REX Pipes and Cables Industries Ltd.

•

rpcil.comBSE: -NSE: REXPIPES

Market Cap₹ 152 Cr.

Current Price

High / Low₹ 208 / 130

Stock P/E32.5

Book Value₹ 44

Price to Book4.47

Dividend Yield0.00 %

ROCE13.7 %

ROE12.0 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has delivered good profit growth of 32.8% CAGR over last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.04x)
Company generates healthy free cash flow
Company converts assets efficiently - asset turnover of 1.5x

CONS

Receivables are growing faster than sales - a possible quality concern
A large part of profit comes from other income (33.0% of PBT)
Valuation is stretched - P/E of 32.5 is well above its own 5-year median (11.7)
Debtor days have increased from 59 to 90
Growth is decelerating - 3Y profit CAGR (8.9%) trails the 5Y trend (32.8%)
Though reporting repeated profits, the company pays out little dividend (0.0%)

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsPlastic ProductsPlastic Products

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	SUPREMEIND	3542.05	43.58	44993.55	1.02	280.72	38.76	2717.66	4.16	21.49	17.33
2.	ASTRAL	1491.10	69.61	40058.43	0.27	120.20	51.77	1578.00	15.93	19.95	14.65
3.	GRWRHITECH	7192.35	43.08	16709.55	0.17	132.65	59.78	633.08	27.90	18.08	27.17
4.	SHAILY	3171.80	82.52	14588.77	0.09	48.01	16.75	280.67	13.77	19.55	29.59
5.	FINPIPE	157.95	15.93	9800.43	1.74	114.52	16.67	883.58	-15.30	12.73	12.09
6.	TIMETECHNO	188.00	18.95	9280.35	0.80	1178.60	1120.71	16927.10	1151.40	17.37	13.25
7.	KINGFA	5908.55	35.48	8006.90	0.00	80.21	101.58	688.57	49.06	30.70	16.12
8.	RESPONIND	150.65	39.65	4016.46	0.07	2.74	-94.51	192.87	-43.06	10.76	12.09
9.	POLYPLEX	1190.10	24.06	3736.02	0.25	171.07	386.02	2253.62	29.62	1.51	13.15
10.	PRINCEPIPE	284.60	30.81	3146.57	0.35	337.49	6900.41	6094.18	949.97	6.20	12.66
11.	NILKAMAL	2064.90	24.72	3081.35	0.97	24.40	59.20	819.73	-7.18	10.76	9.44
12.	REXPIPES	160.65	32.66	151.81	0.00	—	—	—	—	13.64	—

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

No standalone quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	24	35	37	32	60	102	118	129	138	121
	22	32	33	27	55	96	109	118	127	112
Operating Profit	3	3	4	5	5	6	9	11	12	11
OPM %	11	9	12	15	8	6	8	9	8	9
Other Income	1	0	1	0	0	0	1	0	0	2
Interest	1	1	1	2	2	2	2	3	3	3
Depreciation	1	1	1	2	2	1	2	2	2	1
	1	2	2	1	2	3	5	7	7	7
Tax %	35	25	33	24	29	27	28	28	28	29
Net Profit	1	1	1	1	1	2	4	5	5	5
EPS	0	0	0	0	1	2	4	5	5	5
Dividend Payout %	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Share of Associates	0	0	0	0	0	0	0	0	0	0
Adjusted EPS	1	2	2	1	2	2	4	5	5	5

COMPOUNDED SALES GROWTH

10 Years:: 18%
5 Years:: 15%
3 Years:: 1%

COMPOUNDED PROFIT GROWTH

10 Years:: 28%
5 Years:: 33%
3 Years:: 9%

STOCK PRICE CAGR

10 Years:: —
5 Years:: 43%
3 Years:: 26%
1 Year:: 64%

RETURN ON EQUITY

10 Years:: 13%
5 Years:: 15%
3 Years:: 15%
Last Year:: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
LIABILITIES	-	-	-	-	-	-	-	-	-	-
Equity Capital	2	6	6	6	6	9	9	9	9	9
	5	2	3	4	5	11	14	22	27	32
	6	7	8	14	14	21	17	25	28	28
Trade Payables	5	5	4	6	3	3	10	5	6	4
	2	6	11	3	9	9	8	8	7	10
Total Liabilities	20	27	33	34	38	52	58	70	77	83
ASSETS	-	-	-	-	-	-	-	-	-	-
	6	7	14	12	12	12	12	12	10	10
Capital Work in Progress	0	3	0	0	0	0	0	0	0	0
	0	0	0	0	0	0	0	6	7	7
	5	4	7	10	13	15	12	24	24	21
	0	0	0	0	0	0	0	19	25	34
Cash & Bank	1	1	1	1	1	4	3	3	1	1
	10	12	11	11	12	21	31	6	9	11
Total Assets	20	27	33	34	38	52	58	70	77	83
Total Debt	8	12	17	15	20	26	20	28	29	29
Net Working Capital	2	1	3	-2	6	12	13	15	19	21
Contingent Liabilities	0	0	0	0	0	0	4	0	0	10
Book Value per Share	2841.17	13.42	15.53	16.80	18.63	22.49	26.69	33.21	38.65	43.59
Face Value	1000.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	3	2	9	-3	2	5	8	2	4
Cash from Investing	-0	-6	-4	-0	-1	-2	-2	-7	-1	-1
Cash from Financing	-3	2	2	-9	4	3	-4	-1	-4	-3
	-0	0	0	-0	0	3	-1	0	-2	0
Free Cash Flow	3	-2	-1	9	-12	1	3	7	2	4
OCF / Net Profit	5.55	2.64	1.88	11.19	-3.04	1.17	1.46	1.79	0.45	0.94
Cumulative 5-Year FCF	0	0	0	0	-3	-5	-0	8	1	17

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
PER SHARE
EPS (₹)	223.75	2.05	2.11	1.25	1.82	2.22	4.21	5.01	5.44	4.94
Book Value (₹)	2841.17	13.42	15.53	16.80	18.63	22.49	26.69	33.21	38.65	43.59
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	1.82	2.95	3.73	4.09	4.27	3.89	6.41	6.92	7.09	6.32
PROFITABILITY
Operating Margin %	10.71%	9.23%	11.53%	14.71%	8.10%	5.68%	7.81%	8.42%	8.09%	7.06%
Net Margin %	2.27%	3.65%	3.51%	2.42%	1.88%	1.87%	3.07%	3.68%	3.72%	3.87%
ROE %	8.20%	16.58%	14.56%	7.73%	10.29%	12.35%	17.10%	17.41%	15.14%	12.00%
ROCE %	13.19%	15.06%	13.88%	11.19%	11.61%	11.22%	16.37%	18.26%	16.03%	13.73%
	2.83%	5.37%	4.37%	2.33%	3.16%	4.25%	6.58%	7.41%	7.02%	5.83%
EFFICIENCY
Debtor Days	117	103	97	107	59	49	65	62	59	90
Inventory Days	71	43	50	92	69	50	42	51	63	68
Payable Days	66	64	59	84	33	11	22	25	17	18
	122	82	88	115	96	88	85	88	105	140
FINANCIAL HEALTH
Debt to Equity (x)	1.11x	1.46x	1.79x	1.48x	1.75x	1.36x	0.89x	0.90x	0.81x	0.71x
Interest Coverage (x)	1.72x	2.74x	2.48x	1.53x	1.90x	2.53x	3.22x	3.36x	3.44x	3.35x
	1.13x	1.09x	1.18x	0.93x	1.32x	1.44x	1.42x	1.39x	1.49x	1.51x
GROWTH
Revenue Growth %	2.76%	42.92%	6.79%	-14.01%	87.60%	69.53%	15.53%	9.32%	7.57%	-12.89%
Operating Profit Growth %	-10.33%	23.17%	33.45%	9.67%	3.26%	18.90%	58.86%	22.05%	3.60%	-8.09%
Net Profit Growth %	40.94%	129.59%	2.56%	-40.69%	45.87%	68.66%	89.67%	30.84%	8.68%	-9.28%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	19.07%	8.68%	-9.28%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	11.72x	10.60x	39.50x
P/B (x)	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	1.77x	1.49x	4.47x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	0.00x	7.16x	7.15x	19.89x

Shareholding Pattern

Numbers in percentages

	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	61.03	61.12	55.62	56.22	56.20	56.96	56.96	57.00
FIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
DIIs	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	38.97	38.88	44.38	43.78	43.80	43.04	43.04	43.00

