Rossell India Ltd.

•

rossellindia.comBSE: 533168NSE: ROSSELLIND

Market Cap₹ 208 Cr.

Current Price

High / Low₹ 73 / 40

Stock P/E15.0

Book Value—

Price to Book4.54

Dividend Yield0.72 %

ROCE6.3 %

ROE4.4 %

Face Value₹ 2

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2024 • Aviation Products And Services: 59.2% • Cultivation, Manufacture & Sale of Tea: 40.8%

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Latest quarter profit grew 88.4% YoY, showing strong momentum
Company has delivered good sales growth of 17.6% CAGR over last 5 years
Company has consistently been profitable over the last 5 years
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 0.92x)

CONS

A large part of profit comes from other income (37.2% of PBT)
Company has a low return on capital employed of 9.1%
Company has a low return on equity of 9.2% over last 3 years
Operating margins have contracted to 10.4% from 21.9%
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsAgriTea/Coffee

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	TATACONSUM	991.55	60.02	98133.23	1.01	427.19	28.77	5348.88	11.93	10.10	13.21
2.	CCL	1080.05	33.34	14421.68	0.53	116.88	61.33	1200.45	13.72	15.90	16.12
3.	ANDREWYU	26.11	0.00	1276.65	0.00	-2.34	-111.60	58.30	5.08	-1.45	8.66
4.	GOODRICKE	217.35	7.42	469.48	0.92	40.87	1181.19	211.30	21.08	8.28	17.90
5.	MCLEODRUSS	43.34	0.00	452.71	0.00	-13.38	69.23	261.11	21.02	-1.03	11.16
6.	PKTEA	1121.75	65.08	347.28	0.07	3.69	370.56	11.60	-1.11	1.28	5.17
7.	JAYSREETEA	92.76	0.00	267.87	0.00	-5.94	33.85	206.17	8.61	1.20	2.68
8.	UNITEDTEA	432.95	18.34	216.33	0.74	6.38	-20.51	19.83	-10.49	11.28	25.60
9.	NEAGI	3418.00	5.79	212.62	0.59	15.33	-80.10	6.41	-0.33	9.64	218.32
10.	ROSSELLIND	55.26	15.02	208.31	0.72	24.30	88.37	749.30	6.51	8.99	10.68
11.	GROBTEA	945.85	14.34	109.94	0.21	3.27	142.07	22.86	28.04	6.96	18.05
12.	NORBTEAEXP	64.15	0.00	99.72	0.00	3.23	1033.33	12.90	946.23	2.98	51.40

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	652	947	843	548	696	1,192	973	675	704	1,190	1,107	678	749
	598	670	783	713	641	787	976	859	698	916	1,095	871	744
Operating Profit	54	278	60	-165	55	405	-4	-184	5	273	12	-193	5
OPM %	8.22%	29.29%	7.16%	-30.15%	7.93%	33.97%	-0.39%	-27.20%	0.71%	22.97%	1.09%	-28.50%	0.72%
	6	7	5	24	5	14	7	14	10	13	17	19	19
Interest	28	26	28	19	34	33	27	24	34	38	35	35	40
Depreciation	30	32	32	30	33	36	34	35	35	35	34	33	35
Profit before Tax	126	285	66	-141	60	418	3	-169	14	286	26	-174	24
Tax %	9.71%	11.44%	12.82%	13.09%	10.33%	12.93%	16.67%	14.73%	11.03%	14.85%	25.76%	14.67%	0.00%
Net Profit	114	252	57	-123	54	364	2	-144	13	244	20	-149	24
	3.09	6.88	1.56	-3.35	1.47	9.93	0.07	-3.97	0.34	6.46	0.52	-3.95	0.64

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	106	142	141	161	163	198	322	299	354	367	3,724
	77	104	121	138	160	185	254	254	301	329	3,626
Operating Profit	29	37	21	23	4	13	68	45	53	38	98
OPM %	27.56%	26.34%	14.54%	14.40%	2.15%	6.67%	21.24%	15.07%	14.96%	10.39%	2.62%
	15	5	4	7	6	4	1	11	4	5	68
Interest	2	9	8	8	9	9	16	10	12	14	148
Depreciation	3	4	10	10	9	10	12	12	14	14	137
Profit before Tax	39	29	6	12	-8	-2	41	33	31	15	162
Tax %	22.38%	28.97%	29.58%	20.65%	83.38%	114.88%	19.64%	10.35%	11.50%	16.61%	14.59%
Net Profit	30	20	4	10	-1	0	33	30	28	13	139
EPS	0.00	0.00	0.00	0.00	0.00	0.00	8.97	8.18	7.38	3.38	—
Dividend Payout %	6.06%	8.97%	42.66%	19.24%	-55.88%	0.00%	3.35%	3.67%	5.45%	8.89%	—

COMPOUNDED SALES GROWTH

10 Years:: 16%
5 Years:: 18%
3 Years:: 4%

COMPOUNDED PROFIT GROWTH

10 Years:: -4%
5 Years:: —
3 Years:: -27%

STOCK PRICE CAGR

10 Years:: -6%
5 Years:: -20%
3 Years:: -51%
1 Year:: -14%

RETURN ON EQUITY

10 Years:: 9%
5 Years:: 9%
3 Years:: 9%
Last Year:: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	7	7	7	7	7	7	7	7	8	8
	187	206	206	214	162	161	209	239	280	289
	54	48	45	62	83	101	180	156	164	186
Trade Payables	3	4	4	6	5	10	10	23	28	45
	21	30	32	33	12	8	30	23	35	44
Total Liabilities	271	296	294	322	270	288	436	448	514	572
	181	197	199	212	174	176	242	234	250	243
Capital Work in Progress	0	1	1	2	6	8	11	6	4	14
	61	57	33	26	21	18	19	18	34	44
	6	8	10	19	32	52	111	122	152	182
	0	0	0	0	0	0	0	0	0	63
Cash & Bank	4	1	1	3	4	2	1	2	1	3
	19	31	50	59	33	33	51	66	73	23
Total Assets	271	296	294	322	270	288	436	448	514	572

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	31	37	7	17	-3	-3	40	44	29	6
Cash from Investing	-74	-24	11	-13	5	-8	-4	0	-40	-24
Cash from Financing	48	-3	-10	8	1	9	-33	-33	14	20
	-5	-3	-0	2	2	-3	-1	1	-1	2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.80	74.80	74.80	74.80	74.80	74.80	74.80	74.80	74.80
	1.48	1.52	1.27	1.16	1.16	1.16	0.59	0.02	0.00
	3.15	2.73	2.66	2.66	2.66	2.66	2.66	2.66	2.66
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	20.56	20.95	21.26	21.37	21.37	21.37	21.94	22.52	22.54

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-25

Shareholders meeting

2026-08-25 - Rossell India Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 25, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-25

Change in Management

2026-08-25 - Rossell India Limited has informed the Exchange about change in Management

2026-08-25

Shareholders meeting

2026-08-25 - Rossell India Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 25, 2026

2026-08-08

Copy of Newspaper Publication

2026-08-08 - Rossell India Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-07

Outcome of Board Meeting

2026-08-07 - Rossell India Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-07-29

Copy of Newspaper Publication

2026-07-29 - Rossell India Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-28

Copy of Newspaper Publication

2026-07-28 - Rossell India Limited has informed the Exchange about Copy of Newspaper Publication

2026-07-27

Updates

2026-07-27 - Rossell India Limited has informed the Exchange regarding Business Responsibility and Sustainability Report ''.

2026-07-27

Shareholders meeting

2026-07-27 - Rossell India Limited has informed the Exchange about Shareholders meeting

News

Recent coverage and analyst commentary for ROSSELLIND

Loading news…

🤖

AI Stock Analyst

Rossell India Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account