Responsive Industries Ltd.

•

responsiveindustries.comBSE: 505509NSE: RESPONIND

Market Cap₹ 4,523 Cr.

Current Price

High / Low₹ 241 / 117

Stock P/E413.4

Book Value₹ 36

Price to Book3.50

Dividend Yield0.06 %

ROCE3.9 %

ROE1.5 %

Face Value₹ 1

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.89x)
Operating margins have improved to 17.0% from 12.9%
Company generates healthy free cash flow
Company maintains a comfortable, low leverage position
Company has a consistent dividend-paying track record

CONS

Recent results are weak - TTM profit is down 84.6% versus prior year
Company has a low return on equity of 2.8% over last 3 years
Company has a low return on capital employed of 5.0%
A large part of profit comes from other income (31.0% of PBT)
Interest coverage is weak at 1.8x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsPlastic ProductsPlastic Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SUPREMEIND	3509.50	43.18	44580.08	1.03	280.72	38.76	2717.66	4.16	21.49	17.33
2.	ASTRAL	1471.15	68.67	39522.47	0.27	120.20	51.77	1578.00	15.93	19.95	14.65
3.	SHAILY	3445.35	89.63	15846.97	0.09	48.01	16.75	280.67	13.77	29.46	29.59
4.	GRWRHITECH	6755.75	40.47	15695.22	0.18	132.65	59.78	633.08	27.90	18.08	27.17
5.	FINPIPE	156.70	15.80	9722.87	1.75	114.52	16.67	883.58	-15.30	12.73	12.09
6.	TIMETECHNO	185.95	18.74	9179.15	0.81	1178.60	1120.71	16927.10	1151.40	17.37	13.25
7.	KINGFA	6167.55	37.03	8357.88	0.00	80.21	101.58	688.57	49.06	30.70	16.12
8.	RESPONIND	169.65	44.65	4523.01	0.06	2.74	-94.51	192.87	-43.06	10.76	12.09
9.	POLYPLEX	1139.35	23.03	3576.70	0.26	171.07	386.02	2253.62	29.62	1.51	13.15
10.	PRINCEPIPE	280.95	30.42	3106.21	0.36	337.49	6900.41	6094.18	949.97	6.20	12.66
11.	NILKAMAL	2054.30	24.59	3065.53	0.97	24.40	59.20	819.73	-7.18	10.76	9.44
12.	XPROINDIA	1300.85	93.48	3053.15	0.15	7.63	239.10	174.42	20.37	4.00	9.08

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	194	170	138	152	129	147	129	151	149	130	133	129	148
	173	145	112	133	103	120	98	126	124	108	110	107	146
Operating Profit	21	25	27	19	25	27	31	26	25	23	23	21	2
OPM %	10.95%	14.63%	19.33%	12.45%	19.69%	18.21%	24.13%	16.89%	16.58%	17.48%	17.41%	16.68%	1.62%
	2	4	1	9	2	2	3	2	1	2	1	2	1
Interest	4	7	5	4	5	5	6	7	5	7	6	8	4
Depreciation	11	12	12	11	13	13	13	13	13	13	13	13	13
Profit before Tax	8	10	12	12	10	11	14	7	7	5	5	3	3
Tax %	23.38%	25.23%	20.48%	31.89%	24.77%	25.47%	26.06%	26.05%	23.66%	30.09%	35.39%	34.59%	26.17%
Net Profit	6	7	9	8	7	8	11	5	6	3	3	2	3
	0.24	0.28	0.35	0.32	0.27	0.31	0.40	0.20	0.21	0.12	0.12	0.07	0.10

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,824	1,083	629	434	366	491	667	655	556	541	540
	1,689	990	522	346	314	417	596	563	447	449	471
Operating Profit	135	93	106	88	52	74	70	92	109	92	70
OPM %	7.38%	8.60%	16.92%	20.28%	14.27%	15.04%	10.53%	14.02%	19.57%	17.02%	12.92%
	17	15	14	17	12	17	16	17	8	6	6
Interest	23	17	13	21	10	25	26	20	23	26	24
Depreciation	99	66	61	57	43	44	43	46	52	52	52
Profit before Tax	30	26	47	27	12	22	17	42	43	20	16
Tax %	35.26%	49.52%	38.96%	8.02%	44.81%	28.97%	23.83%	25.50%	25.60%	29.68%	31.73%
Net Profit	19	13	28	25	7	15	13	32	32	14	11
EPS	0.73	0.49	1.06	0.93	0.24	0.57	0.48	1.19	1.19	0.53	—
Dividend Payout %	13.77%	20.41%	11.27%	10.80%	40.97%	17.44%	20.76%	8.43%	8.40%	18.94%	—

COMPOUNDED SALES GROWTH

10 Years:: -11%
5 Years:: 8%
3 Years:: -7%

COMPOUNDED PROFIT GROWTH

10 Years:: -2%
5 Years:: 17%
3 Years:: 3%

STOCK PRICE CAGR

10 Years:: 8%
5 Years:: 6%
3 Years:: -20%
1 Year:: -14%

RETURN ON EQUITY

10 Years:: 3%
5 Years:: 2%
3 Years:: 3%
Last Year:: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	27	27	27	27	27	27	27	27	27	27
	578	588	613	633	638	650	868	897	926	938
	412	270	126	167	318	358	228	185	232	171
Trade Payables	28	60	4	37	29	76	24	25	30	21
	26	26	27	20	21	35	34	46	59	63
Total Liabilities	1,070	970	797	885	1,033	1,145	1,181	1,180	1,274	1,221
	549	493	440	385	342	307	350	479	477	436
	40	59	210	300	460	488	448	445	446	444
	111	109	67	48	82	149	166	89	155	187
	0	0	0	0	0	0	0	141	107	73
Cash & Bank	54	15	14	15	17	16	41	9	1	1
	315	295	66	136	132	186	176	18	88	79
Total Assets	1,070	970	797	885	1,033	1,145	1,181	1,180	1,274	1,221

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	86	152	302	69	18	23	61	195	10	96
Cash from Investing	-31	19	-159	-91	-158	-34	-18	-146	-43	-9
Cash from Financing	-74	-176	-129	33	144	13	-35	-57	31	-87
	-27	-16	-2	2	0	-2	3	-8	-2	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.14	59.14	59.14	59.14	59.14	59.14	59.14	59.14	59.14
	35.12	34.77	32.48	31.62	31.41	30.60	31.23	32.20	7.48
	3.59	3.58	3.51	3.52	3.35	3.30	3.28	3.22	3.22
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	2.16	2.52	4.88	5.73	6.11	6.95	6.35	5.44	30.16

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01

General Updates

2026-09-01 - Responsive Industries Limited has informed the Exchange about Disclosure Under Regulation 31(2) Of The SEBI (SAST) Regulations, 2011 & Regulation 7(2) Of The SEBI (Prohibition Of Insider Trading) Regulations, 2015

2026-08-26

Shareholders meeting

2026-08-26 - Responsive Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 24, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-24

Shareholders meeting

2026-08-24 - Responsive Industries Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 24, 2026

2026-08-17

Copy of Newspaper Publication

2026-08-17 - Responsive Industries Limited has informed the Exchange about Newspaper Publication of Unaudited Financial Results for the quarter ended June 30, 2026

2026-08-14

Trading Window

2026-08-14 - Responsive Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

2026-08-14

Outcome of Board Meeting

2026-08-14 - Responsive Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-01

Copy of Newspaper Publication

2026-08-01 - Responsive Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-01

Updates

2026-08-01 - Responsive Industries Limited has informed the Exchange regarding 'Letter to Shareholders for intimation of 44th AGM'.

2026-07-31

Record Date

2026-07-31 - Responsive Industries Limited has informed the Exchange that Record date for the purpose of Dividend is 14-Aug-2026.