Revathi Equipment India Ltd.

•

revathi.inBSE: 544246NSE: RVTH

Market Cap₹ 224 Cr.

Current Price

High / Low₹ 1,300 / 491

Stock P/E16.6

Book Value₹ 459

Price to Book2.31

Dividend Yield0.00 %

ROCE25.7 %

ROE17.6 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Capital Goods

Buy

Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.

Confidence

72%

View full sector analysis →

PROS

Company has a healthy return on capital (ROCE) of 29.2%
Company has a good return on equity (ROE) track record: 3 Years ROE 24.3%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.21x)
Company generates healthy free cash flow
Attractively priced for its growth - PEG of 0.8
Company maintains a comfortable, low leverage position

CONS

Recent results are weak - TTM profit is down 32.6% versus prior year
A large part of profit comes from other income (37.2% of PBT)
Operating margins have contracted to 16.8% from 22.5%

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Capital GoodsCapital GoodsEngineering - Industrial Equipments

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	BHEL	432.80	61.95	150703.70	0.32	376.71	182.70	7697.72	40.29	9.24	6.69
2.	INDOMIM	922.60	85.51	45620.81	0.64	2401.22	—	12187.42	—	24.48	33.36
3.	THERMAX	3729.70	74.90	44441.73	0.54	21.79	-85.61	2302.73	7.09	15.85	2.98
4.	KIRLOSENG	2267.40	60.41	32995.17	0.31	1110.60	699.45	19995.30	1034.94	14.46	15.02
5.	JYOTICNC	1026.55	72.57	23346.12	0.00	57.14	-19.99	508.47	23.97	23.88	21.40
6.	INOXINDIA	2180.15	77.65	19787.80	0.09	58.07	-4.98	370.79	9.18	33.54	20.46
7.	TRITURBINE	572.05	54.07	18185.38	0.74	51.10	-20.65	442.70	19.23	35.95	11.59
8.	AZAD	2765.75	128.52	17861.70	0.00	351.60	1094.62	1725.99	1159.00	12.28	37.29
9.	LLOYDSENGG	84.88	58.86	13165.22	0.29	68.23	-77.28	527.15	142.92	17.99	15.04
10.	TEGA	1552.65	552.07	11664.70	0.13	-1082.52	-3163.59	17234.42	4739.88	8.37	3.27
11.	KENNAMET	4534.30	85.10	9965.59	0.00	31.50	11.31	267.30	12.55	18.99	17.51
12.	RVTH	729.05	14.60	223.60	0.00	20.40	3478.95	300.20	1248.61	25.72	12.72

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	20	29	56	108	52	20	42	64	22	22	31	64	29
	17	26	44	86	43	18	38	50	22	23	31	46	31
Operating Profit	2	4	11	22	9	2	4	14	0	-1	-0	18	-1
OPM %	11.85%	12.05%	20.30%	20.08%	16.68%	8.27%	10.50%	22.28%	0.49%	-4.90%	-1.40%	28.61%	-4.00%
	1	3	2	2	4	3	-0	3	4	4	3	1	2
Interest	1	1	1	2	2	2	3	3	2	2	3	2	2
Depreciation	0	0	0	0	0	0	0	0	1	1	1	1	1
Profit before Tax	2	6	12	22	10	3	0	14	1	0	-1	17	1
Tax %	31.28%	29.72%	27.75%	19.29%	22.99%	2.53%	57.45%	34.18%	43.24%	-88.24%	-78.72%	15.77%	14.63%
Net Profit	2	4	8	17	8	3	0	9	1	0	-2	14	1
	5.07	12.89	27.15	56.76	25.87	8.81	0.65	30.45	2.05	1.05	-5.48	45.98	2.29

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	101	110	212	179	147
	83	89	173	149	131
Operating Profit	18	20	40	30	16
OPM %	18.01%	18.60%	18.60%	16.79%	10.67%
	5	4	9	10	11
Interest	5	4	6	11	9
Depreciation	1	1	1	2	4
Profit before Tax	17	20	41	28	17
Tax %	32.56%	31.84%	23.73%	27.28%	19.95%
Net Profit	11	13	31	20	13
EPS	36.67	43.64	0.00	65.73	—
Dividend Payout %	0.00%	—	0.00%	0.00%	—

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 21%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 22%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: -12%

