5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

Shoppers Stop Ltd.

•
shoppersstop.comBSE: 532638NSE: SHOPERSTOP
Market Cap₹ 4,184 Cr.
Current Price
High / Low₹ 572 / 276
Stock P/E—
Book Value₹ 24
Price to Book11.45
Dividend Yield0.00 %
ROCE43.8 %
ROE-12.3 %
Face Value₹ 5

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2019 • Retail Operations: 100.0%

AI Sector View

AI GENERATED

Consumer Services

Buy

Consumer services have a mixed operating backdrop but strong market sponsorship. Foreign tourist arrivals in India rose 6.0% YoY (2026-06), export of services grew 13.0% YoY (2026-06), and headline tourist arrivals were 584000 (Jun/26), though airport passenger traffic was -2.0% YoY (2026-06). Strong FPI inflow of INR 19847 crore over 3 months to 2026-08-31 supports a Buy stance despite some travel softness.

Confidence
73%
View full sector analysis →

PROS

  • Company has a healthy return on capital (ROCE) of 61.0%
  • Strong cash generation - operating cash flow backs reported profits (CFO/PAT 37.42x)
  • Company has delivered good sales growth of 23.6% CAGR over last 5 years
  • Company generates healthy free cash flow

CONS

  • Company is loss-making at the operating / net level
  • Receivables are growing faster than sales - a possible quality concern
  • Company has a low return on equity of 7.8% over last 3 years
  • Interest coverage is weak at 0.8x - earnings barely cover interest
  • Contingent liabilities are large at 78.8% of net worth
  • Stock is trading at 11.5x its book value

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Consumer ServicesRetailingRetailing
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.DMART3667.6578.22239221.000.00860.4411.3418794.5314.8818.037.98
2.TRENT2789.7082.24148761.100.14518.0721.985754.7117.8436.7319.45
3.VMM103.3054.2648394.070.00258.7725.573727.0118.6819.2414.61
4.METROBRAND953.3563.9425987.630.6395.26-3.58720.3614.6635.7729.85
5.ABLBL83.9458.2110245.060.6029.0220.622045.7411.1527.3415.06
6.PNGJL613.4520.269030.140.00105.3351.912412.9840.7321.807.56
7.V2RETAIL218.5544.617969.150.0041.8569.70997.2057.7338.4313.99
8.MEDPLUS658.5537.597911.630.0033.17-21.671879.6021.8422.227.09
9.AVL604.2556.157803.170.2177.2239.991192.6826.8520.8210.44
10.EMIL192.0535.847389.100.00120.64458.072418.9539.0711.849.88
11.ETHOSLTD2684.6569.157183.500.0028.6650.71461.7133.3213.7012.97
12.SHOPERSTOP379.650.004183.960.00-14.259.471291.4111.2243.8114.51
Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
9941,0391,2381,0461,0691,1151,3791,0641,1611,2571,4161,2101,291
8228781,0208809269651,1348949901,0861,1981,0261,316
Operating Profit172161217167143150246170172170218184-24
OPM %17.30%15.49%17.57%15.93%13.37%13.44%17.82%15.97%14.77%13.56%15.39%15.23%-1.89%
763334823201010675
Interest54555958616565707373727274
Depreciation105108111112117122130125129134133144138
Profit before Tax2035130-32-2973-5-21-2720-25-19
Tax %27.48%21.78%27.63%22.89%28.19%28.36%28.29%136.65%24.73%25.13%18.13%34.26%25.12%
Net Profit0000-23-21522-16-2016-16-14
1.320.253.362.11-2.07-1.874.750.18-1.43-1.831.46-1.49-1.29

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
3,7573,6973,5783,4641,7492,5194,0224,3174,6285,0435,174
3,5383,4583,3082,8881,6942,2343,3113,5813,8954,2764,626
Operating Profit21923827057655284711736732768548
OPM %5.82%6.45%7.55%16.62%3.17%11.29%17.69%17.05%15.83%15.22%10.59%
1823319252241956255543329
Interest866539222234222233249285313290
Depreciation119115141450392355382437494541549
Profit before Tax32291110-72-347-981591047-53-51
Tax %63.00%6.02%40.88%-98.26%22.98%53.43%27.12%26.04%-55.35%31.85%32.27%
Net Profit1227465-142-267-451167711-36-35
EPS-4.4632.427.38-16.14-28.38-4.2910.517.030.99-3.28—
Dividend Payout %-16.80%2.70%10.16%0.00%0.00%0.00%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
1%
5 Years:
24%
3 Years:
8%

COMPOUNDED PROFIT GROWTH

10 Years:
—
5 Years:
—
3 Years:
—

STOCK PRICE CAGR

10 Years:
1%
5 Years:
8%
3 Years:
-19%
1 Year:
-29%

RETURN ON EQUITY

10 Years:
-21%
5 Years:
13%
3 Years:
8%
Last Year:
-12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Corporate actions

2018

Jul 19

₹ 0.15

Rs.0.7500 per share(15%)Dividend

2017

Jul 20

₹ 0.15

Rs.0.7500 per share(15%)Dividend

2016

Mar 17

₹ 0.15

Interim Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital42444444555555555555
Minority Interest5000000000
435860870226419138235253223
885126822,2451,8861,8942,1032,4702,9842,917
Trade Payables4915191,2771,5221,1521,4421,8291,9702,2672,456
194219170-1616-1148260225309
Total Liabilities2,0521,7682,4443,8173,1733,4094,2724,9905,7835,961
9226736151,9011,7211,7232,0972,5822,9713,030
Capital Work in Progress15153110314301754
2028225819112814648430
5783561,0721,2398561,0081,5001,6872,0412,100
0000000826587
Cash & Bank86174423231171413
510435451472424485566601683729
Total Assets2,0521,7682,4443,8173,1733,4094,2724,9905,7835,961

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
88334259619-16362548561549838
Cash from Investing-111-35-125-284-24-102-29-111-169-129
Cash from Financing-10-171-63-433167-270-537-479-409-675
-579213-14114011-23-29-2934

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
65.5865.5765.5565.5265.5265.5365.7066.0666.06
7.437.083.323.133.092.942.792.061.92
22.2122.6725.3225.5125.4825.5825.4425.4525.70
Government0.000.000.000.000.000.000.000.000.00
Public4.784.685.815.835.915.966.076.446.33

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

2026-09-10
Analysts/Institutional Investor Meet/Con. Call Updates

2026-09-10 - Shoppers Stop Limited has informed the Exchange about Schedule of meet

2026-08-26
Analysts/Institutional Investor Meet/Con. Call Updates

2026-08-26 - Shoppers Stop Limited has informed the Exchange about Schedule of meet

2026-08-26
Updates

2026-08-26 - Shoppers Stop Limited has informed the Exchange regarding 'Press / Media Release: "Shoppers Stop and Peter England Come Together to Introduce STOP × Peter England - ANew Chapter in Contemporary Menswear"

2026-08-21
Updates

2026-08-21 - Shoppers Stop Limited has informed the Exchange regarding 'Press / Media Release: " Shoppers Stop and RBL Bank launch three-tier co-branded credit cards '.

2026-07-31
General Updates

2026-07-31 - Shoppers Stop Limited has informed the Exchange about General Updates

2026-07-30
Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-30 - Shoppers Stop Limited has informed the Exchange about Schedule of meet

2026-07-30
Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-30 - Shoppers Stop Limited has informed the Exchange about Schedule of meet

2026-07-28
Analysts/Institutional Investor Meet/Con. Call Updates

2026-07-28 - Shoppers Stop Limited has informed the Exchange about Transcript

2026-07-24
Copy of Newspaper Publication

2026-07-24 - Shoppers Stop Limited has informed the Exchange about Copy of Newspaper Publication

News

Recent coverage and analyst commentary for SHOPERSTOP

Loading news…

🤖

AI Stock Analyst

Shoppers Stop Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login