Rockingdeals Circular Economy Ltd.

•

rdcel.comBSE: -NSE: ROCKINGDCE

Market Cap₹ 178 Cr.

Current Price

High / Low₹ 284 / 124

Stock P/E29.6

Book Value₹ 54

Price to Book2.80

Dividend Yield0.00 %

ROCE19.5 %

ROE14.4 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence

73%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 25.6%
Company has a good return on equity (ROE) track record: 3 Years ROE 21.4%
Operating margins have improved to 19.0% from 5.6%
Company comfortably covers its interest (13.9x coverage)
Working capital cycle has improved - days down from 212 to 166
Company maintains a comfortable, low leverage position

CONS

Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.96x)
Debtor days have increased from 30 to 50
Inventory has been piling up - inventory days up from 103 to 160

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DMART	3667.65	78.22	239221.00	0.00	860.44	11.34	18794.53	14.88	18.03	7.98
2.	TRENT	2789.70	82.24	148761.10	0.14	518.07	21.98	5754.71	17.84	36.73	19.45
3.	VMM	103.30	54.26	48394.07	0.00	2587.70	1155.74	37270.10	1086.82	19.24	14.61
4.	METROBRAND	953.35	63.94	25987.63	0.63	95.26	-3.58	720.36	14.66	35.77	29.85
5.	ABLBL	83.94	58.21	10245.06	0.60	29.02	20.62	2045.74	11.15	27.34	15.06
6.	PNGJL	613.45	20.26	9030.14	0.00	1053.35	1419.06	24129.81	1307.35	21.80	7.56
7.	V2RETAIL	218.55	44.61	7969.15	0.00	41.85	69.70	997.20	57.73	38.43	13.99
8.	MEDPLUS	658.55	37.59	7911.63	0.00	33.17	-21.67	1879.60	21.84	22.22	7.09
9.	AVL	604.25	56.15	7803.17	0.21	77.22	39.99	1192.68	26.85	20.82	10.44
10.	EMIL	192.05	35.84	7389.10	0.00	120.64	458.07	2418.95	39.07	11.84	9.88
11.	ETHOSLTD	2684.65	69.15	7183.50	0.00	28.66	50.71	461.71	33.32	13.70	12.97
12.	ROCKINGDCE	214.00	17.53	177.60	0.00	1.34	—	23.34	—	19.28	11.65

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Jun 2025
	6	23
	6	20
Operating Profit	0	3
OPM %	6.47%	11.84%
	0	0
Interest	0	0
Depreciation	0	1
Profit before Tax	0	2
Tax %	24.00%	25.28%
Net Profit	0	1
	0.49	2.36

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	11	15	15	50	55
	10	15	12	42	45
Operating Profit	1	0	3	8	11
OPM %	6.01%	2.17%	17.13%	15.20%	19.02%
	0	1	0	0	0
Interest	0	0	0	0	1
Depreciation	0	0	0	0	3
Profit before Tax	0	0	2	7	8
Tax %	167.95%	21.60%	24.66%	28.07%	27.66%
Net Profit	-0	0	2	5	5
EPS	-0.04	0.39	4.20	9.20	9.62
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 55%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 236%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: 38%

RETURN ON EQUITY

10 Years:: —
5 Years:: 13%
3 Years:: 21%
Last Year:: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	0	0	6	6
	5	5	7	29	35
	4	4	4	0	7
Trade Payables	4	4	0	2	2
	5	0	2	3	4
Total Liabilities	18	14	12	40	54
	4	4	4	5	13
	0	0	0	0	1
	5	5	5	23	26
	0	0	0	6	9
Cash & Bank	0	0	0	2	1
	9	4	3	4	4
Total Assets	18	14	12	40	54

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1	1	0	-15	3
Cash from Investing	0	0	-0	-2	-11
Cash from Financing	-0	-0	-1	19	7
	-1	0	-0	2	-1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	65.01	65.01	65.11	64.11	50.95
	0.88	0.03	0.00	0.00	0.00
	1.86	0.18	0.00	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00
	32.25	34.79	34.89	35.89	49.05

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ROCKINGDCE

Loading news…

🤖

AI Stock Analyst

Rockingdeals Circular Economy Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DMART

3667.65

78.22

239221.00

0.00

860.44

11.34

18794.53

14.88

18.03

7.98

TRENT

2789.70

82.24

148761.10

0.14

518.07

21.98

5754.71

17.84

36.73

19.45

VMM

103.30

54.26

48394.07

0.00

2587.70

1155.74

37270.10

1086.82

19.24

14.61

METROBRAND

953.35

63.94

25987.63

0.63

95.26

-3.58

720.36

14.66

35.77

29.85

ABLBL

83.94

58.21

10245.06

0.60

29.02

20.62

2045.74

11.15

27.34

15.06

PNGJL

613.45

20.26

9030.14

0.00

1053.35

1419.06

24129.81

1307.35

21.80

7.56

V2RETAIL

218.55

44.61

7969.15

0.00

41.85

69.70

997.20

57.73

38.43

13.99

MEDPLUS

658.55

37.59

7911.63

0.00

33.17

-21.67

1879.60

21.84

22.22

7.09

AVL

604.25

56.15

7803.17

0.21

77.22

39.99

1192.68

26.85

20.82

10.44

EMIL

192.05

35.84

7389.10

0.00

120.64

458.07

2418.95

39.07

11.84

9.88

ETHOSLTD

2684.65

69.15

7183.50

0.00

28.66

50.71

461.71

33.32

13.70

12.97

ROCKINGDCE

214.00

17.53

177.60

0.00

1.34

—

23.34

—

19.28

11.65

Sep 2023

Jun 2025

Operating Profit

OPM %

6.47%

11.84%

Interest

Depreciation

Profit before Tax

Tax %

24.00%

25.28%

Net Profit

0.49

2.36

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Operating Profit

OPM %

6.01%

2.17%

17.13%

15.20%

19.02%

Interest

Depreciation

Profit before Tax

Tax %

167.95%

21.60%

24.66%

28.07%

27.66%

Net Profit

-0

EPS

-0.04

0.39

4.20

9.20

9.62

Dividend Payout %

0.00%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

Cash & Bank

Total Assets

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-1

-15

Cash from Investing

-0

-2

-11

Cash from Financing

-0

-1

-0

-1

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

65.01

65.11

64.11

50.95

0.88

0.03

0.00

1.86

0.18

0.00

Government

0.00

32.25

34.79

34.89

35.89

49.05

Rockingdeals Circular Economy Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Rockingdeals Circular Economy Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI