Rupa & Company Ltd.

•

rupa.co.inBSE: 533552NSE: RUPA

Market Cap₹ 1,090 Cr.

Current Price

High / Low₹ 213 / 109

Stock P/E14.5

Book Value₹ 135

Price to Book0.83

Dividend Yield2.19 %

ROCE9.2 %

ROE7.0 %

Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2023 • Hosiery Products: 100.0%

AI Sector View

AI GENERATED

Textiles

Hold

This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.

Confidence

50%

View full sector analysis →

PROS

Company has consistently been profitable over the last 5 years
Latest quarter profit grew 49.6% YoY, showing strong momentum
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.15x)
Company has been maintaining a healthy dividend payout of 32.9%
Company has a consistent dividend-paying track record
Company generates healthy free cash flow

CONS

Company has a low return on equity of 7.6% over last 3 years
Company has a low return on capital employed of 10.1%
Company's sales have been declining over the last five years
Company has delivered a poor profit growth of -16.2% over past five years
Recurring exceptional / one-off items are inflating headline profit

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

TextilesTextileTextile

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	PAGEIND	35350.00	52.17	39428.94	1.56	192.81	-3.98	1420.45	7.89	73.60	20.35
2.	KPRMILL	1109.40	41.56	37920.85	0.45	258.54	21.55	1935.52	14.77	20.16	19.37
3.	WELSPUNLIV	207.80	70.72	19631.96	0.05	162.61	82.09	2795.45	23.66	6.41	11.53
4.	VTL	567.35	19.38	16429.14	0.88	314.56	51.46	2703.08	13.31	8.91	18.11
5.	ARVIND	575.25	37.79	15649.14	0.78	57.77	5.61	2500.96	24.65	15.30	9.64
6.	MANYAVAR	582.75	35.14	14159.56	1.33	66.90	37.31	267.95	22.74	29.45	45.53
7.	PGIL	1190.75	35.45	11000.28	0.61	992.34	51.37	15282.61	24.46	22.42	10.72
8.	SWANCORP	296.30	41.54	9287.73	0.05	-35.99	-233.33	1013.75	-16.44	4.50	-0.38
9.	ICIL	443.05	58.16	8774.80	0.34	63.22	67.28	1206.96	25.89	8.73	11.88
10.	GARFIBRES	797.15	37.06	7784.04	1.13	64.60	21.56	482.37	31.35	20.98	18.70
11.	KUSUMGAR	567.35	60.66	5956.69	0.00	426.47	—	2472.47	—	26.15	30.50
12.	RUPA	137.05	14.49	1089.88	2.19	8.26	49.58	202.43	10.83	9.24	7.78

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	194	300	317	399	208	295	316	414	183	319	312	440	202
	184	270	286	360	192	269	278	370	172	298	288	386	196
Operating Profit	10	30	32	39	16	26	38	45	11	21	24	54	7
OPM %	5.20%	10.06%	9.98%	9.82%	7.61%	8.96%	12.01%	10.83%	6.01%	6.62%	7.76%	12.22%	3.38%
	3	4	4	1	5	4	4	4	4	6	5	3	5
Interest	5	5	5	5	5	5	6	5	5	5	5	6	5
Depreciation	3	4	4	4	4	4	4	4	4	4	4	4	4
Profit before Tax	6	28	28	33	14	24	33	42	8	20	22	49	12
Tax %	28.72%	26.26%	25.72%	26.48%	26.63%	23.64%	27.71%	26.43%	26.79%	26.22%	25.21%	25.83%	32.45%
Net Profit	0	0	0	0	10	18	24	31	6	14	16	36	8
	0.53	2.58	2.61	3.05	1.32	2.32	2.99	3.85	0.69	1.82	2.04	4.55	1.04

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	1,093	1,120	1,149	975	1,313	1,475	1,143	1,217	1,239	1,259	1,274
	954	965	998	861	1,055	1,207	1,054	1,099	1,108	1,143	1,168
Operating Profit	139	155	151	114	257	269	89	118	131	116	106
OPM %	12.71%	13.88%	13.15%	11.67%	19.60%	18.20%	7.83%	9.67%	10.57%	9.21%	8.32%
	3	2	2	7	7	11	16	13	18	17	19
Interest	11	8	19	19	13	19	23	21	21	20	20
Depreciation	16	16	15	19	14	14	13	15	14	15	15
Profit before Tax	115	134	119	84	237	247	69	95	113	98	102
Tax %	36.96%	35.66%	37.92%	26.29%	26.18%	22.24%	22.39%	26.31%	26.23%	25.84%	26.56%
Net Profit	72	86	74	62	175	192	54	70	83	72	75
EPS	9.09	10.84	9.33	7.78	22.04	24.12	6.76	8.77	10.47	9.12	—
Dividend Payout %	30.25%	27.67%	32.16%	38.54%	22.69%	12.44%	44.40%	34.19%	28.64%	32.91%	—

COMPOUNDED SALES GROWTH

10 Years:: 2%
5 Years:: -1%
3 Years:: 3%

COMPOUNDED PROFIT GROWTH

10 Years:: 1%
5 Years:: -16%
3 Years:: 10%

STOCK PRICE CAGR

10 Years:: -7%
5 Years:: -21%
3 Years:: -20%
1 Year:: -33%

RETURN ON EQUITY

10 Years:: 14%
5 Years:: 11%
3 Years:: 8%
Last Year:: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8	8	8	8	8	8	8	8	8	8
	431	491	537	570	722	874	904	950	1,010	1,058
	85	122	211	188	162	370	261	235	235	259
Trade Payables	101	165	149	135	163	220	130	149	148	170
	91	113	112	88	101	105	102	142	137	165
Total Liabilities	716	899	1,016	989	1,155	1,577	1,405	1,485	1,537	1,660
	169	167	182	185	193	210	233	244	241	237
Capital Work in Progress	0	8	3	6	19	26	20	0	0	0
	0	0	0	0	0	0	0	0	27	16
	295	332	382	467	391	583	486	423	447	446
	0	0	0	0	0	0	0	488	512	578
Cash & Bank	13	8	8	2	118	124	114	221	196	255
	238	383	442	328	433	634	553	108	114	128
Total Assets	716	899	1,016	989	1,155	1,577	1,405	1,485	1,537	1,660

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	136	60	33	135	255	-64	202	156	59	45
Cash from Investing	-19	-17	-20	-15	-137	-34	-24	-79	-10	-39
Cash from Financing	-75	-3	48	-81	-72	151	-158	-68	-43	-22
	4	-5	1	-6	2	1	2	8	6	-17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026

Shareholding Pattern

Numbers in percentages

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	73.28	73.28	73.28	73.28	73.28	73.28	73.28	73.28	73.28
	1.26	1.08	1.16	1.10	0.92	0.78	0.30	0.31	0.12
	4.22	4.24	4.24	4.19	4.19	4.04	3.98	3.78	3.49
Government	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	21.25	21.41	21.32	21.42	21.61	21.90	22.44	22.62	23.11

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-26

Copy of Newspaper Publication

2026-08-26 - Rupa & Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-25

General Updates

2026-08-25 - Rupa & Company Limited has informed the Exchange about a letter containing the web link of the Annual Report of the Company for FY 2025-26.

2026-08-25

Shareholders meeting

2026-08-25 - Rupa & Company Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 18, 2026

2026-08-18

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-18 - Rupa & Company Limited has informed the Exchange about Transcript

2026-08-11

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-11 - Rupa & Company Limited has informed the Exchange about Link of Recording

2026-08-11

Copy of Newspaper Publication

2026-08-11 - Rupa & Company Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-10

Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Rupa & Company Limited has informed the Exchange about Presentation

2026-08-10

Resignation of Director/KMP/SMP

2026-08-10 - Rupa & Company Limited has informed the Exchange about Resignation of Director/KMP/SMP

2026-08-10

General Updates

2026-08-10 - Rupa & Company Limited has informed the Exchange regarding 'Intimation Under Regulation 30(5) Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015.

News

Recent coverage and analyst commentary for RUPA

Loading news…

🤖

AI Stock Analyst

Rupa & Company Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account