Sahyadri Industries Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Building material: 97.9% • Power Generation: 2.1%
AI Sector View
AI GENERATEDConstruction Materials
Construction materials remain supported by healthy building activity. Core industries cement growth accelerated to 13.1% YoY (2026-07), while finished steel consumption was 8.0% YoY (2026-06); steel output itself was softer at 2.9% YoY (2026-07). FPI positioning is still mildly negative at INR -497 crore over 3 months to 2026-08-31, but the fundamental demand backdrop remains constructive.
PROS
- Company is almost debt free
- Latest quarter profit grew 146.2% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 3.11x)
- Company comfortably covers its interest (12.6x coverage)
- Company generates healthy free cash flow
- Company has a consistent dividend-paying track record
CONS
- Company has a low return on equity of 6.8% over last 3 years
- Company has a low return on capital employed of 8.9%
- Company has delivered a poor profit growth of -14.0% over past five years
- Operating margins have contracted to 8.9% from 14.2%
- Company has delivered a poor sales growth of 7.5% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ULTRACEMCO | 10996.00 | 37.95 | 324029.22 | 2.18 | 2603.72 | 17.24 | 24648.20 | 15.85 | 13.25 | 20.35 |
| AMBUJACEM | 391.00 | 22.20 | 97156.35 | 0.51 | 660.00 | -31.93 | 9500.00 | -7.67 | 6.24 | 16.78 |
| SHREECEM | 22588.80 | 50.00 | 81502.08 | 0.66 | 531.12 | -17.48 | 6233.13 | 18.03 | 10.61 | 20.41 |
| JKCEMENT | 4841.40 | 39.56 | 37408.65 | 0.41 | 274.62 | -15.31 | 4031.72 | 20.26 | 14.89 | 16.07 |
| DALBHARAT | 1749.20 | 35.17 | 32809.04 | 0.51 | 192.00 | -51.39 | 3890.00 | 6.99 | 8.15 | 20.69 |
| ACC | 1246.15 | 12.26 | 23401.11 | 0.60 | 147.00 | -60.84 | 5808.00 | -4.59 | 11.60 | 7.90 |
| RAMCOCEM | 866.40 | 31.75 | 20472.37 | 0.29 | 31.24 | -63.06 | 2273.05 | 9.60 | 10.75 | 13.49 |
| JSWCEMENT | 118.80 | 21.30 | 16196.78 | 0.42 | 153.43 | 111.23 | 1896.41 | 21.58 | -4.21 | 16.41 |
| NUVOCO | 330.20 | 30.56 | 11793.30 | 0.00 | 159.63 | 19.88 | 3128.71 | 8.91 | 7.11 | 18.16 |
| INDIACEM | 346.30 | 116.03 | 10731.74 | 0.00 | 26.85 | 120.20 | 1019.42 | -0.52 | 0.30 | 15.28 |
| STARCEMENT | 195.35 | 21.36 | 7895.66 | 0.51 | 73.91 | -24.71 | 942.89 | 3.39 | 8.42 | 20.63 |
| SAHYADRI | 391.45 | 9.58 | 428.49 | 0.38 | 26.52 | 146.24 | 258.58 | 20.72 | 9.57 | 15.10 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 225 | 120 | 135 | 153 | 217 | 103 | 130 | 151 | 214 | 124 | 144 | 194 | 259 | |
| 198 | 108 | 123 | 140 | 193 | 97 | 123 | 139 | 194 | 116 | 132 | 176 | 226 | |
| Operating Profit | 27 | 12 | 12 | 13 | 24 | 7 | 7 | 12 | 20 | 8 | 13 | 18 | 33 |
| OPM % | 12.05% | 10.21% | 8.93% | 8.29% | 11.00% | 6.46% | 5.42% | 8.10% | 9.26% | 6.73% | 8.77% | 9.44% | 12.70% |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 3 | |
| Interest | 3 | 3 | 3 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Profit before Tax | 20 | 5 | 4 | 5 | 17 | 3 | 1 | 6 | 14 | 4 | 7 | 14 | 36 |
| Tax % | 25.16% | 27.95% | 27.46% | 21.57% | 25.65% | 27.99% | 26.21% | 24.69% | 25.67% | 25.75% | 25.60% | 24.16% | 25.30% |
| Net Profit | 15 | 4 | 3 | 4 | 12 | 2 | 1 | 4 | 11 | 3 | 5 | 11 | 27 |
| 13.81 | 3.47 | 2.90 | 3.91 | 11.41 | 1.76 | 0.70 | 3.90 | 9.84 | 2.48 | 4.54 | 9.64 | 24.22 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 258 | 270 | 297 | 284 | 472 | 542 | 594 | 634 | 605 | 679 | 721 | |
| 216 | 206 | 228 | 238 | 380 | 442 | 513 | 568 | 552 | 618 | 649 | |
| Operating Profit | 42 | 64 | 69 | 46 | 92 | 100 | 81 | 66 | 53 | 61 | 72 |
