Sanghvi Movers Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Cranes: 93.4% • Project EPC: 6.6%
AI Sector View
AI GENERATEDCapital Goods
Capital goods is supported by strong public capex and still-expansionary industrial activity. Capital expenditure rose 66% YoY (2026-06), GST collections grew 8% YoY (2026-07), and the core industries Overall Index increased 5.4% YoY (2026-07). E-way bills slowed to 6% YoY (2026-07) and sector FPI flows show INR -9697 crore net outflow over 3 months to 2026-08-31, but the investment cycle and fiscal impulse remain favorable.
PROS
- Company has delivered good sales growth of 24.7% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.49x)
- Company comfortably covers its interest (7.6x coverage)
- Company has a consistent dividend-paying track record
- Company maintains a comfortable, low leverage position
CONS
- Recent results are weak - TTM profit is down 12.6% versus prior year
- A large part of profit comes from other income (25.1% of PBT)
- Free cash flow has been persistently negative
- Operating margins have contracted to 48.9% from 62.9%
- Total debt has risen sharply - up 31.8% year on year
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BEML | 2024.05 | 94.46 | 16858.11 | 0.84 | -27.01 | 57.87 | 819.62 | 29.28 | 7.94 | 0.24 |
| ACE | 1129.40 | 30.79 | 13449.26 | 0.18 | 1194.90 | 1122.78 | 7856.80 | 1104.88 | 31.80 | 15.00 |
| SANGHVIMOV | 427.25 | 18.56 | 3698.96 | 0.47 | 65.25 | 29.84 | 379.67 | 38.89 | 16.24 | 33.05 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 146 | 137 | 163 | 154 | 131 | 129 | 119 | 162 | 159 | 136 | 173 | 205 | 203 | |
| 58 | 52 | 49 | 62 | 58 | 60 | 64 | 73 | 75 | 79 | 88 | 102 | 163 | |
| Operating Profit | 88 | 85 | 114 | 92 | 73 | 69 | 55 | 89 | 84 | 58 | 84 | 104 | 40 |
| OPM % | 60.29% | 61.98% | 70.12% | 59.85% | 55.96% | 53.40% | 45.83% | 54.87% | 52.78% | 42.30% | 48.72% | 50.48% | 19.48% |
| 6 | 5 | 6 | 11 | 20 | 8 | 9 | 10 | 11 | 11 | 1 | 24 | 15 | |
| Interest | 5 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 10 | 9 |
| Depreciation | 33 | 34 | 32 | 33 | 33 | 33 | 31 | 31 | 31 | 31 | 32 | 34 | 36 |
| Profit before Tax | 56 | 49 | 82 | 65 | 55 | 37 | 26 | 60 | 56 | 31 | 44 | 83 | 55 |
| Tax % | 25.56% | 25.56% | 25.29% | 25.82% | 27.10% | 30.52% | 28.68% | 27.80% | 25.62% | 25.62% | 26.14% | 26.29% | 25.15% |
| Net Profit | 42 | 36 | 61 | 48 | 40 | 26 | 18 | 43 | 42 | 23 | 33 | 61 | 41 |
| 9.64 | 4.22 | 7.04 | 5.51 | 4.60 | 3.00 | 2.13 | 5.02 | 4.83 | 2.62 | 3.77 | 7.10 | 4.76 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 553 | 228 | 282 | 323 | 224 | 335 | 456 | 598 | 541 | 674 | 717 | |
| 187 | 145 | 193 | 166 | 137 | 197 | 199 | 219 | 255 | 344 | 432 | |
| Operating Profit | 366 | 84 | 89 | 157 | 87 | 138 | 257 | 380 | 286 | 329 | 285 |
| OPM % | 66.25% | 36.59% | 31.62% | 48.54% | 38.95% | 41.14% | 56.35% | 63.48% | 52.79% | 48.92% | 39.73% |
| 10 | 20 | 13 | 3 | 29 | 37 | 30 | 28 | 47 | 46 | 51 | |
| Interest | 65 | 55 | 48 | 41 | 26 | 17 | 17 | 25 | 26 | 32 | 34 |
| Depreciation | 150 | 137 | 141 | 140 | 122 | 118 | 121 | 132 | 128 | 129 | 133 |
| Profit before Tax | 161 | -88 | -86 | -21 | -32 | 39 | 149 | 251 | 178 | 214 | 213 |
| Tax % | 32.40% | 34.58% | 32.69% | 69.08% | 29.82% | 25.49% | 24.75% | 25.54% | 28.28% | 25.99% | 25.87% |
| Net Profit | 109 | -57 | -58 | -7 | -22 | 29 | 112 | 187 | 128 | 159 | 158 |
| EPS | 25.22 | -13.28 | -13.41 | -1.53 | -5.18 | 6.80 | 25.88 | 43.22 | 14.74 | 18.32 | — |
| Dividend Payout % | 15.86% | 0.00% | 0.00% | 0.00% | 0.00% | 14.71% | 15.45% | 13.88% | 13.57% | 10.91% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 2%
- 5 Years:
- 25%
- 3 Years:
- 14%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 4%
- 5 Years:
- —
- 3 Years:
- 12%
STOCK PRICE CAGR
- 10 Years:
- 14%
- 5 Years:
- 37%
- 3 Years:
- 10%
- 1 Year:
- 18%
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 13%
- 3 Years:
- 15%
- Last Year:
- 13%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| 853 | 780 | 725 | 718 | 700 | 725 | 833 | 1,003 | 1,109 | 1,251 | |
| 459 | 471 | 354 | 219 | 197 | 164 | 252 | 257 | 367 | 486 | |
| Trade Payables | 18 | 17 | 17 | 21 | 16 | 21 | 17 | 29 | 34 | 46 |
| 205 | 168 | 140 | 127 | 35 | 45 | 10 | 187 | 210 | 295 | |
| Total Liabilities | 1,543 | 1,445 | 1,244 | 1,092 | 958 | 964 | 1,121 | 1,485 | 1,728 | 2,086 |
| 1,274 | 1,238 | 1,108 | 961 | 833 | 766 | 855 | 1,012 | 1,113 | 1,341 | |
| Capital Work in Progress | 0 | 4 | 0 | 0 | 0 | 0 | 6 | 15 | 18 | 3 |
| 15 | 0 | 0 | 0 | 12 | 30 | 36 | 71 | 158 | 120 | |
| 14 | 12 | 12 | 11 | 7 | 5 | 4 | 6 | 6 | 6 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179 | 221 | 259 | |
| Cash & Bank | 3 | 3 | 4 | 3 | 2 | 10 | 21 | 81 | 48 | 80 |
| 237 | 188 | 120 | 117 | 104 | 153 | 198 | 120 | 164 | 278 | |
| Total Assets | 1,543 | 1,445 | 1,244 | 1,092 | 958 | 964 | 1,121 | 1,485 | 1,728 | 2,086 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 357 | 136 | 133 | 161 | 111 | 130 | 259 | 304 | 145 | 256 | |
| Cash from Investing | -189 | -44 | 19 | 9 | 21 | -76 | -237 | -346 | -276 | -333 |
| Cash from Financing | -123 | -82 | -145 | -174 | -141 | -48 | -15 | 68 | 89 | 90 |
| -1 | 0 | 2 | -1 | -2 | 6 | 5 | 27 | -41 | 13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-08 - Sanghvi Movers Limited has informed the Exchange regarding Resignation of Mr Amitabha Mukhopadhyay as Non-Executive Independent Director of the company w.e.f. September 07, 2026.
2026-09-07 - Sanghvi Movers Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-09-07 - Sanghvi Movers Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-09-07 - Sanghvi Movers Limited has informed the Exchange regarding Resignation of Mr Amitabha Mukhopadhyay as Non- Executive Independent Director of the company w.e.f. September 07, 2026.
2026-09-01 - Maithili Rishi Sanghvi has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-08-26 - Sanghvi Movers Limited has informed the Exchange regarding Appointment of M/s M S K A & Associates LLP as Statutory Auditors of the company w.e.f. August 24, 2026.
2026-08-26 - Sanghvi Movers Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 24, 2026. Further, the company has informed the Exchange regarding voting results.
2026-08-24 - Sanghvi Movers Limited has informed the Exchange about Schedule of meet
2026-08-24 - Sanghvi Movers Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 24, 2026
News
Recent coverage and analyst commentary for SANGHVIMOV
Loading news…
AI Stock Analyst
Sanghvi Movers Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account