Shalby Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2026 • Healthcare Services: 88.5% • Manufacturing of Implants: 11.5%
AI Sector View
AI GENERATEDHealthcare
This stance relies on proxies and positioning because no direct pharma-export or healthcare operating series exists in the dataset. The depreciated currency at 95.23 (Sep/26) can support export earnings, inflation at 4.45% (Jul/26) is manageable for a defensive sector, and consumer spending remains large at INR 44743 billion (Jun/26). Strong FPI inflow of INR 10620 crore over 3 months to 2026-08-31 from INR -11381 crore in the prior 3 months adds a real sector-specific tailwind, but confidence stays capped because the fundamental drivers are indirect proxies.
PROS
- Company has consistently been profitable over the last 5 years
- Latest quarter profit grew 36.7% YoY, showing strong momentum
- Company has delivered good sales growth of 21.5% CAGR over last 5 years
- Working capital cycle has improved - days down from 68 to 46
CONS
- A large part of profit comes from other income (44.2% of PBT)
- Receivables are growing faster than sales - a possible quality concern
- Company has a low return on equity of 4.1% over last 3 years
- Company has a low return on capital employed of 8.7%
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT 0.13x)
- Operating cash flow has been negative in recent years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| APOLLOHOSP | 8960.00 | 61.66 | 128831.05 | 0.22 | 610.40 | 38.41 | 7043.50 | 20.56 | 21.73 | 15.70 |
| MAXHEALTH | 1036.50 | 69.24 | 100883.61 | 0.19 | 322.96 | 4.87 | 2366.17 | 16.70 | 14.97 | 25.29 |
| MANIPALHOS | 729.95 | 107.60 | 96015.96 | 0.00 | 2434.30 | — | 30906.30 | — | 13.93 | 23.83 |
| FORTIS | 911.90 | 65.70 | 68844.63 | 0.11 | 272.80 | 2.26 | 2545.03 | 17.46 | 14.07 | 21.28 |
| ASTERDM | 780.05 | 213.36 | 67994.81 | 0.00 | 29.28 | -68.70 | 1310.68 | 21.60 | 11.46 | 19.53 |
| MEDANTA | 1479.75 | 71.54 | 39786.30 | 0.03 | 157.25 | -1.09 | 1304.05 | 26.50 | 19.38 | 21.99 |
| NH | 1888.80 | 47.30 | 38599.67 | 0.24 | 207.27 | 5.37 | 2683.63 | 78.05 | 16.20 | 17.43 |
| LALPATHLAB | 1919.45 | 59.45 | 32217.74 | 1.07 | 1705.00 | 1172.39 | 7977.00 | 1090.95 | 29.56 | 31.03 |
| KIMS | 764.80 | 157.23 | 32122.10 | 0.00 | 37.40 | -56.00 | 1179.50 | 35.33 | 11.51 | 19.03 |
| AGARWALEYE | 514.20 | 109.87 | 16301.49 | 0.00 | 55.02 | 44.56 | 614.02 | 25.97 | 16.14 | 27.75 |
| VIJAYA | 1496.85 | 82.23 | 15417.21 | 0.13 | 53.10 | 37.61 | 230.98 | 22.83 | 30.28 | 42.66 |
| SHALBY | 148.90 | 40.91 | 1608.27 | 0.00 | 10.50 | 36.70 | 331.22 | 11.74 | 6.88 | 12.56 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 235 | 238 | 216 | 244 | 279 | 268 | 276 | 265 | 296 | 285 | 272 | 287 | 331 | |
| 192 | 185 | 174 | 205 | 234 | 235 | 242 | 244 | 255 | 244 | 242 | 258 | 319 | |
| Operating Profit | 43 | 53 | 42 | 39 | 45 | 33 | 34 | 21 | 42 | 42 | 30 | 29 | 12 |
| OPM % | 18.32% | 22.15% | 19.59% | 15.91% | 16.21% | 12.20% | 12.30% | 7.87% | 14.01% | 14.58% | 11.12% | 10.21% | 3.71% |
| 5 | 5 | 5 | 5 | 10 | 7 | 5 | 5 | 7 | 4 | 7 | 8 | 7 | |
| Interest | 3 | 3 | 4 | 6 | 8 | 9 | 11 | 11 | 9 | 10 | 11 | 9 | 11 |
| Depreciation | 12 | 12 | 12 | 16 | 16 | 17 | 16 | 16 | 17 | 17 | 18 | 18 | 19 |
| Profit before Tax | 33 | 43 | 31 | 22 | 30 | 14 | 12 | -1 | 23 | 19 | 9 | 10 | 20 |
| Tax % | 36.85% | 35.33% | 38.14% | 26.35% | 51.53% | 82.77% | 124.21% | -1547.30% | 66.14% | 61.84% | 86.13% | -92.19% | 46.71% |
| Net Profit | 0 | 0 | 0 | 0 | 15 | 2 | -3 | -12 | 8 | 7 | 1 | 18 | 10 |
| 1.94 | 2.57 | 1.78 | 1.49 | 1.37 | 0.22 | -0.28 | -1.13 | 0.71 | 0.68 | 0.12 | 1.72 | 0.98 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 324 | 378 | 462 | 487 | 431 | 699 | 805 | 934 | 1,087 | 1,141 | 1,176 | |
| 252 | 299 | 379 | 404 | 344 | 577 | 667 | 755 | 952 | 996 | 1,063 | |
| Operating Profit | 71 | 79 | 83 | 83 | 87 | 122 | 138 | 179 | 135 | 145 | 114 |
