Seamec Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Multi Support Vessels: 100.0%
AI Sector View
AI GENERATEDServices
Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 2.00x)
- Working capital cycle has improved - days down from 132 to 57
- Company comfortably covers its interest (10.6x coverage)
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- A large part of profit comes from other income (31.4% of PBT)
- Company has delivered a poor profit growth of -2.3% over past five years
- Operating margins have contracted to 35.9% from 50.1%
- Effective tax rate is unusually low at 14.0% - earnings may be flattered
- Debtor days have increased from 90 to 113
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| GESHIP | 1393.70 | 5.31 | 19897.46 | 2.52 | 1308.84 | 159.43 | 2005.36 | 66.91 | 18.37 | 66.71 |
| SCI | 287.30 | 8.27 | 13382.41 | 2.61 | 619.34 | 74.87 | 1846.56 | 40.31 | 14.64 | 45.35 |
| SHREEJISPG | 712.65 | 72.67 | 11610.37 | 0.00 | 44.29 | 19.03 | 208.85 | 29.57 | 33.77 | 29.54 |
| SEAMECLTD | 1772.50 | 17.55 | 4506.58 | 0.11 | 81.34 | 7.32 | 296.92 | 40.77 | 10.08 | 41.74 |
| DREDGECORP | 1042.30 | 77.73 | 2918.44 | 0.00 | 11.23 | 148.16 | 355.43 | 46.72 | 4.28 | 17.41 |
| SCILAL | 38.41 | 62.78 | 1789.13 | 1.43 | 140.20 | -2.23 | 78.60 | 37.65 | 1.31 | -13.74 |
| ESSARSHPNG | 16.05 | 3.65 | 332.20 | 0.00 | 230.41 | 742.14 | 0.04 | -97.63 | 0.00 | -7475.00 |
| GLOBOFFS | 44.47 | 0.00 | 136.84 | 0.00 | -2.87 | -51.27 | 11.79 | 177.29 | 4.19 | 35.10 |
| HRYNSHP | 99.50 | 14.87 | 61.36 | 0.00 | 4.42 | 546.41 | 0.00 | — | 3.20 | — |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 195 | 67 | 197 | 223 | 205 | 78 | 140 | 194 | 201 | 82 | 303 | 315 | 283 | |
| 147 | 46 | 111 | 129 | 132 | 65 | 96 | 103 | 107 | 82 | 173 | 178 | 213 | |
| Operating Profit | 48 | 21 | 86 | 94 | 74 | 13 | 44 | 92 | 94 | 0 | 130 | 137 | 70 |
| OPM % | 24.48% | 31.70% | 43.49% | 41.99% | 35.83% | 16.12% | 31.27% | 47.12% | 46.76% | 0.17% | 42.98% | 43.40% | 24.77% |
| 25 | 10 | 8 | 11 | 13 | 24 | -8 | 13 | 21 | 9 | 13 | 2 | 19 | |
| Interest | 1 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 4 | 6 | 5 | 4 |
| Depreciation | 26 | 26 | 26 | 28 | 28 | 28 | 30 | 30 | 30 | 30 | 29 | 42 | 43 |
| Profit before Tax | 45 | 2 | 65 | 73 | 55 | 5 | 3 | 72 | 83 | -25 | 110 | 91 | 89 |
| Tax % | 0.00% | 0.00% | 2.27% | -3.69% | 6.27% | 40.16% | 21.88% | 17.75% | 3.92% | -4.28% | 7.46% | 4.09% | 9.08% |
| Net Profit | 45 | 2 | 63 | 76 | 51 | 3 | 2 | 59 | 80 | -26 | 101 | 87 | 81 |
| 17.85 | 0.80 | 24.84 | 29.86 | 20.24 | 1.20 | 0.88 | 23.13 | 31.31 | -10.16 | 39.85 | 34.30 | 31.92 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 328 | 208 | 194 | 304 | 365 | 229 | 294 | 399 | 666 | 617 | 984 | |
| 291 | 320 | 160 | 200 | 213 | 176 | 191 | 283 | 417 | 396 | 647 | |
| Operating Profit | 37 | -112 | 33 | 103 | 153 | 53 | 103 | 116 | 249 | 222 | 337 |
| OPM % | 11.23% | -53.92% | 17.29% | 34.01% | 41.81% | 23.32% | 35.05% | 29.07% | 37.41% | 35.93% | 34.28% |
| 23 | 18 | 19 | 27 | 30 | 96 | 44 | 15 | 54 | 42 | 43 | |
| Interest | 1 | 3 | 1 | 1 | 2 | 1 | 4 | 4 | 12 | 14 | 18 |
| Depreciation | 47 | 48 | 49 | 48 | 46 | 43 | 66 | 93 | 106 | 116 | 144 |
