Service Care Ltd.

•

servicecare.inBSE: -NSE: SERVICE

Market Cap₹ 91 Cr.

Current Price

High / Low₹ 73 / 39

Stock P/E18.1

Book Value₹ 35

Price to Book1.53

Dividend Yield0.00 %

ROCE5.1 %

ROE5.0 %

Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2025 • Manpower Service Business: 82.5% • Service Business: 16.2% • All Other Segments: 1.2%

AI Sector View

AI GENERATED

Services

Buy

Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.

Confidence

72%

View full sector analysis →

PROS

Company is almost debt free
Company has a good return on equity (ROE) track record: 3 Years ROE 23.7%
Company has a healthy return on capital (ROCE) of 21.5%
Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.03x)
Company comfortably covers its interest (27.1x coverage)

CONS

A large part of profit comes from other income (87.1% of PBT)
Effective tax rate is unusually low at -0.2% - earnings may be flattered
Company has delivered a poor profit growth of 8.1% over past five years
Expensive relative to growth - PEG of 2.2

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

ServicesBusiness ServicesProfessional Services

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	URBANCO	166.95	0.00	25746.71	0.00	-921.20	-13373.78	5283.40	1338.56	-8.23	-18.44
2.	BLS	231.65	13.51	9537.98	1.08	201.62	11.41	890.53	25.33	36.54	28.34
3.	SIS	420.05	40.52	5937.25	1.67	101.66	9.37	4603.58	29.73	7.39	4.66
4.	QUESS	350.00	20.70	5228.51	3.14	82.12	61.07	4181.68	14.52	24.72	2.02
5.	BLSE	314.65	49.19	2858.80	0.32	18.63	6.30	304.09	24.63	18.67	6.98
6.	BLUSPRING	131.50	100.98	1965.95	0.00	-1.58	77.90	949.29	19.07	1.32	2.17
7.	TEAMLEASE	1236.60	12.77	1889.70	0.00	34.45	37.74	3034.69	4.96	16.22	1.05
8.	KAPSTON	588.20	58.70	1790.02	0.00	84.89	1284.83	2216.57	1062.33	13.16	6.56
9.	GCSL	601.20	55.17	1503.32	0.12	128.00	1240.31	375.21	70.67	21.85	46.76
10.	UDS	207.45	16.00	1388.94	0.00	30.28	4.47	764.29	9.15	9.99	5.54
11.	KRYSTAL	615.35	14.01	859.76	0.24	17.41	5.92	360.71	11.65	16.36	6.33
12.	SERVICE	68.05	18.07	90.70	0.00	—	—	—	—	5.14	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	108	89	115	159	193	189
	105	89	113	155	189	188
Operating Profit	3	1	2	4	4	1
OPM %	2.49%	0.69%	2.11%	2.80%	2.06%	0.58%
	0	0	0	0	1	2
Interest	0	0	0	0	0	0
Depreciation	0	0	0	0	0	1
Profit before Tax	2	0	2	4	4	2
Tax %	38.86%	49.11%	33.74%	-4.89%	0.58%	-0.23%
Net Profit	1	0	2	5	4	2
EPS	1362.85	234.60	1.88	5.41	3.79	1.51
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	26.39%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: 12%
3 Years:: 18%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: 8%
3 Years:: 8%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: 3%
1 Year:: 26%

RETURN ON EQUITY

10 Years:: —
5 Years:: 21%
3 Years:: 24%
Last Year:: 5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0	0	0	8	11	13
	4	5	6	4	22	34
	3	3	3	0	0	1
	11	12	14	17	21	20
Total Liabilities	19	20	24	30	55	68
	0	0	0	0	3	4
	0	0	0	0	20	33
	0	0	0	0	24	24
Cash & Bank	0	3	3	5	5	4
	19	17	21	25	3	4
Total Assets	19	20	24	30	55	68

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1	3	0	3	6	2
Cash from Investing	0	-0	-0	0	-22	-16
Cash from Financing	-1	-0	0	2	17	12
	-1	3	0	5	1	-2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Sep 2023	Mar 2024	Sep 2024	Mar 2025	Sep 2025	Mar 2026
	73.16	73.16	73.16	63.12	63.12	65.35
	0.00	0.00	0.00	1.05	1.05	1.05
	2.04	0.00	0.00	0.39	0.00	0.00
Government	0.00	0.00	0.00	0.00	0.00	0.00
	24.80	26.84	26.84	35.44	35.83	33.60

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for SERVICE

Loading news…

🤖

AI Stock Analyst

Service Care Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

URBANCO

166.95

0.00

25746.71

0.00

-921.20

-13373.78

5283.40

1338.56

-8.23

-18.44

BLS

231.65

13.51

9537.98

1.08

201.62

11.41

890.53

25.33

36.54

28.34

SIS

420.05

40.52

5937.25

1.67

101.66

9.37

4603.58

29.73

7.39

4.66

QUESS

350.00

20.70

5228.51

3.14

82.12

61.07

4181.68

14.52

24.72

2.02

BLSE

314.65

49.19

2858.80

0.32

18.63

6.30

304.09

24.63

18.67

6.98

BLUSPRING

131.50

100.98

1965.95

0.00

-1.58

77.90

949.29

19.07

1.32

2.17

TEAMLEASE

1236.60

12.77

1889.70

0.00

34.45

37.74

3034.69

4.96

16.22

1.05

KAPSTON

588.20

58.70

1790.02

0.00

84.89

1284.83

2216.57

1062.33

13.16

6.56

GCSL

601.20

55.17

1503.32

0.12

128.00

1240.31

375.21

70.67

21.85

46.76

UDS

207.45

16.00

1388.94

0.00

30.28

4.47

764.29

9.15

9.99

5.54

KRYSTAL

615.35

14.01

859.76

0.24

17.41

5.92

360.71

11.65

16.36

6.33

SERVICE

68.05

18.07

90.70

0.00

—

5.14

—

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

108

115

159

193

189

105

113

155

189

188

Operating Profit

OPM %

2.49%

0.69%

2.11%

2.80%

2.06%

0.58%

Interest

Depreciation

Profit before Tax

Tax %

38.86%

49.11%

33.74%

-4.89%

0.58%

-0.23%

Net Profit

EPS

1362.85

234.60

1.88

5.41

3.79

1.51

Dividend Payout %

0.00%

26.39%

0.00%

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Total Liabilities

Cash & Bank

Total Assets

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Cash from Investing

-0

-22

-16

Cash from Financing

-1

-0

-1

-2

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sep 2023

Mar 2024

Sep 2024

Mar 2025

Sep 2025

Mar 2026

73.16

63.12

65.35

0.00

1.05

2.04

0.00

0.39

0.00

Government

0.00

24.80

26.84

35.44

35.83

33.60

Service Care Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Service Care Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI