Rajputana Industries Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDMetals & Mining
The sector backdrop is mixed. Iron ore output was very strong at 29.5% YoY (2026-07), but steel slowed to 2.9% YoY (2026-07), finished steel consumption was 8.0% YoY (2026-06), and headline mining production was still -0.9% (Jul/26). FPI outflows of INR -2349 crore over 3 months to 2026-08-31 also argue against an aggressive overweight.
PROS
- Company has a healthy return on capital (ROCE) of 21.9%
- Latest quarter profit grew 64.0% YoY, showing strong momentum
- Attractively priced for its growth - PEG of 0.2
- Institutional investors have been accumulating - FII+DII up 2.5pp
- Company converts assets efficiently - asset turnover of 3.3x
CONS
- Operating cash flow has been negative in recent years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.52x)
- Total debt has risen sharply - up 77.3% year on year
- Equity base is being diluted - shares outstanding up 57.2%
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| HINDZINC | 587.95 | 14.56 | 248427.63 | 1.70 | 5469.00 | 144.81 | 13747.00 | 81.10 | 69.83 | 58.56 |
| HINDALCO | 1016.00 | 13.92 | 228318.21 | 0.49 | 7013.00 | 75.15 | 84825.00 | 32.06 | 10.45 | 16.43 |
| VEDL | 269.65 | 5.36 | 105443.61 | 12.61 | 7918.00 | 77.65 | 24205.00 | -35.34 | 18.72 | 35.12 |
| HINDCOPPER | 517.95 | 44.07 | 50087.01 | 0.55 | 352.37 | 162.47 | 936.50 | 81.36 | 39.44 | 54.17 |
| VOGL | 38.66 | 0.00 | 14683.51 | 0.00 | 9450.00 | — | 25070.00 | — | 0.00 | 32.47 |
| GRAVITA | 1681.40 | 31.66 | 12410.15 | 0.38 | 106.37 | 14.30 | 1475.06 | 41.84 | 17.18 | 7.44 |
| JAINREC | 280.20 | 26.79 | 9669.30 | 0.00 | 69.41 | 22.79 | 2724.46 | 75.86 | 25.74 | 3.97 |
| CMRGREEN | 230.80 | 23.80 | 5055.80 | 0.00 | 68.18 | — | 3122.73 | 91.98 | 13.41 | 4.33 |
| POCL | 476.60 | 25.50 | 3635.42 | 0.42 | 358.80 | 42.58 | 9348.90 | 55.08 | 23.32 | 5.97 |
| ARDEE | 54.88 | 20.43 | 1729.82 | 0.00 | 199.03 | — | 3388.11 | — | 49.04 | 9.90 |
| ONIXSOLAR | 383.45 | 23.52 | 1413.70 | 0.00 | 208.97 | — | 945.10 | — | 32.85 | 29.74 |
| RAJINDLTD | 63.55 | 11.54 | 141.18 | 0.00 | 3.69 | 64.00 | 204.08 | 40.45 | 18.08 | 4.52 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Dec 2023 | Jun 2024 | Dec 2024 | Jun 2025 | Dec 2025 | Jun 2026 | |
|---|---|---|---|---|---|---|
| 74 | 119 | 145 | 167 | 177 | 204 | |
| 69 | 113 | 141 | 160 | 169 | 199 | |
| Operating Profit | 5 | 6 | 5 | 7 | 8 | 5 |
| OPM % | 6.74% | 4.89% | 3.12% | 4.01% | 4.34% | 2.40% |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 2 | 2 | 1 | 2 | 2 | 3 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit before Tax | 2 | 3 | 3 | 4 | 5 | 5 |
| Tax % | 15.28% | 25.08% | 18.18% | 25.60% | 36.79% | 25.64% |
| Net Profit | 2 | 2 | 2 | 3 | 3 | 4 |
| 1.27 | 1.48 | 1.01 | 1.26 | 1.35 | 1.66 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 185 | 244 | 255 | 327 | 552 | 693 | |
| 176 | 232 | 242 | 309 | 534 | 670 | |
| Operating Profit | 9 | 12 | 12 | 18 | 18 | 24 |
