Service Care Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2025 • Manpower Service Business: 82.5% • Service Business: 16.2% • All Other Segments: 1.2%
AI Sector View
AI GENERATEDServices
Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.
PROS
- Company is almost debt free
- Company has a good return on equity (ROE) track record: 3 Years ROE 23.7%
- Company has a healthy return on capital (ROCE) of 21.5%
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.03x)
- Company comfortably covers its interest (27.1x coverage)
CONS
- A large part of profit comes from other income (87.1% of PBT)
- Effective tax rate is unusually low at -0.2% - earnings may be flattered
- Company has delivered a poor profit growth of 8.1% over past five years
- Expensive relative to growth - PEG of 2.2
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| URBANCO | 166.95 | 0.00 | 25746.71 | 0.00 | -921.20 | -13373.78 | 5283.40 | 1338.56 | -8.23 | -18.44 |
| BLS | 231.65 | 13.51 | 9537.98 | 1.08 | 201.62 | 11.41 | 890.53 | 25.33 | 36.54 | 28.34 |
| SIS | 420.05 | 40.52 | 5937.25 | 1.67 | 101.66 | 9.37 | 4603.58 | 29.73 | 7.39 | 4.66 |
| QUESS | 350.00 | 20.70 | 5228.51 | 3.14 | 82.12 | 61.07 | 4181.68 | 14.52 | 24.72 | 2.02 |
| BLSE | 314.65 | 49.19 | 2858.80 | 0.32 | 18.63 | 6.30 | 304.09 | 24.63 | 18.67 | 6.98 |
| BLUSPRING | 131.50 | 100.98 | 1965.95 | 0.00 | -1.58 | 77.90 | 949.29 | 19.07 | 1.32 | 2.17 |
| TEAMLEASE | 1236.60 | 12.77 | 1889.70 | 0.00 | 34.45 | 37.74 | 3034.69 | 4.96 | 16.22 | 1.05 |
| KAPSTON | 588.20 | 58.70 | 1790.02 | 0.00 | 84.89 | 1284.83 | 2216.57 | 1062.33 | 13.16 | 6.56 |
| GCSL | 601.20 | 55.17 | 1503.32 | 0.12 | 128.00 | 1240.31 | 375.21 | 70.67 | 21.85 | 46.76 |
| UDS | 207.45 | 16.00 | 1388.94 | 0.00 | 30.28 | 4.47 | 764.29 | 9.15 | 9.99 | 5.54 |
| KRYSTAL | 615.35 | 14.01 | 859.76 | 0.24 | 17.41 | 5.92 | 360.71 | 11.65 | 16.36 | 6.33 |
| SERVICE | 68.05 | 18.07 | 90.70 | 0.00 | — | — | — | — | 5.14 | — |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
No quarterly results found
We don't have this information yet. Please check back later.
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 108 | 89 | 115 | 159 | 193 | 189 | |
| 105 | 89 | 113 | 155 | 189 | 188 | |
| Operating Profit | 3 | 1 | 2 | 4 | 4 | 1 |
| OPM % | 2.49% | 0.69% | 2.11% | 2.80% | 2.06% | 0.58% |
| 0 | 0 | 0 | 0 | 1 | 2 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 |
| Profit before Tax | 2 | 0 | 2 | 4 | 4 | 2 |
| Tax % | 38.86% | 49.11% | 33.74% | -4.89% | 0.58% | -0.23% |
| Net Profit | 1 | 0 | 2 | 5 | 4 | 2 |
| EPS | 1362.85 | 234.60 | 1.88 | 5.41 | 3.79 | 1.51 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 26.39% | 0.00% |
COMPOUNDED SALES GROWTH
- 10 Years:
- —
- 5 Years:
- 12%
- 3 Years:
- 18%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 8%
- 3 Years:
- 8%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- 3%
- 1 Year:
- 26%
RETURN ON EQUITY
- 10 Years:
- —
- 5 Years:
- 21%
- 3 Years:
- 24%
- Last Year:
- 5%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0 | 0 | 0 | 8 | 11 | 13 |
| 4 | 5 | 6 | 4 | 22 | 34 | |
| 3 | 3 | 3 | 0 | 0 | 1 | |
| 11 | 12 | 14 | 17 | 21 | 20 | |
| Total Liabilities | 19 | 20 | 24 | 30 | 55 | 68 |
| 0 | 0 | 0 | 0 | 3 | 4 | |
| 0 | 0 | 0 | 0 | 20 | 33 | |
| 0 | 0 | 0 | 0 | 24 | 24 | |
| Cash & Bank | 0 | 3 | 3 | 5 | 5 | 4 |
| 19 | 17 | 21 | 25 | 3 | 4 | |
| Total Assets | 19 | 20 | 24 | 30 | 55 | 68 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 1 | 3 | 0 | 3 | 6 | 2 | |
| Cash from Investing | 0 | -0 | -0 | 0 | -22 | -16 |
| Cash from Financing | -1 | -0 | 0 | 2 | 17 | 12 |
| -1 | 3 | 0 | 5 | 1 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
No announcements filed.
News
Recent coverage and analyst commentary for SERVICE
Loading news…
AI Stock Analyst
Service Care Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account