| OPM % | 22.08% | 20.88% | 18.06% | 17.00% | 20.27% | 17.39% | 17.17% | 19.13% | 12.40% | 12.71% | 9.65% |
| 7 | 10 | 9 | 17 | 9 | 8 | 23 | 19 | 28 | 27 | 27 | |
| Interest | 11 | 12 | 9 | 7 | 5 | 8 | 11 | 18 | 41 | 41 | 40 |
| Depreciation | 17 | 23 | 33 | 36 | 37 | 43 | 48 | 52 | 66 | 70 | 72 |
| Profit before Tax | 50 | 54 | 50 | 57 | 55 | 79 | 102 | 128 | 56 | 61 | 58 |
| Tax % | 43.16% | 27.10% | 37.18% | 51.37% | 23.06% | 31.81% | 33.68% | 34.86% | 96.55% | 42.73% | 34.89% |
| Net Profit | 29 | 39 | 32 | 28 | 42 | 54 | 68 | 83 | 2 | 35 | 38 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 3.92 | 5.00 | 6.27 | 7.83 | 0.58 | 3.48 | — |
| Dividend Payout % | 0.00% | 0.00% | 17.06% | 19.57% | 25.48% | 19.96% | 19.02% | 15.33% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 15%
- 5 Years:
- 22%
- 3 Years:
- 12%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- 0%
- 5 Years:
- -2%
- 3 Years:
- -18%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -5%
- 3 Years:
- -17%
- 1 Year:
- -38%
RETURN ON EQUITY
- 10 Years:
- 6%
- 5 Years:
- 5%
- 3 Years:
- 4%
- Last Year:
- 3%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 87 | 108 | 108 | 108 | 108 | 108 | 107 | 107 | 107 | 108 |
| Minority Interest | -1 | 0 | 0 | 0 | 0 | -0 | -0 | 7 | 3 | 0 |
| 164 | 643 | 672 | 691 | 727 | 768 | 820 | 892 | 884 | 897 | |
| 339 | 132 | 83 | 78 | 64 | 179 | 188 | 341 | 425 | 534 | |
| Trade Payables | 39 | 49 | 56 | 60 | 58 | 71 | 88 | 130 | 118 | 128 |
| 112 | 97 | 79 | 89 | 110 | 156 | 189 | 241 | 203 | 236 | |
| Total Liabilities | 741 | 1,030 | 998 | 1,027 | 1,066 | 1,282 | 1,391 | 1,719 | 1,740 | 1,902 |
| 323 | 650 | 692 | 672 | 660 | 675 | 685 | 966 | 955 | 1,046 | |
| Capital Work in Progress | 221 | 46 | 2 | 3 | 4 | 5 | 6 | 11 | 8 | 0 |
| 0 | 0 | 11 | 28 | 16 | 25 | 146 | 81 | 95 | 62 | |
| 8 | 12 | 13 | 15 | 23 | 121 | 185 | 235 | 319 | 376 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145 | 175 | 228 | |
| Cash & Bank | 16 | 116 | 25 | 29 | 84 | 111 | 12 | 27 | 35 | 22 |
| 174 | 205 | 256 | 279 | 281 | 346 | 357 | 254 | 153 | 167 | |
| Total Assets | 741 | 1,030 | 998 | 1,027 | 1,066 | 1,282 | 1,391 | 1,719 | 1,740 | 1,902 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 26 | 53 | 76 | 88 | 42 | 96 | 20 | -4 | -0 | |
| Cash from Investing | -153 | -237 | 1 | -31 | -51 | -60 | -61 | 38 | -36 | -97 |
| Cash from Financing | 96 | 222 | -51 | -21 | -30 | 90 | -50 | -151 | 48 | 84 |
| 3 | -0 | -6 | 3 | -2 | 49 | -43 | -93 | 8 | -13 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-10 - Outcome and Proceeding of 22nd Annual General Meeting held on 10th September 2026
2026-08-20 - Shalby Limited has informed the Exchange regarding 'Weblink letter to Shareholders whose email IDs are not registered intimating exact path of Annual Report FY 2025-26 and Notice of 22nd AGM'.
2026-08-19 - Shalby Limited has informed the Exchange about Transcript
2026-08-19 - Shalby Limited has informed the Exchange about Copy of Newspaper Publication - Notice of AGM and E-voting information post despatch of the same
2026-08-18 - Shalby Limited has informed the Exchange about Resignation of Director/KMP/SMP
2026-08-18 - Shalby Limited has informed the Exchange regarding Resignation of Mr Deepak Anand as Chief Executive Officer of Shalby Medtech Limited (a wholly-owned subsidiary) w.e.f. September 04, 2026.
2026-08-14 - Shalby Limited has informed the Exchange about Copy of Newspaper Publication relating to Pre-despatch Notice of AGM
2026-08-13 - Shalby Limited has informed the Exchange about Link of Recording
2026-08-13 - Shalby Limited has informed the Exchange about Copy of Newspaper advertisement relating to unaudited financial results for quarter ended June 30, 2026
News
Recent coverage and analyst commentary for SHALBY
Loading news…
AI Stock Analyst
Shalby Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

