -1 | 1 | -2 | 1 | 2 | -7 | 1 | -1 |
| 1 | -3 | 0 | -3 | 0 | 5 | 8 | 0 | -3 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| PER SHARE | ||||||||||
| EPS (₹) | 3.86 | 3.36 | 4.44 | 2.49 | -2.29 | 0.11 | 5.59 | 15.82 | 9.83 | 3.30 |
| Book Value (₹) | 41.05 | 44.23 | 47.60 | 33.31 | 32.06 | 33.24 | 38.51 | 51.56 | 60.47 | 64.59 |
| Dividend per Share (₹) | 0.50 | 0.50 | 0.75 | 0.25 | 0.00 | 0.00 | 0.50 | 2.50 | 2.00 | 2.00 |
| Cash EPS (₹) | 2.76 | 2.47 | 3.18 | 2.73 | -2.02 | 0.78 | 6.27 | 16.63 | 10.76 | 4.34 |
| PROFITABILITY | ||||||||||
| Operating Margin % | 39.35% | 36.24% | 41.49% | 33.60% | -0.27% | 0.07% | 0.24% | 0.45% | 0.31% | 0.11% |
| Net Margin % | 23.68% | 20.51% | 24.12% | 20.55% | -0.25% | 0.01% | 0.15% | 0.31% | 0.23% | 0.07% |
| ROE % | 9.94% | 7.88% | 9.67% | 7.66% | -7.01% | 0.33% | 15.58% | 35.12% | 17.55% | 5.27% |
| ROCE % | 15.76% | 12.76% | 15.46% | 11.32% | -7.89% | 1.85% | 20.27% | 47.10% | 24.11% | 7.60% |
| 7.53% | 5.85% | 7.26% | 6.13% | -5.90% | 0.26% | 10.53% | 23.96% | 12.63% | 3.73% | |
| EFFICIENCY | ||||||||||
| Debtor Days | 137 | 184 | 193 | 130 | 1 | 0 | 0 | 0 | 1 | 1 |
| Inventory Days | 154 | 159 | 192 | 242 | 2 | 1 | 1 | 1 | 1 | 1 |
| Payable Days | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| 291 | 343 | 384 | 372 | 2 | 1 | 1 | 1 | 1 | 1 | |
| FINANCIAL HEALTH | ||||||||||
| Debt to Equity (x) | 0.00x | 0.05x | 0.01x | 0.08x | 0.03x | 0.10x | 0.16x | 0.01x | 0.07x | 0.09x |
| Interest Coverage (x) | 35.07x | 31.03x | 30.62x | 9.61x | -7.72x | 1.47x | 11.69x | 30.84x | 17.34x | 5.73x |
| 3.52x | 3.19x | 3.51x | 4.12x | 3.79x | 2.78x | 2.06x | 2.81x | 2.82x | 2.25x | |
| GROWTH | ||||||||||
| Revenue Growth % | 9.27% | 0.55% | 12.36% | -1.09% | 7463.75% | 100.60% | 101.01% | 36.30% | -15.27% | 5.85% |
| Operating Profit Growth % | 6.69% | -7.39% | 28.64% | -19.91% | -160.00% | 153.53% | 579.63% | 165.40% | -36.40% | -52.46% |
| Net Profit Growth % | 5.34% | -12.90% | 32.12% | -15.75% | -191.98% | 104.76% | 5022.22% | 183.08% | -37.85% | -66.46% |
| 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 183.08% | -37.85% | -66.46% | |
| VALUATION | ||||||||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 17.26x | 15.35x | 29.18x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 5.30x | 2.49x | 1.49x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.92% | 1.33% | 2.08% |
| 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 10.48x | 7.83x | 10.55x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for PRITHVISOF
Loading news…
🤖
AI Stock Analyst
Prithvi Exchange (India) Ltd.
🔒
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account