Shree Ajit Pulp & Paper Ltd.
•Market Cap₹ 256 Cr.
Current Price
High / Low₹ 334 / 252
Stock P/E6.2
Book Value₹ 333
Price to Book0.68
Dividend Yield0.00 %
ROCE7.4 %
ROE4.0 %
Face Value₹ 10
Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2017 • Paper: 98.5% • Wind Mill: 1.5%
PROS
- Latest quarter profit grew 162.5% YoY, showing strong momentum
- Company has delivered good sales growth of 16.0% CAGR over last 5 years
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.70x)
CONS
- Company has a low return on capital employed of 6.4%
- Company has a low return on equity of 4.4% over last 3 years
- Interest coverage is weak at 1.6x - earnings barely cover interest
- Free cash flow has been persistently negative
- Equity base is being diluted - shares outstanding up 66.4%
- Company has delivered a poor profit growth of -13.7% over past five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| JKPAPER | 414.75 | 23.19 | 7520.20 | 0.96 | 136.27 | 59.49 | 1887.17 | 12.72 | 7.80 | 15.39 |
| WSTCSTPAPR | 713.10 | 20.51 | 4709.95 | 0.42 | 141.84 | 135.37 | 1051.26 | 10.12 | 7.11 | 19.34 |
| SESHAPAPER | 251.25 | 16.00 | 1584.59 | 0.80 | 31.91 | 106.80 | 492.08 | 27.68 | 5.60 | 8.85 |
| ANDHRAPAP | 73.29 | 52.76 | 1457.37 | 0.68 | 303.16 | 1322.95 | 3937.71 | 900.89 | 1.99 | 12.39 |
| NRAIL | 629.10 | 17.23 | 1070.67 | 0.32 | 34.98 | 111.33 | 646.96 | 43.09 | 8.25 | 11.48 |
| TNPL | 153.15 | 4.06 | 1059.96 | 2.61 | 5.74 | 177.46 | 1146.64 | 1.53 | 5.85 | 10.02 |
| PDMJEPAPER | 97.76 | 10.19 | 928.23 | 0.61 | 337.20 | 830.46 | 2029.20 | 932.93 | 20.10 | 17.53 |
| SATIA | 68.40 | 0.00 | 684.00 | 0.29 | -17.12 | -154.18 | 361.81 | -2.45 | 3.99 | 14.04 |
| KUANTUM | 76.62 | 18.51 | 668.61 | 3.26 | 62.30 | 416.58 | 3037.50 | 1262.60 | 5.24 | 13.20 |
| BBTCL | 227.00 | 13.99 | 465.61 | 0.00 | 14.39 | 727.77 | 180.47 | 18.53 | 3.03 | 18.69 |
| RAMANEWS | 31.08 | 0.00 | 458.50 | 0.00 | -10.50 | -29.46 | 9.72 | 6.02 | 1.87 | -7.68 |
| SAPPL | 287.95 | 6.17 | 256.14 | 0.00 | 18.54 | 162.34 | 201.17 | 13.59 | 7.43 | 17.86 |
Detailed Comparison with:
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 76 | 68 | 43 | 107 | 118 | 111 | 121 | 155 | 177 | 172 | 177 | 175 | 201 | |
| 70 | 63 | 38 | 102 | 107 | 101 | 108 | 137 | 154 | 152 | 154 | 148 | 178 | |
| Operating Profit | 5 | 5 | 5 | 5 | 11 | 10 | 13 | 18 | 23 | 21 | 23 | 26 | 23 |
| OPM % | 7.21% | 7.15% | 11.59% | 5.09% | 9.19% | 8.97% | 10.40% | 11.40% | 12.99% | 12.08% | 13.18% | 15.11% | 11.59% |
| 1 | 0 | -0 | 6 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 1 | |
| Interest | 1 | 1 | 1 | 5 | 5 | 5 | 6 | 8 | 8 | 7 | 7 | 12 | 8 |
| Depreciation | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 |
| Profit before Tax | 4 | 2 | 2 | 3 | 3 | 2 | 2 | 7 | 10 | 9 | 11 | 12 | 24 |
| Tax % | 28.65% | 56.64% | 30.48% | 2.74% | 26.10% | 25.95% | 26.00% | 40.83% | 31.19% | 31.97% | 32.16% | 21.50% | 23.60% |
| Net Profit | 3 | 1 | 1 | 3 | 2 | 1 | 2 | 4 | 7 | 6 | 8 | 10 | 19 |
| 4.85 | 1.84 | 2.74 | 5.11 | 2.91 | 1.76 | 2.27 | 4.80 | 7.94 | 6.55 | 8.46 | 10.79 | 20.83 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 222 | 209 | 249 | 270 | 240 | 267 | 418 | 372 | 295 | 506 | 725 | |
| 195 | 190 | 225 | 225 | 206 | 221 | 372 | 343 | 274 | 454 | 631 | |
| Operating Profit | 27 | 19 | 24 | 44 | 34 | 45 | 46 | 29 | 21 | 51 | 94 |
| OPM % | 12.21% | 8.89% | 9.76% | 16.49% | 14.28% | 17.01% | 11.00% | 7.85% | 7.06% | 10.09% | 12.94% |
| 0 | 0 | -0 | 0 | 1 | 1 | 1 | 0 | 7 | 2 | 4 | |
| Interest | 4 | 4 | 6 | 5 | 4 | 4 | 5 | 6 | 7 | 23 | 34 |
| Depreciation | 5 | 5 | 6 | 7 | 8 | 8 | 7 | 7 | 9 | 16 | 20 |
| Profit before Tax | 18 | 9 | 12 | 33 | 23 | 35 | 35 | 16 | 11 | 14 | 56 |
| Tax % | 32.66% | 29.18% | 30.57% | 29.10% | 14.94% | 29.33% | 28.52% | 28.80% | 27.80% | 33.21% | 26.11% |
| Net Profit | 12 | 6 | 8 | 23 | 20 | 25 | 25 | 11 | 8 | 9 | 41 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 36.68 | 46.02 | 46.77 | 21.07 | 10.52 | 10.53 | — |
| Dividend Payout % | 3.32% | 6.27% | 4.87% | 1.74% | 2.04% | 2.17% | 2.14% | 4.75% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 16%
- 3 Years:
- 7%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 3%
- 5 Years:
- -14%
- 3 Years:
- -28%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- —
RETURN ON EQUITY
- 10 Years:
- 11%
- 5 Years:
- 9%
- 3 Years:
- 4%
- Last Year:
- 4%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 9 |
| 82 | 88 | 96 | 119 | 138 | 162 | 187 | 197 | 219 | 239 | |
| 20 | 38 | 44 | 30 | 27 | 19 | 41 | 158 | 192 | 248 | |
| Trade Payables | 14 | 17 | 15 | 17 | 15 | 23 | 23 | 21 | 36 | 32 |
| 36 | 31 | 35 | 41 | 30 | 54 | 57 | 73 | 96 | 76 | |
| Total Liabilities | 157 | 179 | 196 | 211 | 215 | 263 | 313 | 456 | 551 | 604 |
| 82 | 89 | 111 | 127 | 134 | 129 | 128 | 140 | 294 | 408 | |
| Capital Work in Progress | 1 | 6 | 2 | 3 | 3 | 1 | 3 | 139 | 44 | 0 |
| 5 | 6 | 6 | 9 | 9 | 9 | 9 | 9 | 1 | 1 | |
| 16 | 21 | 22 | 23 | 18 | 31 | 52 | 54 | 55 | 68 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 78 | |
| Cash & Bank | 1 | 1 | 1 | 1 | 9 | 25 | 18 | 2 | 1 | 15 |
| 52 | 57 | 53 | 48 | 42 | 68 | 103 | 112 | 103 | 33 | |
| Total Assets | 157 | 179 | 196 | 211 | 215 | 263 | 313 | 456 | 551 | 604 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 17 | 20 | 53 | 37 | 35 | 3 | 26 | 19 | 8 | |
| Cash from Investing | -4 | -27 | -18 | -24 | -14 | 0 | -15 | -146 | -87 | -46 |
| Cash from Financing | -12 | 13 | 1 | -21 | -10 | -10 | 16 | 110 | 66 | 48 |
| -0 | -0 | -0 | 0 | 8 | 15 | -7 | -15 | -2 | 10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for SAPPL
Loading news…
🤖
AI Stock Analyst
Shree Ajit Pulp & Paper Ltd.
🔒
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account