Sambhaav Media Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Media & Allied Business: 73.3% • Technology & Allied Business: 26.7%
AI Sector View
AI GENERATEDMedia Entertainment & Publication
This sector uses indirect proxies rather than direct ad-spend data. Urban CMIE sentiment at 109.5 (2026-07), disposable personal income of INR 353131560 million (Dec/25), and consumer spending of INR 44743 billion (Jun/26) are supportive, but formal consumer confidence weakened to 88.3 (Jul/26). FPI flow is mildly negative at INR -558 crore over 3 months to 2026-08-31, so the stance remains neutral and confidence is capped.
PROS
- Company is almost debt free
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 25.23x)
- Company generates healthy free cash flow
CONS
- A large part of profit comes from other income (108.8% of PBT)
- Company has a low return on capital employed of 2.7%
- Company has a low return on equity of 0.7% over last 3 years
- Interest coverage is weak at 1.9x - earnings barely cover interest
- Valuation is stretched - P/E of 417.7 is well above its own 5-year median (251.7)
- Company has delivered a poor sales growth of 0.5% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MPSLTD | 2614.00 | 23.74 | 4471.46 | 0.00 | 50.39 | 42.99 | 224.24 | 20.38 | 41.49 | 34.32 |
| DBCORP | 191.40 | 9.70 | 3411.79 | 3.66 | 1007.25 | 1145.93 | 6037.39 | 979.17 | 20.02 | 22.60 |
| NAVNETEDUL | 128.20 | 8.44 | 2835.95 | 2.34 | 141.00 | -10.19 | 788.00 | -0.76 | 54.91 | 25.13 |
| JAGRAN | 62.05 | 7.16 | 1350.54 | 16.12 | 61.23 | -8.28 | 499.35 | 8.54 | 14.01 | 14.03 |
| SANDESH | 998.15 | 7.04 | 755.54 | 0.50 | 99.49 | 71.41 | 458.18 | 524.82 | 6.88 | 4.23 |
| HTMEDIA | 24.97 | 0.00 | 581.23 | 0.00 | 43.51 | 482.67 | 437.30 | 6.10 | 3.52 | 6.93 |
| SCHAND | 136.75 | 6.76 | 482.35 | 2.92 | -18.73 | -33.16 | 114.55 | 11.62 | 10.30 | -8.44 |
| REPRO | 315.00 | 4.61 | 451.88 | 0.00 | 128.56 | 4809.16 | 139.91 | 20.13 | -2.46 | 2.73 |
| DJML | 82.21 | 25.07 | 295.37 | 0.18 | 21.85 | 1117.95 | 363.62 | 1340.65 | 17.49 | 16.17 |
| DGCONTENT | 23.88 | 114.84 | 138.95 | 0.00 | -1.93 | 17.17 | 123.30 | 11.63 | 67.18 | 1.52 |
| SAMBHAAV | 5.87 | 0.00 | 112.18 | 0.00 | -2.11 | -658.99 | 9.62 | 4.19 | 2.44 | -10.93 |
| KEEPLEARN | 1.97 | 0.00 | 30.68 | 0.00 | 0.10 | -65.33 | 2.11 | -22.07 | 10.20 | 8.43 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 10 | 10 | 13 | 9 | 11 | 11 | 11 | 9 | 10 | 11 | 13 | 10 | |
| 8 | 8 | 8 | 10 | 8 | 10 | 9 | 10 | 8 | 8 | 10 | 11 | 11 | |
| Operating Profit | -1 | 1 | 2 | 3 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | -2 |
| OPM % | -15.66% | 14.88% | 20.44% | 24.16% | 13.35% | 9.64% | 18.62% | 11.58% | 10.83% | 17.26% | 14.70% | 8.47% | -16.49% |
| 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Profit before Tax | -2 | 0 | 1 | 2 | -0 | 0 | 1 | -0 | -0 | 0 | 0 | 1 | -2 |
| Tax % | 30.58% | 950.00% | 23.97% | 3.86% | 31.25% | 190.00% | 26.87% | 116.67% | 15.15% | 223.53% | 16.13% | 23.44% | 1.77% |
| Net Profit | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | 1 | -2 |
| -0.10 | -0.01 | 0.06 | 0.12 | -0.01 | 0.00 | 0.03 | 0.00 | -0.01 | -0.02 | 0.02 | 0.02 | -0.11 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 40 | 42 | 48 | 42 | 34 | 40 | 40 | 42 | 43 | 43 | |
| 27 | 32 | 35 | 43 | 37 | 34 | 35 | 34 | 36 | 38 | 41 | |
| Operating Profit | 6 | 8 | 8 | 5 | 5 | 0 | 5 | 6 | 6 | 5 | 3 |
| OPM % | 19.00% | 19.62% | 17.88% | 10.16% | 12.60% | 0.98% | 13.05% | 14.28% | 13.34% | 12.66% | 6.61% |
| 4 | 4 | 3 | 5 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | |
| Interest | 3 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 1 | 1 | 1 |
| Depreciation | 3 | 4 | 4 | 6 | 7 | 5 | 6 | 5 | 6 | 4 | 4 |
| Profit before Tax | 5 | 6 | 4 | 0 | -2 | -4 | -0 | 1 | 1 | 1 | -1 |
| Tax % | 29.29% | 27.66% | 30.85% | -94.63% | 14.56% | 24.27% | -234.05% | -7.92% | 43.84% | 91.72% | -107.46% |
| Net Profit | 3 | 4 | 3 | 1 | -2 | -3 | -1 | 1 | 0 | 0 | -2 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 | 0.00 | -0.14 | 0.03 | 0.02 | 0.01 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 3%
- 5 Years:
- 0%
- 3 Years:
- 2%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -27%
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- -1%
- 5 Years:
- 16%
- 3 Years:
- 21%
- 1 Year:
- -10%
RETURN ON EQUITY
- 10 Years:
- 1%
- 5 Years:
- -1%
- 3 Years:
- 1%
- Last Year:
- 0%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 2 | 2 |
| 49 | 65 | 67 | 68 | 66 | 66 | 63 | 64 | 65 | 64 | |
| 20 | 6 | 17 | 22 | 17 | 11 | 16 | 12 | 10 | 4 | |
| Trade Payables | 3 | 7 | 3 | 4 | 4 | 2 | 3 | 2 | 2 | 3 |
| 10 | 4 | 4 | 5 | 6 | 8 | 6 | 3 | 2 | 4 | |
| Total Liabilities | 98 | 101 | 111 | 118 | 112 | 107 | 110 | 103 | 101 | 97 |
| 38 | 35 | 54 | 61 | 55 | 50 | 50 | 53 | 51 | 46 | |
| Capital Work in Progress | 19 | 24 | 9 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 2 | 2 | 2 | 2 | 4 | 7 | 18 | 18 | |
| 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 14 | 14 | |
| Cash & Bank | 3 | 3 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 5 |
| 37 | 36 | 44 | 50 | 50 | 52 | 55 | 25 | 18 | 13 | |
| Total Assets | 98 | 101 | 111 | 118 | 112 | 107 | 110 | 103 | 101 | 97 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 12 | 12 | -1 | 13 | 6 | 10 | 4 | 16 | 21 | 8 | |
| Cash from Investing | -26 | -5 | -7 | -7 | -2 | -2 | -6 | -8 | -18 | 2 |
| Cash from Financing | 14 | -3 | 9 | -6 | -5 | -8 | 1 | -8 | -3 | -7 |
| -1 | 1 | -0 | -1 | 0 | -0 | -0 | -0 | 0 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-09 - Sambhaav Media Limited has informed the Exchange regarding intimation to shareholders for KYC details update ''.
2026-08-21 - Sambhaav Media Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-14 - Sambhaav Media Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 13, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-13 - Sambhaav Media Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 13, 2026
2026-08-07 - Sambhaav Media Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-06 - Sambhaav Media Limited has informed the Exchange regarding Outcome of Board Meeting held on August 06, 2026.
2026-08-06 - Sambhaav Media Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-28 - Sambhaav Media Limited has informed the Exchange regarding 'Update'.
2026-07-22 - Sambhaav Media Limited has informed the Exchange about Copy of Newspaper Publication
News
Recent coverage and analyst commentary for SAMBHAAV
Loading news…
AI Stock Analyst
Sambhaav Media Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account