Rox Hi-Tech Ltd.

•

rox.co.inBSE: -NSE: ROXHITECH

Market Cap₹ 111 Cr.

Current Price

High / Low₹ 59 / 23

Stock P/E6.3

Book Value₹ 46

Price to Book0.79

Dividend Yield2.16 %

ROCE22.3 %

ROE19.1 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Information Technology

Buy

IT is supported by a still-expanding services backdrop and a weaker rupee. Export of services grew 13.0% YoY (2026-06), services PMI was 54.1 (Aug/26), and the currency at 95.23 (Sep/26) is depreciated versus the previous 95.16, which helps INR translation of export revenues. FPI positioning is only neutral-to-soft with net 3-month flow of INR -5 crore to 2026-08-31, so the positive stance is primarily macro-driven.

Confidence

68%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 49.6%
Company has a healthy return on capital (ROCE) of 41.8%
Operating margins have improved to 15.3% from 4.1%
Attractively priced for its growth - PEG of 0.0
Company comfortably covers its interest (6.6x coverage)
Company maintains a comfortable, low leverage position

CONS

Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.02x)
Equity base is being diluted - shares outstanding up 205.5%
Total debt has risen sharply - up 118.7% year on year
Debtor days have increased from 75 to 125

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Information TechnologyITIT - Networking

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	DLINKINDIA	450.85	14.92	1600.74	7.43	27.61	13.26	456.96	30.50	28.82	7.61
2.	ROXHITECH	46.30	5.57	110.97	2.16	5.45	—	61.06	—	19.63	14.00

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2023	Mar 2024
	38	61
	30	53
Operating Profit	8	9
OPM %	20.41%	13.99%
	0	0
Interest	1	1
Depreciation	0	0
Profit before Tax	7	8
Tax %	22.82%	27.43%
Net Profit	5	5
	2.32	3.24

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	64	103	133	176	187
	63	99	110	144	158
Operating Profit	1	4	23	32	29
OPM %	1.67%	4.03%	17.26%	18.05%	15.29%
	1	0	1	0	3
Interest	1	2	3	3	5
Depreciation	0	0	0	1	1
Profit before Tax	1	2	20	28	26
Tax %	26.53%	27.27%	24.80%	25.17%	24.39%
Net Profit	1	2	15	21	19
EPS	0.39	0.90	20.60	9.30	8.46
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 22%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 134%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -4%

RETURN ON EQUITY

10 Years:: —
5 Years:: 35%
3 Years:: 50%
Last Year:: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	3	7	7	23	23
	4	1	17	70	87
	10	16	20	17	45
Trade Payables	19	11	8	27	29
	2	3	9	14	21
Total Liabilities	39	39	61	151	204
	4	4	4	12	15
Capital Work in Progress	0	0	0	0	18
	10	10	30	42	52
	0	0	0	54	74
Cash & Bank	3	1	0	25	27
	21	23	27	19	17
Total Assets	39	39	61	151	204

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3	-5	14	-34	24
Cash from Investing	-1	-0	-12	-9	-20
Cash from Financing	-1	3	2	43	-1
	1	-2	-1	0	2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	2.04	2.02	20.60	9.30	8.46
Book Value (₹)	22.48	11.80	32.31	40.51	47.94
Dividend per Share (₹)	0.00	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.48	1.03	9.29	9.60	8.92
PROFITABILITY
Operating Margin %	3.87%	4.14%	17.76%	18.05%	15.29%
Net Margin %	1.03%	1.47%	11.55%	12.07%	10.36%
ROE %	9.05%	18.76%	93.40%	36.41%	19.13%
ROCE %	12.49%	17.79%	63.80%	39.29%	22.34%
	1.71%	3.92%	30.97%	20.01%	10.86%
EFFICIENCY
Debtor Days	95	59	48	75	125
Inventory Days	57	35	55	75	92
Payable Days	122	60	34	49	74
	30	35	69	101	143
FINANCIAL HEALTH
Debt to Equity (x)	1.55x	2.03x	0.94x	0.23x	0.43x
Interest Coverage (x)	1.63x	2.06x	7.89x	10.00x	6.55x
	1.26x	1.16x	1.52x	2.35x	1.92x
GROWTH
Revenue Growth %	0.00%	60.54%	29.62%	32.05%	5.93%
Operating Profit Growth %	0.00%	71.68%	456.25%	36.10%	-3.17%
Net Profit Growth %	0.00%	128.74%	917.59%	37.96%	-9.06%
	0.00%	0.00%	0.00%	-54.84%	-9.06%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	10.87x	4.49x
P/B (x)	0.00x	0.00x	0.00x	2.50x	0.79x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.00x	7.04x	3.39x

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	58.94	58.94	58.94	59.02	59.02	58.76
	5.82	1.84	0.18	0.17	0.11	0.10
	0.00	0.00	0.00	0.00	1.08	1.29
Government	0.00	0.00	0.00	0.00	0.00	0.00
	35.24	39.21	40.87	40.81	39.79	39.84

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for ROXHITECH

Loading news…

🤖

AI Stock Analyst

Rox Hi-Tech Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

DLINKINDIA

450.85

14.92

1600.74

7.43

27.61

13.26

456.96

30.50

28.82

7.61

ROXHITECH

46.30

5.57

110.97

2.16

5.45

—

61.06

—

19.63

14.00

Dec 2023

Mar 2024

Operating Profit

OPM %

20.41%

13.99%

Interest

Depreciation

Profit before Tax

Tax %

22.82%

27.43%

Net Profit

2.32

3.24

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

103

133

176

187

110

144

158

Operating Profit

OPM %

1.67%

4.03%

17.26%

18.05%

15.29%

Interest

Depreciation

Profit before Tax

Tax %

26.53%

27.27%

24.80%

25.17%

24.39%

Net Profit

EPS

0.39

0.90

20.60

9.30

8.46

Dividend Payout %

0.00%

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

151

204

Capital Work in Progress

Cash & Bank

Total Assets

151

204

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-5

-34

Cash from Investing

-1

-0

-12

-9

-20

Cash from Financing

-1

-2

-1

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

2.04

2.02

20.60

9.30

8.46

Book Value (₹)

22.48

11.80

32.31

40.51

47.94

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.48

1.03

9.29

9.60

8.92

PROFITABILITY

Operating Margin %

3.87%

4.14%

17.76%

18.05%

15.29%

Net Margin %

1.03%

1.47%

11.55%

12.07%

10.36%

ROE %

9.05%

18.76%

93.40%

36.41%

19.13%

ROCE %

12.49%

17.79%

63.80%

39.29%

22.34%

1.71%

3.92%

30.97%

20.01%

10.86%

EFFICIENCY

Debtor Days

125

Inventory Days

Payable Days

122

101

143

FINANCIAL HEALTH

Debt to Equity (x)

1.55x

2.03x

0.94x

0.23x

0.43x

Interest Coverage (x)

1.63x

2.06x

7.89x

10.00x

6.55x

1.26x

1.16x

1.52x

2.35x

1.92x

GROWTH

Revenue Growth %

0.00%

60.54%

29.62%

32.05%

5.93%

Operating Profit Growth %

0.00%

71.68%

456.25%

36.10%

-3.17%

Net Profit Growth %

0.00%

128.74%

917.59%

37.96%

-9.06%

0.00%

-54.84%

-9.06%

VALUATION

P/E (x)

0.00x

10.87x

4.49x

P/B (x)

0.00x

2.50x

0.79x

Dividend Yield %

0.00%

0.00x

7.04x

3.39x

Dec 2023

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

58.94

59.02

58.76

5.82

1.84

0.18

0.17

0.11

0.10

0.00

1.08

1.29

Government

0.00

35.24

39.21

40.87

40.81

39.79

39.84

Rox Hi-Tech Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Rox Hi-Tech Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI