Prozone Realty Ltd.

•

prozonerealty.comBSE: 534675NSE: PROZONER

Market Cap₹ 806 Cr.

Current Price

High / Low₹ 73 / 40

Stock P/E71.2

Book Value₹ 29

Price to Book0.93

Dividend Yield0.00 %

ROCE3.9 %

ROE-11.1 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Leasing: 67.4% • Outright Sales: 32.6%

AI Sector View

AI GENERATED

Realty

Buy

Housing and construction indicators remain supportive for real estate. The housing index reached 105 (Mar/26), residential property prices rose 4.21% (Mar/26), construction output was 5.4% (Jul/26), and cement output accelerated to 13.1% YoY (2026-07). Bank lending rates are steady at 8.96% (Aug/26) rather than easing, but FPI flows turned positive with INR 1999 crore net inflow over 3 months to 2026-08-31 from INR -7216 crore previously.

Confidence

75%

View full sector analysis →

PROS

Promoters have been increasing their shareholding - up 29.6pp over 2 years
Company has delivered good sales growth of 16.0% CAGR over last 5 years
Company generates healthy free cash flow

CONS

Company is loss-making at the operating / net level
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -13.76x)
Company has a low return on equity of -1.0% over last 3 years
Company has a low return on capital employed of 6.2%
Interest coverage is weak at 0.9x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

RealtyRealtyConstruction - Real Estate

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLF	643.60	35.83	159311.06	1.24	793.90	-89.59	1280.34	-52.87	6.81	49.68
2.	LODHA	1113.00	26.96	111226.00	0.38	1373.10	103.39	4996.70	43.10	16.89	38.51
3.	PHOENIXLTD	1891.15	52.85	67642.25	0.13	394.51	22.95	1074.94	12.80	15.41	59.77
4.	PRESTIGE	1505.00	56.92	64824.90	0.13	271.40	-12.87	2675.10	15.94	11.51	31.75
5.	OBEROIRLTY	1747.40	24.16	63535.85	0.46	543.51	29.02	1300.89	31.73	17.69	56.75
6.	GODREJPROP	1745.00	32.85	52564.02	0.57	349.38	-41.61	506.17	16.48	8.37	-57.98
7.	ANANTRAJ	599.05	37.26	21558.43	0.17	149.19	18.50	631.40	6.58	12.23	29.53
8.	BRIGADE	638.90	30.00	20844.71	0.24	216.94	37.35	1115.55	-12.93	11.02	32.33
9.	ABREL	1284.65	108.49	14348.99	0.19	-34.59	-27.73	188.85	30.95	-4.54	-30.02
10.	SOBHA	1217.35	56.45	13020.02	0.49	50.85	273.37	1278.15	50.03	6.96	6.07
11.	SIGNATURE	762.15	10.27	10722.39	0.00	-16.53	-148.00	551.99	-36.24	34.77	-8.10
12.	PROZONER	52.79	71.17	805.59	0.00	1.31	-65.50	15.24	-60.14	3.89	-34.17

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	54	38	41	52	32	49	45	53	38	46	58	53	15
	35	22	27	45	25	34	27	47	20	29	35	34	23
Operating Profit	18	16	15	6	7	15	17	6	18	17	23	18	-8
OPM %	33.96%	41.61%	35.43%	11.85%	21.71%	29.98%	38.84%	11.49%	47.99%	37.84%	39.09%	34.51%	-49.54%
	12	3	2	1	1	2	2	7	3	3	3	9	1
Interest	10	11	13	8	9	10	10	9	9	9	9	17	1
Depreciation	6	6	6	6	5	6	6	6	6	6	6	5	1
Profit before Tax	14	2	-3	-7	-6	1	4	-2	7	6	11	4	-7
Tax %	7.70%	-114.81%	75.39%	-99.11%	-2.64%	64.71%	10.44%	-2365.28%	45.99%	43.56%	38.19%	3.17%	-0.13%
Net Profit	0	0	0	0	-6	4	4	-53	4	3	7	4	1
	0.58	0.09	-0.03	-0.35	-0.30	-0.09	0.05	-2.15	0.05	0.10	0.12	0.44	0.09

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	86	63	96	118	85	45	93	173	185	179	172
	63	58	59	58	37	26	54	118	130	134	121
Operating Profit	24	5	38	61	48	19	39	56	55	45	51
OPM %	27.47%	7.77%	39.13%	51.20%	56.96%	42.59%	41.79%	32.05%	29.68%	25.25%	29.51%
	8	11	12	16	20	14	22	58	18	12	15
Interest	11	10	27	34	42	45	40	41	42	38	37
Depreciation	13	12	27	34	33	30	27	24	24	23	18
Profit before Tax	8	-6	-5	8	-6	-42	-6	48	7	-2	13
Tax %	47.13%	121.18%	-48.04%	18.98%	29.46%	1.18%	75.02%	19.60%	58.04%	-2317.37%	50.24%
Net Profit	4	1	-7	6	-4	-42	-1	38	3	-54	7
EPS	0.00	-0.35	0.00	0.00	0.00	-1.81	-0.23	1.66	0.30	-2.49	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: 12%
5 Years:: 16%
3 Years:: 24%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: —

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 23%
1 Year:: 23%

RETURN ON EQUITY

10 Years:: -1%
5 Years:: -2%
3 Years:: -1%
Last Year:: -11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	31	31	31	31	31	31	31	31	31	31
Minority Interest	303	340	343	328	325	299	304	320	325	312
	520	503	492	469	466	450	452	481	479	437
	251	321	372	410	460	508	510	448	432	437
Trade Payables	15	17	23	22	66	12	21	23	19	18
	46	-27	-14	89	178	233	226	184	169	188
Total Liabilities	1,165	1,185	1,247	1,348	1,526	1,532	1,542	1,488	1,454	1,423
	494	109	718	779	737	95	94	95	94	103
Capital Work in Progress	193	253	110	25	36	37	37	37	36	27
	72	73	64	76	66	19	70	45	27	31
	177	190	146	275	403	450	471	449	407	384
	0	0	0	0	0	0	0	0	13	12
Cash & Bank	21	22	5	4	17	50	52	70	106	108
	209	539	203	188	267	882	818	792	771	757
Total Assets	1,165	1,185	1,247	1,348	1,526	1,532	1,542	1,488	1,454	1,423

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-29	-51	-9	34	-12	-24	88	88	60	40
Cash from Investing	-116	16	-10	-11	4	52	-56	11	-12	-25
Cash from Financing	153	40	4	-20	20	4	-47	-80	-41	-32
	7	4	-16	-2	6	38	-12	12	7	-18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	24.02	23.39	23.21	22.72	51.51	52.43	53.56	53.56	53.63
	3.02	3.01	3.02	3.01	3.01	3.31	3.26	3.05	3.01
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	72.95	73.60	73.77	74.27	45.47	44.27	43.18	43.39	43.35

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-09

Copy of Newspaper Publication

2026-09-09 - Prozone Realty Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-08

Shareholders meeting

2026-09-08 - Prozone Realty Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 30, 2026

2026-09-08

Shareholders meeting

2026-09-08 - Prozone Realty Limited has submitted the Exchange a copy Srutinizers report of Postal Ballot. Further, the company has informed the Exchange regarding voting results.

2026-09-08

Shareholders meeting

2026-09-08 - Prozone Realty Limited has informed the Exchange regarding Proceedings of Postal Ballot

2026-09-06

Copy of Newspaper Publication

2026-09-06 - Prozone Realty Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-03

Clarification - Financial Results

2026-09-03 - The Exchange has sought clarification from Prozone Realty Limited for the quarter ended 30-Jun-2026 with respect to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. On basis of above the Company is required to clarify the following: The response of the Company is awaited.

2026-08-24

General Updates

2026-08-24 - Prozone Realty Limited has informed the Exchange about General Updates

2026-08-14

Updates

2026-08-14 - Prozone Realty Limited has informed the Exchange regarding 'Investor Presentation for 30.06.2026'.

2026-08-14

General Updates

2026-08-14 - Prozone Realty Limited has informed the Exchange about General Updates

News

Recent coverage and analyst commentary for PROZONER

Loading news…

🤖

AI Stock Analyst

Prozone Realty Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLF

643.60

35.83

159311.06

1.24

793.90

-89.59

1280.34

-52.87

6.81

49.68

LODHA

1113.00

26.96

111226.00

0.38

1373.10

103.39

4996.70

43.10

16.89

38.51

PHOENIXLTD

1891.15

52.85

67642.25

0.13

394.51

22.95

1074.94

12.80

15.41

59.77

PRESTIGE

1505.00

56.92

64824.90

0.13

271.40

-12.87

2675.10

15.94

11.51

31.75

OBEROIRLTY

1747.40

24.16

63535.85

0.46

543.51

29.02

1300.89

31.73

17.69

56.75

GODREJPROP

1745.00

32.85

52564.02

0.57

349.38

-41.61

506.17

16.48

8.37

-57.98

ANANTRAJ

599.05

37.26

21558.43

0.17

149.19

18.50

631.40

6.58

12.23

29.53

BRIGADE

638.90

30.00

20844.71

0.24

216.94

37.35

1115.55

-12.93

11.02

32.33

ABREL

1284.65

108.49

14348.99

0.19

-34.59

-27.73

188.85

30.95

-4.54

-30.02

SOBHA

1217.35

56.45

13020.02

0.49

50.85

273.37

1278.15

50.03

6.96

6.07

SIGNATURE

762.15

10.27

10722.39

0.00

-16.53

-148.00

551.99

-36.24

34.77

-8.10

PROZONER

52.79

71.17

805.59

0.00

1.31

-65.50

15.24

-60.14

3.89

-34.17

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

Operating Profit

-8

OPM %

33.96%

41.61%

35.43%

11.85%

21.71%

29.98%

38.84%

11.49%

47.99%

37.84%

39.09%

34.51%

-49.54%

Interest

Depreciation

Profit before Tax

-3

-7

-6

-2

-7

Tax %

7.70%

-114.81%

75.39%

-99.11%

-2.64%

64.71%

10.44%

-2365.28%

45.99%

43.56%

38.19%

3.17%

-0.13%

Net Profit

-6

-53

0.58

0.09

-0.03

-0.35

-0.30

-0.09

0.05

-2.15

0.05

0.10

0.12

0.44

0.09

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

118

173

185

179

172

118

130

134

121

Operating Profit

OPM %

27.47%

7.77%

39.13%

51.20%

56.96%

42.59%

41.79%

32.05%

29.68%

25.25%

29.51%

Interest

Depreciation

Profit before Tax

-6

-5

-6

-42

-6

-2

Tax %

47.13%

121.18%

-48.04%

18.98%

29.46%

1.18%

75.02%

19.60%

58.04%

-2317.37%

50.24%

Net Profit

-7

-4

-42

-1

-54

EPS

0.00

-0.35

0.00

-1.81

-0.23

1.66

0.30

-2.49

—

Dividend Payout %

0.00%

—

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Minority Interest

303

340

343

328

325

299

304

320

325

312

520

503

492

469

466

450

452

481

479

437

251

321

372

410

460

508

510

448

432

437

Trade Payables

-27

-14

178

233

226

184

169

188

Total Liabilities

1,165

1,185

1,247

1,348

1,526

1,532

1,542

1,488

1,454

1,423

494

109

718

779

737

103

Capital Work in Progress

193

253

110

177

190

146

275

403

450

471

449

407

384

Cash & Bank

106

108

209

539

203

188

267

882

818

792

771

757

Total Assets

1,165

1,185

1,247

1,348

1,526

1,532

1,542

1,488

1,454

1,423

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-29

-51

-9

-12

-24

Cash from Investing

-116

-10

-11

-56

-12

-25

Cash from Financing

153

-20

-47

-80

-41

-32

-16

-2

-12

-18

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

24.02

23.39

23.21

22.72

51.51

52.43

53.56

53.63

3.02

3.01

3.02

3.01

3.31

3.26

3.05

3.01

DIIs

0.00

Government

0.00

72.95

73.60

73.77

74.27

45.47

44.27

43.18

43.39

43.35

Prozone Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Prozone Realty Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI