Raymond Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Auto Components: 75.3% • Aerospace & Defence: 17.7% • Others: 6.9%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has consistently been profitable over the last 5 years
- Working capital cycle has improved - days down from 172 to 132
- Company maintains a comfortable, low leverage position
CONS
- Recent results are weak - TTM profit is down 99.9% versus prior year
- Interest coverage is weak at -0.3x - earnings barely cover interest
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.46x)
- Company's sales have been declining over the last five years
- Valuation is stretched - P/E of 180.1 is well above its own 5-year median (1.2)
- Total debt has risen sharply - up 47.4% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| INDIGO | 4974.00 | 0.00 | 192327.97 | 0.00 | -238.00 | -110.94 | 24584.10 | 19.94 | 39.95 | 13.29 |
| RAYMOND | 1003.20 | 180.12 | 6678.68 | 0.00 | 30.85 | -99.94 | 605.61 | 15.51 | -0.54 | 12.72 |
| TAALTECH | 5367.10 | 26.79 | 1672.57 | 1.21 | 194.34 | 1317.30 | 648.11 | 1316.08 | 33.33 | 34.03 |
| SPICEJET | 8.55 | 0.00 | 1304.82 | 0.00 | -261.70 | -1390.90 | 1345.47 | 14.14 | 0.00 | -16.38 |
| TANAA | 265.70 | 35.65 | 677.55 | 0.94 | 5.74 | 62.05 | 10.31 | 21.04 | 15.52 | 72.30 |
| GLOBALVECT | 133.40 | 0.00 | 186.76 | 0.00 | -11.85 | -25.64 | 130.71 | 1.05 | 28.74 | 8.85 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 473 | 470 | 678 | 266 | 450 | 474 | 466 | 557 | 524 | 528 | 557 | 603 | 606 | |
| 428 | 414 | 600 | 237 | 405 | 435 | 427 | 503 | 468 | 484 | 497 | 527 | 586 | |
| Operating Profit | 46 | 56 | 79 | 29 | 45 | 39 | 39 | 55 | 56 | 43 | 60 | 75 | 19 |
| OPM % | 9.68% | 11.90% | 11.61% | 10.93% | 9.98% | 8.20% | 8.32% | 9.84% | 10.73% | 8.20% | 10.76% | 12.52% | 3.16% |
| 43 | 19 | 48 | 32 | 50 | 38 | 27 | 44 | 31 | -131 | 9 | -10 | 22 | |
| Interest | 8 | 9 | 22 | 5 | 16 | 16 | 16 | 17 | 19 | 22 | 21 | 23 | 20 |
| Depreciation | 16 | 17 | 18 | 21 | 35 | 37 | 37 | 37 | 39 | 38 | 38 | 37 | 38 |
| Profit before Tax | 65 | 49 | 87 | 36 | 44 | 24 | 12 | 45 | 30 | -148 | 10 | 5 | 41 |
| Tax % | 25.63% | 18.38% | 27.68% | 10.80% | 17.86% | 38.12% | 4.50% | 19.71% | 25.09% | 109.53% | 29.46% | -145.13% | 25.36% |
| Net Profit | 0 | 0 | 0 | 0 | 73,669 | 590 | 723 | 1,375 | 53,282 | 14 | 7 | 12 | 31 |
| 6.54 | 3.97 | 5.93 | 1.81 | 3.34 | 0.30 | 0.58 | 3.11 | 2.65 | 1.71 | 0.54 | 0.17 | 3.15 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,353 | 5,900 | 6,582 | 6,482 | 3,446 | 6,179 | 8,215 | 9,020 | 1,947 | 2,212 | 2,293 | |
| 5,049 | 5,477 | 6,010 | 5,967 | 3,513 | 5,468 | 7,031 | 7,715 | 1,770 | 1,977 | 2,096 | |
| Operating Profit | 304 | 423 | 572 | 516 | -66 | 710 | 1,184 | 1,305 | 176 | 235 | 198 |
| OPM % | 5.68% | 7.17% | 8.69% | 7.96% | -1.92% | 11.49% | 14.41% | 14.47% | 9.06% | 10.62% | 8.62% |
| 109 | 144 | 125 | 134 | 201 | 7 | 31 | 227 | 158 | -102 | -110 | |
| Interest | 178 | 184 | 233 | 303 | 276 | 228 | 257 | 376 | 65 | 84 | 85 |
| Depreciation | 157 | 170 | 196 | 340 | 314 | 240 | 235 | 284 | 146 | 152 | 151 |
| Profit before Tax | 52 | 208 | 260 | 159 | -465 | 243 | 737 | 1,866 | 78 | -106 | -91 |
| Tax % | 42.11% | 32.01% | 32.88% | -26.96% | 34.64% | -9.00% | 27.17% | 11.93% | 33.60% | 150.62% | 171.63% |
| Net Profit | 30 | 142 | 175 | 202 | -304 | 265 | 537 | 1,643 | 52 | 54 | 65 |
| EPS | 4.16 | 21.93 | 27.37 | 31.16 | -44.63 | 39.11 | 79.45 | 246.09 | 1146.71 | 802.60 | — |
| Dividend Payout % | 30.07% | 13.68% | 10.96% | 0.00% | 0.00% | 7.67% | 3.78% | 4.06% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -8%
- 5 Years:
- -8%
- 3 Years:
- -35%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 51%
- 5 Years:
- —
- 3 Years:
- 116%
STOCK PRICE CAGR
- 10 Years:
- 9%
- 5 Years:
- 18%
- 3 Years:
- -20%
- 1 Year:
- 62%
RETURN ON EQUITY
- 10 Years:
- 9%
- 5 Years:
- 16%
- 3 Years:
- 16%
- Last Year:
- 2%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 61 | 61 | 61 | 65 | 67 | 67 | 67 | 67 | 67 | 67 |
| Minority Interest | 69 | 76 | 83 | 88 | 82 | 77 | 85 | 438 | 441 | 274 |
| 1,612 | 1,751 | 1,892 | 2,311 | 2,030 | 2,291 | 2,831 | 4,532 | 3,619 | 2,768 | |
| 1,824 | 1,909 | 2,203 | 2,769 | 2,301 | 2,133 | 2,167 | 4,253 | 677 | 955 | |
| Trade Payables | 773 | 1,126 | 1,352 | 1,406 | 1,164 | 1,714 | 1,692 | 2,064 | 254 | 345 |
| 831 | 1,114 | 1,005 | 928 | 766 | 699 | 1,178 | 1,648 | 2,659 | 319 | |
| Total Liabilities | 5,172 | 6,037 | 6,597 | 7,567 | 6,409 | 6,980 | 8,019 | 13,001 | 7,716 | 4,727 |
| 1,169 | 1,741 | 1,935 | 2,441 | 2,044 | 1,878 | 1,934 | 3,475 | 1,772 | 1,524 | |
| Capital Work in Progress | 412 | 270 | 113 | 35 | 16 | 20 | 30 | 70 | 5 | 38 |
| 641 | 636 | 540 | 598 | 500 | 1,100 | 1,639 | 2,826 | 1,120 | 1,695 | |
| 1,289 | 1,611 | 1,902 | 2,201 | 1,634 | 2,011 | 2,497 | 3,514 | 419 | 487 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,407 | 406 | 521 | |
| Cash & Bank | 70 | 87 | 126 | 328 | 552 | 336 | 326 | 526 | 299 | 182 |
| 1,592 | 1,692 | 1,981 | 1,964 | 1,663 | 1,635 | 1,594 | 1,183 | 3,696 | 279 | |
| Total Assets | 5,172 | 6,037 | 6,597 | 7,567 | 6,409 | 6,980 | 8,019 | 13,001 | 7,716 | 4,727 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 393 | 463 | 326 | 430 | 681 | 712 | 877 | 533 | 233 | 42 | |
| Cash from Investing | -220 | -408 | -123 | -137 | 64 | -425 | -476 | -1,042 | -232 | -180 |
| Cash from Financing | -122 | 30 | -149 | -130 | -668 | -323 | -319 | 502 | -104 | 230 |
| 7 | 16 | -21 | 124 | 100 | -71 | 10 | -6 | -102 | 91 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-12 - Raymond Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-11 - Raymond Limited has informed the Exchange about Schedule of meet
2026-09-11 - Raymond Limited has informed the Exchange regarding Notice of Extraordinary General Meeting to be held on October 03, 2026
2026-09-11 - Raymond Limited has informed the Exchange regarding a press release dated September 11, 2026, titled "Raymond Limited s Aerospace Subsidiary Wins Multi-ProgrammeAerospace Orders from a Leading Indian Aerospace and Defence Major".
2026-09-10 - Raymond Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-08 - Raymond Limited has informed the Exchange about Fund raising through Preferential Issue of Share Warrants
2026-09-08 - Raymond Limited has informed the Exchange regarding Outcome of Board Meeting held on September 08, 2026.
2026-09-07 - Raymond Limited has informed the Exchange about Options to purchase securities
2026-08-31 - Raymond Limited has informed the Exchange about Schedule of meet
News
Recent coverage and analyst commentary for RAYMOND
Loading news…
AI Stock Analyst
Raymond Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account