Shiva Texyarn Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDTextiles
This sector relies on indirect export proxies rather than direct textile production data. Exports of goods rose 15.0% YoY (2026-06), the currency is weak at 95.23 (Sep/26), and export prices are 163.50, all of which can help exporters, though terms of trade at 102.30 are below the prior 114 in the snapshot context. FPI flows are modestly positive at INR 256 crore over 3 months to 2026-08-31, so the stance is mildly constructive but confidence is capped due to proxy reliance.
PROS
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 6.29x)
- Operating margins have improved to 9.9% from 5.7%
- Company generates healthy free cash flow
- Company maintains a comfortable, low leverage position
CONS
- Recent results are weak - TTM profit is down 45.8% versus prior year
- A large part of profit comes from other income (41.7% of PBT)
- Company has a low return on equity of 2.5% over last 3 years
- Company has a low return on capital employed of 6.4%
- Company's sales have been declining over the last five years
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| TRIDENT | 23.88 | 30.79 | 12169.14 | 2.09 | 158.09 | 12.95 | 1786.83 | 4.68 | 9.95 | 16.79 |
| SANATHAN | 470.75 | 65.42 | 3973.32 | 0.00 | 23.82 | -41.08 | 1334.74 | 79.08 | 7.09 | 8.10 |
| NITINSPIN | 656.90 | 17.43 | 3693.09 | 0.46 | 75.27 | 83.62 | 875.03 | 10.30 | 12.21 | 17.78 |
| FILATEX | 76.51 | 17.78 | 3397.49 | 0.39 | 48.52 | 19.33 | 1145.30 | 9.14 | 15.90 | 6.85 |
| PASHUPATI | 81.41 | 82.11 | 1284.98 | 0.00 | 7.25 | 276.04 | 130.01 | 9.71 | 11.31 | 9.49 |
| GHCLTEXTIL | 132.00 | 13.12 | 1261.73 | 0.45 | 39.35 | 191.05 | 408.94 | 52.73 | 6.30 | 16.90 |
| NAHARSPING | 277.95 | 13.24 | 1002.44 | 0.36 | 69.88 | 337.83 | 966.10 | 17.92 | 3.37 | 13.16 |
| AMBIKCO | 1634.15 | 11.50 | 935.55 | 2.26 | 257.00 | 1514.32 | 2579.20 | 1243.47 | 11.47 | 15.28 |
| PRECOT | 682.90 | 16.02 | 819.48 | 0.59 | 26.61 | 135.43 | 245.73 | 24.78 | 11.19 | 20.16 |
| SUMEETINDS | 11.44 | 28.86 | 794.79 | 0.00 | 1.14 | -85.69 | 272.36 | 9.61 | 65.12 | 3.11 |
| RAJPALAYAM | 785.00 | 5.85 | 723.79 | 0.06 | 175.53 | 2060.64 | 2612.76 | 1285.58 | 1.84 | 20.71 |
| SHIVATEX | 177.70 | 23.96 | 230.35 | 0.34 | 1.86 | -24.40 | 73.81 | -3.11 | 11.22 | 9.81 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 90 | 99 | 76 | 70 | 61 | 95 | 75 | 92 | 76 | 105 | 76 | 83 | 74 | |
| 90 | 93 | 74 | 71 | 53 | 85 | 68 | 83 | 67 | 92 | 67 | 80 | 72 | |
| Operating Profit | -0 | 6 | 2 | -0 | 8 | 10 | 7 | 9 | 9 | 13 | 9 | 2 | 2 |
| OPM % | -0.28% | 5.66% | 3.27% | -0.44% | 12.79% | 10.36% | 9.66% | 9.79% | 11.83% | 12.71% | 12.08% | 2.98% | 2.57% |
| 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | |
| Interest | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 2 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 |
| Profit before Tax | -6 | -1 | -4 | -3 | 2 | 3 | 1 | 3 | 3 | 7 | 3 | 1 | 2 |
| Tax % | 7.13% | -311.43% | -78.99% | 281.75% | 29.05% | 26.53% | -32.35% | -114.93% | 15.93% | 18.33% | 37.74% | 64.89% | 24.03% |
| Net Profit | -6 | -3 | -7 | 5 | 1 | 3 | 2 | 6 | 2 | 5 | 2 | 0 | 2 |
| -4.62 | -2.22 | -5.71 | 4.00 | 0.98 | 1.94 | 1.39 | 4.78 | 1.75 | 4.23 | 1.27 | 0.25 | 1.33 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 383 | 359 | 354 | 368 | 341 | 477 | 411 | 335 | 323 | 341 | 338 | |
| 335 | 314 | 312 | 334 | 298 | 422 | 403 | 328 | 290 | 307 | 311 | |
| Operating Profit | 47 | 45 | 42 | 34 | 43 | 55 | 8 | 8 | 33 | 34 | 27 |
| OPM % | 12.39% | 12.48% | 11.80% | 9.14% | 12.62% | 11.55% | 1.84% | 2.24% | 10.26% | 9.93% | 7.97% |
| 2 | 3 | 1 | 5 | 7 | 1 | 16 | 5 | 3 | 5 | 5 | |
| Interest | 21 | 19 | 22 | 22 | 18 | 14 | 13 | 11 | 12 | 12 | 11 |
| Depreciation | 13 | 13 | 13 | 15 | 16 | 13 | 14 | 15 | 14 | 14 | 14 |
| Profit before Tax | 16 | 15 | 8 | 1 | 17 | 30 | -4 | -14 | 9 | 13 | 13 |
| Tax % | 36.60% | 22.70% | 16.27% | -26.04% | 26.05% | 33.31% | -87.48% | 21.57% | -24.58% | 25.17% | 26.93% |
| Net Profit | 10 | 11 | 7 | 2 | 12 | 20 | -7 | -11 | 12 | 10 | 9 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | 9.47 | 15.44 | -5.12 | -8.55 | 9.09 | 7.50 | — |
| Dividend Payout % | 33.61% | 18.32% | 21.27% | 0.00% | 12.67% | 9.07% | 0.00% | 0.00% | 6.60% | 8.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -3%
- 5 Years:
- 0%
- 3 Years:
- -6%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -1%
- 5 Years:
- -5%
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- -2%
- 3 Years:
- 4%
- 1 Year:
- -2%
RETURN ON EQUITY
- 10 Years:
- 5%
- 5 Years:
- 4%
- 3 Years:
- 2%
- Last Year:
- 7%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| 141 | 95 | 99 | 98 | 111 | 130 | 121 | 110 | 122 | 131 | |
| 166 | 180 | 200 | 187 | 121 | 141 | 103 | 87 | 90 | 63 | |
| Trade Payables | 37 | 27 | 29 | 30 | 36 | 14 | 24 | 20 | 24 | 11 |
| -14 | 45 | 25 | 27 | 42 | 64 | 47 | 58 | 55 | 52 | |
| Total Liabilities | 352 | 361 | 366 | 355 | 323 | 361 | 308 | 289 | 303 | 270 |
| 213 | 209 | 201 | 201 | 174 | 172 | 197 | 181 | 168 | 148 | |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 3 | 10 | 1 | 0 | 1 | 0 |
| 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | |
| 64 | 67 | 80 | 80 | 72 | 99 | 58 | 56 | 74 | 61 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 40 | 34 | |
| Cash & Bank | 6 | 9 | 12 | 7 | 10 | 10 | 8 | 3 | 3 | 11 |
| 69 | 75 | 72 | 66 | 62 | 68 | 41 | 15 | 16 | 15 | |
| Total Assets | 352 | 361 | 366 | 355 | 323 | 361 | 308 | 289 | 303 | 270 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 21 | 17 | 42 | 69 | 26 | 68 | 2 | 13 | 50 | |
| Cash from Investing | -6 | -9 | -9 | -5 | 16 | -25 | -6 | 5 | -3 | 3 |
| Cash from Financing | -39 | -7 | -5 | -39 | -84 | 5 | -64 | -12 | -10 | -45 |
| -1 | 0 | 1 | -3 | 1 | -0 | -2 | -5 | -0 | 8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-02 - S K SUNDARARAMAN has Submitted to the Exchange a copy of Disclosure under Regulation 10 (5) of the Securities and Exchange Board of India (Substantial Acquisition of Shares and Takeovers) Regulations, 2011.
2026-08-31 - Shiva Texyarn Limited has informed the Exchange about Credit Rating- Revision
2026-08-27 - Shiva Texyarn Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 27, 2026
2026-08-27 - Shiva Texyarn Limited has informed the Exchange regarding the Amendment to AOA/MOA of the company.
2026-08-27 - Shiva Texyarn Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 27, 2026
2026-08-07 - Shiva Texyarn Limited has informed the Exchange about Copy of Newspaper Publication
2026-08-06 - Shiva Texyarn Limited has submitted to the Exchange, the financial results for the period ended Jun 30, 2026.
2026-07-31 - Shiva Texyarn Limited has informed the Exchange about Copy of Newspaper Publication
2026-07-30 - Shiva Texyarn Limited has informed the Exchange that Record date for the purpose of Dividend is 20-Aug-2026.
News
Recent coverage and analyst commentary for SHIVATEX
Loading news…
AI Stock Analyst
Shiva Texyarn Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account