5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Sahyadri Industries Ltd.

•
silworld.inBSE: 532841NSE: SAHYADRI
Market Cap₹ 428 Cr.
Current Price
High / Low₹ 407 / 200
Stock P/E9.6
Book Value₹ 395
Price to Book0.55
Dividend Yield0.38 %
ROCE9.6 %
ROE7.4 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2026 • Building material: 97.9% • Power Generation: 2.1%

AI Sector View

AI GENERATED

Construction Materials

Buy

Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.

Confidence
69%
View full sector analysis →

PROS

  • Company is almost debt free
  • Latest quarter profit grew 146.2% YoY, showing strong momentum
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.11x)
  • Company comfortably covers its interest (12.6x coverage)
  • Company generates healthy free cash flow
  • Company has a consistent dividend-paying track record

CONS

  • Company has a low return on equity of 6.8% over last 3 years
  • Company has a low return on capital employed of 8.9%
  • Company has delivered a poor profit growth of -14.0% over past five years
  • Operating margins have contracted to 8.9% from 14.2%
  • Company has delivered a poor sales growth of 7.5% over past five years

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Construction MaterialsConstruction MaterialsCement & Construction Materials
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.ULTRACEMCO10996.0037.95324029.222.182603.7217.2424648.2015.8513.2520.35
2.AMBUJACEM391.0022.2097156.350.51660.00-31.939500.00-7.676.2416.78
3.SHREECEM22588.8050.0081502.080.66531.12-17.486233.1318.0310.6120.41
4.JKCEMENT4841.4039.5637408.650.41274.62-15.314031.7220.2614.8916.07
5.DALBHARAT1749.2035.1732809.040.51192.00-51.393890.006.998.1520.69
6.ACC1246.1512.2623401.110.60147.00-60.845808.00-4.5911.607.90
7.RAMCOCEM866.4031.7520472.370.2931.24-63.062273.059.6010.7513.49
8.JSWCEMENT118.8021.3016196.780.42153.43111.231896.4121.58-4.2116.41
9.NUVOCO330.2030.5611793.300.00159.6319.883128.718.917.1118.16
10.INDIACEM346.30116.0310731.740.0026.85120.201019.42-0.520.3015.28
11.STARCEMENT195.3521.367895.660.5173.91-24.71942.893.398.4220.63
12.SAHYADRI391.459.58428.490.3826.52146.24258.5820.729.5715.10
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
225120135153217103130151214124144194259
19810812314019397123139194116132176226
Operating Profit27121213247712208131833
OPM %12.05%10.21%8.93%8.29%11.00%6.46%5.42%8.10%9.26%6.73%8.77%9.44%12.70%
1111111121123
Interest3333212211111
Depreciation6666666666666
Profit before Tax205451731614471436
Tax %25.16%27.95%27.46%21.57%25.65%27.99%26.21%24.69%25.67%25.75%25.60%24.16%25.30%
Net Profit154341221411351127
13.813.472.903.9111.411.760.703.909.842.484.549.6424.22

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
258270297284472542594634605679721
216206228238380442513568552618649
Operating Profit42646946921008166536172
OPM %16.15%23.85%23.27%16.33%19.47%18.46%13.60%10.48%8.81%8.94%10.01%
34326444567
Interest17129555911733
Depreciation2321181414152424252524
Profit before Tax436452879855235263960
Tax %31.13%31.52%28.94%6.05%21.50%26.96%28.07%25.30%25.67%25.12%25.09%
Net Profit324322762623726192945
EPS0.000.000.000.0064.5256.4833.9024.0817.7726.48—
Dividend Payout %0.00%0.00%3.00%9.00%7.75%10.63%11.80%4.15%5.63%5.66%—

COMPOUNDED SALES GROWTH

10 Years:
6%
5 Years:
8%
3 Years:
5%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
-14%
3 Years:
-8%

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
-3%
1 Year:
40%

RETURN ON EQUITY

10 Years:
14%
5 Years:
11%
3 Years:
7%
Last Year:
7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2026

Aug 21

₹ 0.25

Rs.2.5000 per share(25%)Interim Dividend

2026

Aug 7

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2025

Aug 14

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2024

Aug 2

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2023

Aug 2

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

2023

Feb 15

₹ 0.25

Rs.2.5000 per share(25%)Interim Dividend

2022

Jul 28

₹ 0.30

Rs.3.0000 per share(30%)Final Dividend

2021

Dec 30

₹ 0.30

Rs.3.0000 per share(30%)Interim Dividend

2021

Sep 8

₹ 0.35

Rs.3.5000 per share(35%)Final Dividend

2020

Nov 24

₹ 0.15

Rs.1.5000 per share(15%)Interim Dividend

2026

Jul 23

₹ 0.15

Rs.1.5000 per share(15%)Final Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital10101010101111111111
97121153175236293324349367395
1048847598801241057516
Trade Payables28282434514451394254
53434130754046554756
Total Liabilities291290274308379469557560543532
183159143131127128169181187174
Capital Work in Progress012245436423133
0003148211112339
44707076113174227238226183
0000000323938
Cash & Bank2423446637
625557658387107485557
Total Assets291290274308379469557560543532

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
563366387033355854121
Cash from Investing-15-2-34-30-33-45-34-11-50
Cash from Financing-54-28-572-192229-22-46-66
02-2-11012-35

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.1271.1271.1271.1271.1271.1271.1271.1271.12
0.000.060.000.040.030.000.000.000.01
0.010.010.010.010.010.010.010.010.01
Government0.000.000.000.000.000.000.000.000.00
28.8728.8128.8728.8328.8528.8728.8728.8728.87

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-08-19
Shareholders meeting

2026-08-19 - Sahyadri Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 17, 2026. Further, the company has informed the Exchange regarding voting results.

2026-08-17
Shareholders meeting

2026-08-17 - Sahyadri Industries Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 17, 2026

2026-08-14
Press Release

2026-08-14 - Sahyadri Industries Limited has informed the Exchange regarding a press release dated August 13, 2026, titled "Investor Release".

2026-08-14
Investor Presentation

2026-08-14 - Sahyadri Industries Limited has informed the Exchange about Investor Presentation

2026-08-13
Copy of Newspaper Publication

2026-08-13 - Sahyadri Industries Limited has informed the Exchange about Copy of Newspaper Publication

2026-08-12
Record Date

2026-08-12 - Sahyadri Industries Limited has informed the Exchange that Record date for the purpose of Interim Dividend is 21-Aug-2026.

2026-08-12
Dividend

2026-08-12 - Sahyadri Industries Limited has informed the Exchange that Board of Directors at its meeting held on August 12, 2026, declared Interim Dividend of Rs. 2.50 per equity share.

2026-08-12
Outcome of Board Meeting

2026-08-12 - Sahyadri Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.

2026-08-05
Trading Window

2026-08-05 - Sahyadri Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015

News

Recent coverage and analyst commentary for SAHYADRI

Loading news…

🤖

AI Stock Analyst

Sahyadri Industries Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login