| OPM % | 16.15% | 23.85% | 23.27% | 16.33% | 19.47% | 18.46% | 13.60% | 10.48% | 8.81% | 8.94% | 10.01% |
| 3 | 4 | 3 | 2 | 6 | 4 | 4 | 4 | 5 | 6 | 7 | |
| Interest | 17 | 12 | 9 | 5 | 5 | 5 | 9 | 11 | 7 | 3 | 3 |
| Depreciation | 23 | 21 | 18 | 14 | 14 | 15 | 24 | 24 | 25 | 25 | 24 |
| Profit before Tax | 4 | 36 | 45 | 28 | 79 | 85 | 52 | 35 | 26 | 39 | 60 |
| Tax % | 31.13% | 31.52% | 28.94% | 6.05% | 21.50% | 26.96% | 28.07% | 25.30% | 25.67% | 25.12% | 25.09% |
| Net Profit | 3 | 24 | 32 | 27 | 62 | 62 | 37 | 26 | 19 | 29 | 45 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 64.52 | 56.48 | 33.90 | 24.08 | 17.77 | 26.48 | — |
| Dividend Payout % | 0.00% | 0.00% | 3.00% | 9.00% | 7.75% | 10.63% | 11.80% | 4.15% | 5.63% | 5.66% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 8%
- 3 Years:
- 5%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- -14%
- 3 Years:
- -8%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- -3%
- 1 Year:
- 40%
RETURN ON EQUITY
- 10 Years:
- 14%
- 5 Years:
- 11%
- 3 Years:
- 7%
- Last Year:
- 7%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 |
| 97 | 121 | 153 | 175 | 236 | 293 | 324 | 349 | 367 | 395 | |
| 104 | 88 | 47 | 59 | 8 | 80 | 124 | 105 | 75 | 16 | |
| Trade Payables | 28 | 28 | 24 | 34 | 51 | 44 | 51 | 39 | 42 | 54 |
| 53 | 43 | 41 | 30 | 75 | 40 | 46 | 55 | 47 | 56 | |
| Total Liabilities | 291 | 290 | 274 | 308 | 379 | 469 | 557 | 560 | 543 | 532 |
| 183 | 159 | 143 | 131 | 127 | 128 | 169 | 181 | 187 | 174 | |
| Capital Work in Progress | 0 | 1 | 2 | 2 | 4 | 54 | 36 | 42 | 31 | 33 |
| 0 | 0 | 0 | 31 | 48 | 21 | 11 | 12 | 3 | 39 | |
| 44 | 70 | 70 | 76 | 113 | 174 | 227 | 238 | 226 | 183 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 39 | 38 | |
| Cash & Bank | 2 | 4 | 2 | 3 | 4 | 4 | 6 | 6 | 3 | 7 |
| 62 | 55 | 57 | 65 | 83 | 87 | 107 | 48 | 55 | 57 | |
| Total Assets | 291 | 290 | 274 | 308 | 379 | 469 | 557 | 560 | 543 | 532 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 56 | 33 | 66 | 38 | 70 | 33 | 35 | 58 | 54 | 121 | |
| Cash from Investing | -1 | 5 | -2 | -34 | -30 | -33 | -45 | -34 | -11 | -50 |
| Cash from Financing | -54 | -28 | -57 | 2 | -19 | 22 | 29 | -22 | -46 | -66 |
| 0 | 2 | -2 | -1 | 1 | 0 | 1 | 2 | -3 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-08-19 - Sahyadri Industries Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 17, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-17 - Sahyadri Industries Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 17, 2026
2026-08-14 - Sahyadri Industries Limited has informed the Exchange regarding a press release dated August 13, 2026, titled "Investor Release".
2026-08-14 - Sahyadri Industries Limited has informed the Exchange about Investor Presentation
2026-08-13 - Sahyadri Industries Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-12 - Sahyadri Industries Limited has informed the Exchange that Record date for the purpose of Interim Dividend is 21-Aug-2026.
2026-08-12 - Sahyadri Industries Limited has informed the Exchange that Board of Directors at its meeting held on August 12, 2026, declared Interim Dividend of Rs. 2.50 per equity share.
2026-08-12 - Sahyadri Industries Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-08-05 - Sahyadri Industries Limited has informed the Exchange regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
News
Recent coverage and analyst commentary for SAHYADRI
Loading news…
AI Stock Analyst
Sahyadri Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account