| OPM % | 4.92% | 4.86% | 4.87% | 5.41% | 3.29% | 3.43% |
| 0 | 0 | 1 | 1 | 1 | 0 | |
| Interest | 6 | 6 | 6 | 9 | 5 | 9 |
| Depreciation | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before Tax | 1 | 4 | 4 | 7 | 11 | 16 |
| Tax % | 66.20% | 25.28% | 26.09% | 25.37% | 25.58% | 27.62% |
| Net Profit | 0 | 3 | 3 | 5 | 8 | 12 |
| EPS | 0.20 | 1.87 | 2.19 | 3.34 | 3.72 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 31%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 46%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -24%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 13%
- 3 Years:
- 16%
- Last Year:
- 17%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 15 | 15 | 22 |
| 0 | 3 | 12 | 17 | 42 | |
| 23 | 20 | 24 | 24 | 44 | |
| Trade Payables | 46 | 58 | 57 | 66 | 44 |
| 6 | 7 | 10 | 27 | 37 | |
| Total Liabilities | 89 | 102 | 118 | 150 | 189 |
| 44 | 43 | 43 | 45 | 47 | |
| Capital Work in Progress | 0 | 0 | 0 | 2 | 15 |
| 39 | 56 | 70 | 83 | 104 | |
| 0 | 0 | 0 | 13 | 17 | |
| Cash & Bank | 1 | 1 | 1 | 2 | 2 |
| 4 | 3 | 4 | 5 | 4 | |
| Total Assets | 89 | 102 | 118 | 150 | 189 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 6 | 9 | -3 | 18 | -23 | |
| Cash from Investing | -0 | -1 | -2 | -8 | -18 |
| Cash from Financing | -5 | -8 | 5 | -9 | 41 |
| 0 | -0 | -0 | 0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| PER SHARE | |||||
| EPS (₹) | 0.20 | 1.87 | 2.02 | 3.34 | 3.72 |
| Book Value (₹) | 10.24 | 12.12 | 17.90 | 21.25 | 28.90 |
| Dividend per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash EPS (₹) | 1.80 | 3.47 | 3.55 | 4.98 | 4.99 |
| PROFITABILITY | |||||
| Operating Margin % | 5.00% | 4.92% | 5.10% | 5.41% | 3.29% |
| Net Margin % | 0.15% | 1.08% | 1.22% | 1.57% | 1.50% |
| ROE % | 1.95% | 16.70% | 13.90% | 17.08% | 17.09% |
| ROCE % | 16.66% | 23.16% | 21.31% | 26.21% | 18.08% |
| 0.32% | 2.76% | 2.81% | 3.83% | 4.88% | |
| EFFICIENCY | |||||
| Debtor Days | 4 | 2 | 1 | 8 | 10 |
| Inventory Days | 78 | 71 | 90 | 85 | 62 |
| Payable Days | 99 | 85 | 90 | 77 | 39 |
| -18 | -12 | 1 | 17 | 32 | |
| FINANCIAL HEALTH | |||||
| Debt to Equity (x) | 1.89x | 1.48x | 1.09x | 0.90x | 0.81x |
| Interest Coverage (x) | 1.14x | 1.57x | 1.65x | 1.78x | 3.22x |
| 0.80x | 0.90x | 1.09x | 1.08x | 1.35x | |
| GROWTH | |||||
| Revenue Growth % | 0.00% | 31.92% | 4.22% | 28.21% | 69.19% |
| Operating Profit Growth % | 0.00% | 30.04% | 7.98% | 39.74% | 4.20% |
| Net Profit Growth % | 0.00% | 834.69% | 17.40% | 65.54% | 61.30% |
| 0.00% | 0.00% | 0.00% | 65.54% | 11.31% | |
| VALUATION | |||||
| P/E (x) | 0.00x | 0.00x | 0.00x | 0.00x | 19.93x |
| P/B (x) | 0.00x | 0.00x | 0.00x | 0.00x | 2.57x |
| Dividend Yield % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.00x | 0.00x | 0.00x | 2.36x | 11.33x |
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for RAJINDLTD
Loading news…
AI Stock Analyst
Rajputana Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account