R&B Denims Ltd.

•

rnbdenims.comBSE: 538119NSE: RNBDENIMS

Market Cap₹ 262 Cr.

Current Price

High / Low₹ 68 / 8

Stock P/E12.5

Book Value₹ 8

Price to Book5.83

Dividend Yield0.00 %

ROCE14.6 %

ROE12.9 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Denim: 95.6% • Wind Energy: 3.8% • Solar Energy: 0.7%

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years
Company has delivered good sales growth of 20.7% CAGR over last 5 years
Stock looks reasonably valued - P/E of 12.5 is below its historical median
Institutional investors have been accumulating - FII+DII up 3.9pp
Attractively priced for its growth - PEG of 0.7
Company maintains a comfortable, low leverage position

CONS

A large part of profit comes from other income (59.1% of PBT)
Recent results are weak - TTM profit is down 34.0% versus prior year
Working capital days have increased from 61 to 100 days
Operating margins have contracted to 7.8% from 14.0%
Recurring exceptional / one-off items are inflating headline profit
Stock is trading at 5.8x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PAGEIND	35728.40	52.72	39851.01	1.54	192.81	-3.98	1420.45	7.89	73.60	20.35
2.	KPRMILL	1128.10	42.27	38560.04	0.44	258.54	21.55	1935.52	14.77	20.16	19.37
3.	WELSPUNLIV	210.45	71.62	19882.32	0.05	162.61	82.09	2795.45	23.66	6.41	11.53
4.	VTL	575.60	19.66	16668.04	0.87	314.56	51.46	2703.08	13.31	8.91	18.11
5.	ARVIND	569.60	37.41	15495.43	0.79	57.77	5.61	2500.96	24.65	15.30	9.64
6.	MANYAVAR	576.55	34.77	14008.91	1.34	66.90	37.31	267.95	22.74	29.45	45.53
7.	PGIL	2378.10	35.40	10984.57	0.61	992.34	51.37	15282.61	24.46	22.42	10.72
8.	SWANCORP	297.90	41.77	9337.88	0.05	-35.99	-233.33	1013.75	-16.44	4.50	-0.38
9.	ICIL	441.65	57.97	8747.07	0.34	63.22	67.28	1206.96	25.89	8.73	11.88
10.	GARFIBRES	783.75	36.43	7653.19	1.15	64.60	21.56	482.37	31.35	20.98	18.70
11.	KUSUMGAR	567.40	60.66	5957.21	0.00	426.47	—	2472.47	—	26.15	30.50
12.	RNBDENIMS	9.70	12.52	261.82	0.00	4.38	-46.75	119.34	17.15	14.57	7.29

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	52	65	106	120	78	93	94	98	102	109	111	135	119
	40	57	93	110	68	82	84	87	91	101	102	132	117
Operating Profit	12	8	14	11	10	11	10	10	11	9	9	3	3
OPM %	22.16%	12.04%	12.78%	8.98%	13.08%	11.68%	10.98%	10.67%	10.35%	7.90%	8.20%	2.52%	2.37%
	0	0	1	2	2	1	10	3	6	3	5	3	3
Interest	1	2	2	0	2	2	3	1	2	2	2	2	2
Depreciation	3	4	5	5	4	4	4	4	4	4	4	6	4
Profit before Tax	8	4	8	10	7	6	14	11	11	9	11	1	6
Tax %	34.57%	16.04%	25.35%	28.63%	22.31%	27.43%	25.90%	28.28%	27.68%	23.50%	22.60%	13.18%	27.49%
Net Profit	0	0	0	0	5	5	10	8	8	7	8	1	4
	0.73	0.51	0.84	1.00	0.52	0.28	1.12	0.67	0.74	0.79	0.93	0.13	0.17

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	244	257	182	293	263	349	367	466	475
	222	238	157	251	228	300	322	428	451
Operating Profit	23	19	25	42	34	49	45	38	24
OPM %	9.29%	7.42%	13.86%	14.42%	13.06%	13.99%	12.16%	8.23%	5.05%
	1	1	1	3	5	5	17	19	15
Interest	7	6	6	6	5	7	7	7	7
Depreciation	10	9	7	10	12	17	16	18	18
Profit before Tax	7	5	14	29	21	30	37	33	27
Tax %	31.93%	34.45%	27.97%	26.53%	26.82%	27.59%	26.17%	24.26%	23.54%
Net Profit	5	3	10	22	15	22	27	25	21
EPS	0.00	0.00	1.46	3.09	2.21	2.08	3.05	0.94	—
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 21%
3 Years:: 21%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 15%
3 Years:: 4%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -75%

RETURN ON EQUITY

10 Years:: —
5 Years:: 22%
3 Years:: 16%
Last Year:: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	14	14	14	14	14	18	18	18
Minority Interest	1	-3	-2	0	0	18	17	52
	25	21	29	50	65	144	165	182
	57	74	64	77	42	52	86	70
Trade Payables	16	19	9	18	10	18	14	22
	20	19	22	24	22	43	26	19
Total Liabilities	133	144	136	184	154	293	326	364
	52	46	36	61	69	98	82	95
Capital Work in Progress	0	0	14	0	0	0	7	4
	1	1	1	1	1	2	15	38
	30	27	17	29	20	53	68	77
	0	0	0	0	0	68	63	88
Cash & Bank	0	3	4	13	8	4	6	2
	50	66	63	79	56	67	86	59
Total Assets	133	144	136	184	154	293	326	364

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	16	8	18	20	64	24	23	9
Cash from Investing	-3	2	-11	-19	-17	-22	-40	-13
Cash from Financing	-11	-4	-5	12	-48	-8	25	-2
	-0	3	0	10	-5	-5	8	-6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	57.39	57.39	57.39	57.39	57.39	57.39	57.39	57.39	57.39
	0.00	0.00	0.00	0.06	0.12	0.56	0.63	2.07	3.85
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.18	0.15
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	42.61	42.61	42.61	42.56	42.50	42.05	41.98	40.36	38.61

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01

Commencement of commercial production/operations

2026-09-01 - R&B Denims Limited has informed the Exchange about Commencement of commercial production/operations

2026-09-01

Adoption of new line(s) of business

2026-09-01 - R&B Denims Limited has informed the Exchange about Adoption of new line(s) of business

2026-08-27

Agreements

2026-08-27 - R&B Denims Limited has informed the Exchange about Agreements

2026-08-15

Copy of Newspaper Publication

2026-08-15 - R&B Denims Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-14

Outcome of Board Meeting

2026-08-14 - R&B Denims Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-05

Shareholders meeting

2026-08-05 - R&B Denims Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 05, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-05

Shareholders meeting

2026-08-05 - R&B Denims Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 05, 2026

2026-07-28

Agreements

2026-07-28 - R&B Denims Limited has informed the Exchange about Agreements

2026-07-14

Shareholders meeting

2026-07-14 - R&B Denims Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on August 05, 2026

News

Recent coverage and analyst commentary for RNBDENIMS

Loading news…

🤖

AI Stock Analyst

R&B Denims Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account