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for REXPIPES

Loading news…

🤖

AI Stock Analyst

REX Pipes and Cables Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

SUPREMEIND

3542.05

43.58

44993.55

1.02

280.72

38.76

2717.66

4.16

21.49

17.33

ASTRAL

1491.10

69.61

40058.43

0.27

120.20

51.77

1578.00

15.93

19.95

14.65

GRWRHITECH

7192.35

43.08

16709.55

0.17

132.65

59.78

633.08

27.90

18.08

27.17

SHAILY

3171.80

82.52

14588.77

0.09

48.01

16.75

280.67

13.77

19.55

29.59

FINPIPE

157.95

15.93

9800.43

1.74

114.52

16.67

883.58

-15.30

12.73

12.09

TIMETECHNO

188.00

18.95

9280.35

0.80

1178.60

1120.71

16927.10

1151.40

17.37

13.25

KINGFA

5908.55

35.48

8006.90

0.00

80.21

101.58

688.57

49.06

30.70

16.12

RESPONIND

150.65

39.65

4016.46

0.07

2.74

-94.51

192.87

-43.06

10.76

12.09

POLYPLEX

1190.10

24.06

3736.02

0.25

171.07

386.02

2253.62

29.62

1.51

13.15

PRINCEPIPE

284.60

30.81

3146.57

0.35

337.49

6900.41

6094.18

949.97

6.20

12.66

NILKAMAL

2064.90

24.72

3081.35

0.97

24.40

59.20

819.73

-7.18

10.76

9.44

REXPIPES

160.65

32.66

151.81

0.00

—

13.64

—

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

102

118

129

138

121

109

118

127

112

Operating Profit

OPM %

Other Income

Interest

Depreciation

Tax %

Net Profit

EPS

Dividend Payout %

Minority Interest

Share of Associates

Adjusted EPS

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

LIABILITIES

Equity Capital

Trade Payables

Total Liabilities

ASSETS

Capital Work in Progress

Cash & Bank

Total Assets

Total Debt

Net Working Capital

-2

Contingent Liabilities

Book Value per Share

2841.17

13.42

15.53

16.80

18.63

22.49

26.69

33.21

38.65

43.59

Face Value

1000.00

10.00

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

-3

Cash from Investing

-0

-6

-4

-0

-1

-2

-7

-1

Cash from Financing

-3

-9

-4

-1

-4

-3

-0

-1

-2

Free Cash Flow

-2

-1

-12

OCF / Net Profit

5.55

2.64

1.88

11.19

-3.04

1.17

1.46

1.79

0.45

0.94

Cumulative 5-Year FCF

-3

-5

-0

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

PER SHARE

EPS (₹)

223.75

2.05

2.11

1.25

1.82

2.22

4.21

5.01

5.44

4.94

Book Value (₹)

2841.17

13.42

15.53

16.80

18.63

22.49

26.69

33.21

38.65

43.59

Dividend per Share (₹)

0.00

Cash EPS (₹)

1.82

2.95

3.73

4.09

4.27

3.89

6.41

6.92

7.09

6.32

PROFITABILITY

Operating Margin %

10.71%

9.23%

11.53%

14.71%

8.10%

5.68%

7.81%

8.42%

8.09%

7.06%

Net Margin %

2.27%

3.65%

3.51%

2.42%

1.88%

1.87%

3.07%

3.68%

3.72%

3.87%

ROE %

8.20%

16.58%

14.56%

7.73%

10.29%

12.35%

17.10%

17.41%

15.14%

12.00%

ROCE %

13.19%

15.06%

13.88%

11.19%

11.61%

11.22%

16.37%

18.26%

16.03%

13.73%

2.83%

5.37%

4.37%

2.33%

3.16%

4.25%

6.58%

7.41%

7.02%

5.83%

EFFICIENCY

Debtor Days

117

103

107

Inventory Days

Payable Days

122

115

105

140

FINANCIAL HEALTH

Debt to Equity (x)

1.11x

1.46x

1.79x

1.48x

1.75x

1.36x

0.89x

0.90x

0.81x

0.71x

Interest Coverage (x)

1.72x

2.74x

2.48x

1.53x

1.90x

2.53x

3.22x

3.36x

3.44x

3.35x

1.13x

1.09x

1.18x

0.93x

1.32x

1.44x

1.42x

1.39x

1.49x

1.51x

GROWTH

Revenue Growth %

2.76%

42.92%

6.79%

-14.01%

87.60%

69.53%

15.53%

9.32%

7.57%

-12.89%

Operating Profit Growth %

-10.33%

23.17%

33.45%

9.67%

3.26%

18.90%

58.86%

22.05%

3.60%

-8.09%

Net Profit Growth %

40.94%

129.59%

2.56%

-40.69%

45.87%

68.66%

89.67%

30.84%

8.68%

-9.28%

0.00%

19.07%

8.68%

-9.28%

VALUATION

P/E (x)

0.00x

11.72x

10.60x

39.50x

P/B (x)

0.00x

1.77x

1.49x

4.47x

Dividend Yield %

0.00%

0.00x

7.16x

7.15x

19.89x

Sep 2022

Mar 2023

Sep 2023

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

61.03

61.12

55.62

56.22

56.20

56.96

57.00

FIIs

0.00

DIIs

0.00

Government

0.00

38.97

38.88

44.38

43.78

43.80

43.04

43.00

REX Pipes and Cables Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

REX Pipes and Cables Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI