5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Rushil Decor Ltd.

•
rushil.comBSE: 533470NSE: RUSHIL
Market Cap₹ 474 Cr.
Current Price
High / Low₹ 34 / 12
Stock P/E19.8
Book Value₹ 22
Price to Book1.00
Dividend Yield0.31 %
ROCE10.6 %
ROE8.8 %
Face Value₹ 1

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Medium Density Fiber Board: 74.5% • Laminates & allied products: 22.3% • Polyvinyl Chloride Boards: 3.2%

AI Sector View

AI GENERATED

Consumer Durables

Buy

Urban discretionary demand is mixed but investable. Credit card transactions rose 27.0% YoY (2026-06), urban CMIE sentiment was 109.5 (2026-07), and consumer spending remained large at INR 44743 billion (Jun/26), even though formal consumer confidence fell to 88.3 points (Jul/26) and debit card transactions were -9.0% YoY (2026-06). Heavy sector inflows of INR 13175 crore over 3 months to 2026-08-31 indicate strong investor positioning behind the theme.

Confidence
76%
View full sector analysis →

PROS

  • Latest quarter profit grew 114.8% YoY, showing strong momentum
  • Company has delivered good sales growth of 21.6% CAGR over last 5 years
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.56x)
  • Company generates healthy free cash flow
  • Attractively priced for its growth - PEG of 0.7
  • Company has a consistent dividend-paying track record

CONS

  • Equity base is being diluted - shares outstanding up 44.1%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer DurablesConstruction MaterialsLaminates/Decoratives
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.GREENLAM235.8064.746016.380.1721.24235.20796.7018.248.3810.02
2.STYLAMIND3349.6033.445676.920.0048.1670.35326.4715.3727.0521.09
3.EUROPRATIK257.4030.532630.630.0820.05115.65103.3360.1353.3925.79
4.RUSHIL16.1520.80473.870.311.98114.09229.0027.8210.207.95
5.WIPL167.9965.40142.580.60-0.30-188.2426.49-8.694.19-0.23
6.AIROLAM88.6724.13133.020.000.25-91.0557.933.147.365.66
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
193205213233224229210229177233215230229
164176182204198199183206179210192204227
Operating Profit2929312926292723-22323262
OPM %14.99%14.14%14.38%12.53%11.44%12.89%12.91%10.10%-1.13%9.89%10.87%11.45%0.70%
2102313701141
Interest8888587787888
Depreciation7777777788999
Profit before Tax1614151616161615-1888143
Tax %25.70%23.33%25.31%43.29%25.35%25.62%25.74%16.20%24.59%28.55%25.59%25.44%20.40%
Net Profit121111912121213-1466102
5.310.390.430.340.460.430.420.46-0.480.210.200.350.07

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
297306344344336335624838844891908
261258287307299300550689724786833
Operating Profit3548563737357414912010574
OPM %11.92%15.72%16.44%10.66%11.00%10.43%11.85%17.82%14.21%11.82%8.20%
133846113146
Interest121091412122024322730
Depreciation67899102426293035
Profit before Tax18344323201931101616332
Tax %60.50%26.36%28.02%37.45%-16.91%26.50%25.66%23.28%29.64%23.28%25.88%
Net Profit725311423142378434824
EPS0.000.000.000.000.008.1111.4539.0116.241.68—
Dividend Payout %10.07%2.89%2.38%5.21%3.24%7.19%4.36%1.28%6.16%5.94%—

COMPOUNDED SALES GROWTH

10 Years:
12%
5 Years:
22%
3 Years:
13%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
16%
3 Years:
28%

STOCK PRICE CAGR

10 Years:
-8%
5 Years:
-6%
3 Years:
-19%
1 Year:
-40%

RETURN ON EQUITY

10 Years:
14%
5 Years:
12%
3 Years:
15%
Last Year:
9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Sep 8

₹ 0.05

Rs.0.0500 per share(5%)Final Dividend

2025

Sep 12

₹ 0.10

Rs.0.1000 per share(10%)Final Dividend

2024

Sep 13

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2023

Sep 15

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2022

Sep 19

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2021

Sep 17

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2020

Dec 10

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2018

Sep 12

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2017

Sep 14

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2016

Sep 15

₹ 0.05

Rs.0.5000 per share(5%)Final Dividend

2016

Mar 17

₹ 0.05

Interim Dividend

2026

Aug 19

₹ 0.05

Rs.0.0500 per share(5%)Final Dividend

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital14141515152020202729
66106156191213244267343485589
10898106256422396435420254229
Trade Payables51416474968088132171220
2537364340697782163163
Total Liabilities2642963775787868088879981,0991,230
139162194204197587594641630702
Capital Work in Progress1249833810066
0000000004
616283888684155187225240
00000000164185
Cash & Bank675661265115
5664901821591241311646288
Total Assets2642963775787868088879981,0991,230

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
363558274980-612841108
Cash from Investing-7-9-64-172-198-39-15-76-35-97
Cash from Financing-26-1812153151-3821-39-6-12
-10-10-01-1-000

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
55.3454.8154.6356.3755.1055.1055.1055.1055.10
2.151.951.961.341.181.241.231.291.13
DIIs0.000.000.000.000.000.000.000.000.00
Government0.000.000.000.000.000.000.000.000.00
42.5143.2443.4142.2943.7243.6643.6743.6143.77

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-01
Copy of Newspaper Publication

2026-09-01 - Rushil Decor Limited has informed the Exchange about Copy of Newspaper Publication regarding the Notice of the 32nd Annual General Meeting.

2026-08-31
Updates

2026-08-31 - Rushil Decor Limited has informed the Exchange regarding 'Letter to Shareholders under Regulation 36(1)(b) of the SEBI (LODR) Regulations, 2015 covering web-link of Annual Report'.

2026-08-31
Updates

2026-08-31 - Rushil Decor Limited has informed the Exchange regarding 'Business Responsibility and Sustainability Report for the FY 2025-26'.

2026-08-31
Shareholders meeting

2026-08-31 - Rushil Decor Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 28, 2026

2026-08-21
Copy of Newspaper Publication

2026-08-21 - Rushil Decor Limited has informed the Exchange about Copy of Newspaper Publication in respect of 32nd Annual General Meeting of the Company to be held through Video Conferencing / Other Audio Visual Means

2026-08-19
Record Date

2026-08-19 - Rushil Decor Limited has informed the Exchange that Record date for the purpose of Dividend is 08-Sep-2026.

2026-08-19
Updates

2026-08-19 - Rushil Decor Limited has informed the Exchange regarding '32nd Annual General Meeting to be held on 28th September, 2026 i.e. Monday'.

2026-08-17
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-17 - Rushil Decor Limited has informed the Exchange about Earnings Call Transcript for Unaudited Standalone and Consolidated Financial Results for the Quarter ended on 30th June, 2026.

2026-08-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-10 - Rushil Decor Limited has informed the Exchange about Link of Audio Recording of Earnings Conference Call for the Quarter ended on 30th June, 2026

News

Recent coverage and analyst commentary for RUSHIL

Loading news…

🤖

AI Stock Analyst

Rushil Decor Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login