| Profit before Tax | 12 | -145 | 2 | 81 | 136 | 105 | 77 | 35 | 185 | 134 | 265 |
| Tax % | 50.04% | -2.84% | 87.11% | 4.78% | 4.01% | 7.10% | 1.45% | -17.28% | -0.66% | 13.99% | 7.95% |
| Net Profit | 6 | -150 | 0 | 77 | 130 | 98 | 76 | 41 | 187 | 116 | 244 |
| EPS | 1.87 | -58.84 | 0.11 | 30.17 | 51.18 | 38.40 | 29.79 | 16.23 | 73.39 | 45.45 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 1.95% | 2.60% | 0.00% | 0.00% | 1.36% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 6%
- 5 Years:
- 11%
- 3 Years:
- 28%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 8%
- 5 Years:
- -2%
- 3 Years:
- 15%
STOCK PRICE CAGR
- 10 Years:
- 36%
- 5 Years:
- 13%
- 3 Years:
- 41%
- 1 Year:
- 92%
RETURN ON EQUITY
- 10 Years:
- 9%
- 5 Years:
- 15%
- 3 Years:
- 14%
- Last Year:
- 12%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| 395 | 245 | 245 | 322 | 452 | 545 | 620 | 662 | 846 | 961 | |
| 28 | 18 | 7 | 4 | 6 | 4 | 51 | 38 | 193 | 138 | |
| Trade Payables | 114 | 118 | 102 | 123 | 150 | 33 | 20 | 56 | 91 | 48 |
| 35 | 28 | 34 | 29 | 26 | 35 | 53 | 71 | 87 | 139 | |
| Total Liabilities | 597 | 434 | 414 | 504 | 659 | 642 | 770 | 852 | 1,242 | 1,311 |
| 174 | 206 | 168 | 157 | 134 | 143 | 273 | 470 | 415 | 354 | |
| Capital Work in Progress | 0 | 1 | 0 | 0 | 1 | 0 | 2 | 0 | 1 | 0 |
| 34 | 37 | 45 | 97 | 180 | 227 | 274 | 161 | 226 | 476 | |
| 20 | 17 | 14 | 15 | 18 | 17 | 27 | 37 | 44 | 40 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 159 | |
| Cash & Bank | 88 | 24 | 14 | 2 | 22 | 20 | 19 | 57 | 52 | 49 |
| 282 | 148 | 172 | 233 | 304 | 235 | 176 | 127 | 282 | 233 | |
| Total Assets | 597 | 434 | 414 | 504 | 659 | 642 | 770 | 852 | 1,242 | 1,311 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 33 | 35 | 91 | 192 | 89 | 137 | 93 | 166 | 425 | |
| Cash from Investing | 74 | -4 | -22 | -84 | -162 | -85 | -191 | -45 | -320 | -387 |
| Cash from Financing | -96 | -11 | -14 | -1 | -3 | -2 | 59 | -14 | 149 | -61 |
| -14 | -1 | -5 | 4 | 24 | -2 | -1 | 38 | -5 | -23 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Seamec Limited has informed the Exchange about General Updates on Intimation of Onhire of Vessel SEAMEC AGASTYA
2026-09-09 - Seamec Limited has informed the Exchange about General Updates on Completion of Dry Docking of ONGC's Vessel SAMUDRA SEVAK.
2026-09-09 - Seamec Limited has informed the Exchange about General Updates - Intimation of Off hire of Vessel "SEAMEC AGASTYA"
2026-09-07 - Seamec Limited has informed the Exchange about Schedule of meet
2026-09-06 - Seamec Limited has informed the Exchange about General Updates on Intimation of Deployment Status of Vessel "SEAMEC SWORDFISH"
2026-09-02 - Seamec Limited has informed the Exchange about Copy of Newspaper Publication
2026-09-01 - Seamec Limited has informed the Exchange about Business Responsibility and Sustainability Reporting for FY 2025-26
2026-09-01 - Seamec Limited has informed the Exchange about Shareholders meeting
2026-08-31 - Seamec Limited has informed the Exchange about Schedule of meet
News
Recent coverage and analyst commentary for SEAMECLTD
Loading news…
AI Stock Analyst
Seamec Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account