5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Raymond Ltd.

•
raymond.inBSE: 500330NSE: RAYMOND
Market Cap₹ 6,679 Cr.
Current Price
High / Low₹ 1,024 / 320
Stock P/E180.1
Book Value₹ 431
Price to Book0.76
Dividend Yield0.00 %
ROCE-0.5 %
ROE1.6 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Auto Components: 75.3% • Aerospace & Defence: 17.7% • Others: 6.9%

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence
72%
View full sector analysis →

PROS

  • Company has consistently been profitable over the last 5 years
  • Working capital cycle has improved - days down from 172 to 132
  • Company maintains a comfortable, low leverage position

CONS

  • Recent results are weak - TTM profit is down 99.9% versus prior year
  • Interest coverage is weak at -0.3x - earnings barely cover interest
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.46x)
  • Company's sales have been declining over the last five years
  • Valuation is stretched - P/E of 180.1 is well above its own 5-year median (1.2)
  • Total debt has risen sharply - up 47.4% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsAviationAirlines
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.INDIGO4974.000.00192327.970.00-238.00-110.9424584.1019.9439.9513.29
2.RAYMOND1003.20180.126678.680.0030.85-99.94605.6115.51-0.5412.72
3.TAALTECH5367.1026.791672.571.21194.341317.30648.111316.0833.3334.03
4.SPICEJET8.550.001304.820.00-261.70-1390.901345.4714.140.00-16.38
5.TANAA265.7035.65677.550.945.7462.0510.3121.0415.5272.30
6.GLOBALVECT133.400.00186.760.00-11.85-25.64130.711.0528.748.85
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
473470678266450474466557524528557603606
428414600237405435427503468484497527586
Operating Profit46567929453939555643607519
OPM %9.68%11.90%11.61%10.93%9.98%8.20%8.32%9.84%10.73%8.20%10.76%12.52%3.16%
431948325038274431-1319-1022
Interest89225161616171922212320
Depreciation16171821353737373938383738
Profit before Tax654987364424124530-14810541
Tax %25.63%18.38%27.68%10.80%17.86%38.12%4.50%19.71%25.09%109.53%29.46%-145.13%25.36%
Net Profit000073,6695907231,37553,2821471231
6.543.975.931.813.340.300.583.112.651.710.540.173.15

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
5,3535,9006,5826,4823,4466,1798,2159,0201,9472,2122,293
5,0495,4776,0105,9673,5135,4687,0317,7151,7701,9772,096
Operating Profit304423572516-667101,1841,305176235198
OPM %5.68%7.17%8.69%7.96%-1.92%11.49%14.41%14.47%9.06%10.62%8.62%
109144125134201731227158-102-110
Interest178184233303276228257376658485
Depreciation157170196340314240235284146152151
Profit before Tax52208260159-4652437371,86678-106-91
Tax %42.11%32.01%32.88%-26.96%34.64%-9.00%27.17%11.93%33.60%150.62%171.63%
Net Profit30142175202-3042655371,643525465
EPS4.1621.9327.3731.16-44.6339.1179.45246.091146.71802.60—
Dividend Payout %30.07%13.68%10.96%0.00%0.00%7.67%3.78%4.06%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
-8%
5 Years:
-8%
3 Years:
-35%

COMPOUNDED PROFIT GROWTH

10 Years:
51%
5 Years:
—
3 Years:
116%

STOCK PRICE CAGR

10 Years:
9%
5 Years:
18%
3 Years:
-20%
1 Year:
62%

RETURN ON EQUITY

10 Years:
9%
5 Years:
16%
3 Years:
16%
Last Year:
2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2024

Jun 13

₹ 1

Rs.10.0000 per share(100%)Final Dividend

2023

Jun 23

₹ 0.30

Rs.3.0000 per share(30%)Final Dividend

2022

Jun 30

₹ 0.30

Rs.3.0000 per share(30%)Final Dividend

2018

May 22

₹ 0.30

Rs.3.0000 per share(30%)Dividend

2017

May 25

Rs.1.2500 per share(12.5%)Dividend

2016

May 26

₹ 0.30

Rs.3.0000 per share(30%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital61616165676767676767
Minority Interest69768388827785438441274
1,6121,7511,8922,3112,0302,2912,8314,5323,6192,768
1,8241,9092,2032,7692,3012,1332,1674,253677955
Trade Payables7731,1261,3521,4061,1641,7141,6922,064254345
8311,1141,0059287666991,1781,6482,659319
Total Liabilities5,1726,0376,5977,5676,4096,9808,01913,0017,7164,727
1,1691,7411,9352,4412,0441,8781,9343,4751,7721,524
Capital Work in Progress4122701133516203070538
6416365405985001,1001,6392,8261,1201,695
1,2891,6111,9022,2011,6342,0112,4973,514419487
00000001,407406521
Cash & Bank7087126328552336326526299182
1,5921,6921,9811,9641,6631,6351,5941,1833,696279
Total Assets5,1726,0376,5977,5676,4096,9808,01913,0017,7164,727

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
39346332643068171287753323342
Cash from Investing-220-408-123-13764-425-476-1,042-232-180
Cash from Financing-12230-149-130-668-323-319502-104230
716-21124100-7110-6-10291

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
49.0148.8748.8748.8748.8748.8748.8748.8748.87
15.5615.6715.3815.6413.7913.6111.019.757.89
9.297.307.196.844.803.533.433.613.81
Government0.000.000.000.000.000.000.000.000.00
26.1328.1228.5528.6532.5433.9936.6937.7639.42

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-12
Copy of Newspaper Publication

2026-09-12 - Raymond Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-11
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-11 - Raymond Limited has informed the Exchange about Schedule of meet

2026-09-11
Shareholders meeting

2026-09-11 - Raymond Limited has informed the Exchange regarding Notice of Extraordinary General Meeting to be held on October 03, 2026

2026-09-11
Press Release

2026-09-11 - Raymond Limited has informed the Exchange regarding a press release dated September 11, 2026, titled "Raymond Limited s Aerospace Subsidiary Wins Multi-ProgrammeAerospace Orders from a Leading Indian Aerospace and Defence Major".

2026-09-10
Copy of Newspaper Publication

2026-09-10 - Raymond Limited has informed the Exchange about Copy of Newspaper Publication

2026-09-08
General Updates

2026-09-08 - Raymond Limited has informed the Exchange about Fund raising through Preferential Issue of Share Warrants

2026-09-08
Outcome of Board Meeting

2026-09-08 - Raymond Limited has informed the Exchange regarding Outcome of Board Meeting held on September 08, 2026.

2026-09-07
Options to purchase securities

2026-09-07 - Raymond Limited has informed the Exchange about Options to purchase securities

2026-08-31
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-31 - Raymond Limited has informed the Exchange about Schedule of meet

News

Recent coverage and analyst commentary for RAYMOND

Loading news…

🤖

AI Stock Analyst

Raymond Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login