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 24%
Last Year:: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	0	0	3
	60	73	104	123
	28	33	30	36
Trade Payables	21	23	40	30
	12	29	64	46
Total Liabilities	121	157	238	238
	5	6	8	38
Capital Work in Progress	0	0	6	0
	34	35	56	77
	48	59	78	68
	0	0	34	25
Cash & Bank	3	9	17	5
	32	48	38	24
Total Assets	121	157	238	238

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	31	11	44	28
Cash from Investing	-18	0	-31	-36
Cash from Financing	-10	1	-8	-4
	0	7	6	-12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
PER SHARE
EPS (₹)	113089.00	0.00	0.00	65.73
Book Value (₹)	599061.00	0.00	0.00	411.50
Dividend per Share (₹)	0.00	0.00	0.00	0.00
Cash EPS (₹)	0.00	0.00	0.00	71.04
PROFITABILITY
Operating Margin %	22.52%	22.53%	18.60%	16.79%
Net Margin %	11.15%	12.20%	14.61%	11.30%
ROE %	18.88%	20.21%	35.28%	17.56%
ROCE %	24.09%	23.75%	38.25%	25.73%
	9.33%	9.61%	15.72%	8.49%
EFFICIENCY
Debtor Days	86	99	60	60
Inventory Days	172	177	117	149
Payable Days	165	192	102	131
	92	85	75	79
FINANCIAL HEALTH
Debt to Equity (x)	0.47x	0.45x	0.30x	0.29x
Interest Coverage (x)	4.23x	5.82x	7.49x	3.54x
	1.72x	1.81x	1.72x	1.79x
GROWTH
Revenue Growth %	0.00%	8.07%	93.74%	-15.97%
Operating Profit Growth %	0.00%	8.15%	94.98%	-16.38%
Net Profit Growth %	0.00%	18.31%	132.06%	-35.01%
	0.00%	0.00%	0.00%	0.00%
VALUATION
P/E (x)	0.00x	0.00x	0.00x	14.43x
P/B (x)	0.00x	0.00x	0.00x	2.31x
Dividend Yield %	0.00%	0.00%	0.00%	0.00%
	0.00x	0.00x	0.27x	8.02x

Shareholding Pattern

Numbers in percentages

Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
63.86	63.84	63.84	63.84	63.84	63.91	63.91	63.91	63.91
0.04	0.06	0.04	0.04	0.00	0.00	0.00	0.00	0.00
0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05
0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
36.07	36.09	36.11	36.11	36.15	36.09	36.09	36.09	36.04

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-02

Copy of Newspaper Publication

2026-09-02 - Revathi Equipment India Limited has informed the Exchange about Copy of Newspaper Publication of AGM Notice

2026-09-01

General Updates

2026-09-01 - Revathi Equipment India Limited has informed the Exchange about General Updates for the cut off and record dates for the AGM

2026-09-01

Shareholders meeting

2026-09-01 - Revathi Equipment India Limited has informed the Exchange regarding Notice of Annual General Meeting to be held on September 25, 2026

2026-09-01

General Updates

2026-09-01 - Revathi Equipment India Limited has informed the Exchange about General Updates for the Web-link letter to the shareholders who have not registered their email ids with the company

2026-08-29

Copy of Newspaper Publication

2026-08-29 - Revathi Equipment India Limited has informed the Exchange about Copy of Newspaper Publication for pre dispatch of Annual Report

2026-08-11

Copy of Newspaper Publication

2026-08-11 - Revathi Equipment India Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-11

General Updates

2026-08-11 - Revathi Equipment India Limited has informed the Exchange about General Updates

2026-08-11

Cessation

2026-08-11 - Revathi Equipment India Limited has informed the Exchange regarding Cessation of Mr. B. Srinivasan as Other of the company w.e.f. September 14, 2026.

2026-08-11

Cessation

2026-08-11 - Revathi Equipment India Limited has informed the Exchange regarding Cessation of Mr. S. Balasundaram as Other of the company w.e.f. August 10, 2026.

News

Recent coverage and analyst commentary for RVTH

Loading news…

🤖

AI Stock Analyst

Revathi Equipment India Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

BHEL

432.80

61.95

150703.70

0.32

376.71

182.70

7697.72

40.29

9.24

6.69

INDOMIM

922.60

85.51

45620.81

0.64

2401.22

—

12187.42

—

24.48

33.36

THERMAX

3729.70

74.90

44441.73

0.54

21.79

-85.61

2302.73

7.09

15.85

2.98

KIRLOSENG

2267.40

60.41

32995.17

0.31

1110.60

699.45

19995.30

1034.94

14.46

15.02

JYOTICNC

1026.55

72.57

23346.12

0.00

57.14

-19.99

508.47

23.97

23.88

21.40

INOXINDIA

2180.15

77.65

19787.80

0.09

58.07

-4.98

370.79

9.18

33.54

20.46

TRITURBINE

572.05

54.07

18185.38

0.74

51.10

-20.65

442.70

19.23

35.95

11.59

AZAD

2765.75

128.52

17861.70

0.00

351.60

1094.62

1725.99

1159.00

12.28

37.29

LLOYDSENGG

84.88

58.86

13165.22

0.29

68.23

-77.28

527.15

142.92

17.99

15.04

TEGA

1552.65

552.07

11664.70

0.13

-1082.52

-3163.59

17234.42

4739.88

8.37

3.27

KENNAMET

4534.30

85.10

9965.59

0.00

31.50

11.31

267.30

12.55

18.99

17.51

RVTH

729.05

14.60

223.60

0.00

20.40

3478.95

300.20

1248.61

25.72

12.72

Jun 2023

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

108

Operating Profit

-1

-0

-1

OPM %

11.85%

12.05%

20.30%

20.08%

16.68%

8.27%

10.50%

22.28%

0.49%

-4.90%

-1.40%

28.61%

-4.00%

-0

Interest

Depreciation

Profit before Tax

-1

Tax %

31.28%

29.72%

27.75%

19.29%

22.99%

2.53%

57.45%

34.18%

43.24%

-88.24%

-78.72%

15.77%

14.63%

Net Profit

-2

5.07

12.89

27.15

56.76

25.87

8.81

0.65

30.45

2.05

1.05

-5.48

45.98

2.29

Mar 2022

Mar 2023

Mar 2024

Mar 2025

TTM

101

110

212

179

147

173

149

131

Operating Profit

OPM %

18.01%

18.60%

16.79%

10.67%

Interest

Depreciation

Profit before Tax

Tax %

32.56%

31.84%

23.73%

27.28%

19.95%

Net Profit

EPS

36.67

43.64

0.00

65.73

—

Dividend Payout %

0.00%

—

0.00%

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

104

123

Trade Payables

Total Liabilities

121

157

238

Capital Work in Progress

Cash & Bank

Total Assets

121

157

238

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Cash from Investing

-18

-31

-36

Cash from Financing

-10

-8

-4

-12

Mar 2022

Mar 2023

Mar 2024

Mar 2025

PER SHARE

EPS (₹)

113089.00

0.00

65.73

Book Value (₹)

599061.00

0.00

411.50

Dividend per Share (₹)

0.00

Cash EPS (₹)

0.00

71.04

PROFITABILITY

Operating Margin %

22.52%

22.53%

18.60%

16.79%

Net Margin %

11.15%

12.20%

14.61%

11.30%

ROE %

18.88%

20.21%

35.28%

17.56%

ROCE %

24.09%

23.75%

38.25%

25.73%

9.33%

9.61%

15.72%

8.49%

EFFICIENCY

Debtor Days

Inventory Days

172

177

117

149

Payable Days

165

192

102

131

FINANCIAL HEALTH

Debt to Equity (x)

0.47x

0.45x

0.30x

0.29x

Interest Coverage (x)

4.23x

5.82x

7.49x

3.54x

1.72x

1.81x

1.72x

1.79x

GROWTH

Revenue Growth %

0.00%

8.07%

93.74%

-15.97%

Operating Profit Growth %

0.00%

8.15%

94.98%

-16.38%

Net Profit Growth %

0.00%

18.31%

132.06%

-35.01%

0.00%

VALUATION

P/E (x)

0.00x

14.43x

P/B (x)

0.00x

2.31x

Dividend Yield %

0.00%

0.00x

0.27x

8.02x

Jun 2024

Sep 2024

Dec 2024

Mar 2025

Jun 2025

Sep 2025

Dec 2025

Mar 2026

Jun 2026

63.86

63.84

63.91

0.04

0.06

0.04

0.00

0.05

0.02

0.00

36.07

36.09

36.11

36.15

36.09

36.04

Revathi Equipment India Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Revathi Equipment India Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI