Shyam Dhani Industries Ltd.

•

shyamspices.co.inBSE: -NSE: SHYAMDHANI

Market Cap₹ 113 Cr.

Current Price

High / Low₹ 140 / 47

Stock P/E13.2

Book Value₹ 14

Price to Book4.48

Dividend Yield0.00 %

ROCE24.3 %

ROE41.1 %

Face Value₹ 10

Add ratio to table

ABOUT

AI Sector View

AI GENERATED

Fast Moving Consumer Goods

Hold

Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.

Confidence

62%

View full sector analysis →

PROS

Company has a good return on equity (ROE) track record: 3 Years ROE 43.1%
Company has a healthy return on capital (ROCE) of 28.0%
Operating margins have improved to 11.6% from 6.7%
Working capital cycle has improved - days down from 28 to 21
Attractively priced for its growth - PEG of 0.1

CONS

Company has a high debt-to-equity of 2.00x
Operating cash flow has been negative in recent years
Receivables are growing faster than sales - a possible quality concern
Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -0.50x)
Equity base is being diluted - shares outstanding up 1200.0%
Total debt has risen sharply - up 93.2% year on year

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Fast Moving Consumer GoodsFMCGConsumer Food

Part ofNIFTY 50 NIFTY 500 NIFTY LARGEMIDCAP 250 NIFTY 100 NIFTY 200

S.No.	Name
1.	NESTLEIND	1396.00	70.63	269192.68	0.86	9586.80	1382.67	63781.80	1157.04	98.35	23.86
2.	VBL	411.30	41.09	139120.78	0.36	1525.36	15.08	8650.57	20.77	20.73	27.04
3.	BRITANNIA	5011.00	46.35	120699.10	1.81	593.38	14.08	4999.97	10.26	56.48	16.77
4.	JUBLFOOD	472.95	71.91	31207.38	0.25	100.03	6.03	2569.65	13.66	25.56	19.77
5.	HATSUN	1192.20	76.24	26556.05	0.50	60.58	—	2363.72	17.61	17.40	10.81
6.	MILKYMIST	279.35	169.32	21505.58	0.00	646.79	—	9734.46	—	13.79	14.77
7.	ZYDUSWELL	565.60	95.62	17995.17	0.21	118.90	-7.04	1437.00	67.54	4.42	16.82
8.	DEVYANI	135.85	0.00	16749.49	0.00	171.04	7576.84	15805.16	1064.74	8.98	16.09
9.	LTFOODS	442.00	23.97	15348.58	0.68	183.45	8.87	3151.83	27.92	19.77	11.26
10.	BIKAJI	567.20	55.01	14221.77	0.22	59.47	1.62	734.26	15.26	21.65	13.48
11.	MANORAMA	2082.90	53.30	13147.76	0.04	78.66	67.55	404.01	39.53	35.00	26.29
12.	SHYAMDHANI	54.60	13.21	112.78	0.00	—	—	—	—	24.29	—

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

No quarterly results found

We don't have this information yet. Please check back later.

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	43	68	108	125
	40	62	97	110
Operating Profit	3	6	11	15
OPM %	6.66%	8.78%	10.12%	11.65%
	0	0	0	0
Interest	1	1	2	3
Depreciation	1	1	1	1
Profit before Tax	1	4	8	11
Tax %	20.36%	30.98%	25.14%	25.39%
Net Profit	1	3	6	8
EPS	0.68	1.97	55.10	5.41
Dividend Payout %	0.00%	0.00%	0.00%	0.00%

COMPOUNDED SALES GROWTH

10 Years:: —
5 Years:: —
3 Years:: 42%

COMPOUNDED PROFIT GROWTH

10 Years:: —
5 Years:: —
3 Years:: 100%

STOCK PRICE CAGR

10 Years:: —
5 Years:: —
3 Years:: —
1 Year:: —

RETURN ON EQUITY

10 Years:: —
5 Years:: —
3 Years:: 43%
Last Year:: 41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1	1	1	15
	5	8	14	9
	12	13	23	46
Trade Payables	5	3	10	6
	2	2	4	7
Total Liabilities	26	28	53	82
	9	8	12	27
Capital Work in Progress	0	2	2	0
	12	11	30	41
	0	0	6	9
	4	5	3	6
Total Assets	26	28	53	82

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3	3	-5	-6
Cash from Investing	-1	-3	-4	-14
Cash from Financing	-2	-1	10	20
	0	-0	0	0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Mar 2023	Mar 2024	Mar 2025

Shareholding Pattern

Numbers in percentages

	Mar 2026
	72.00
	4.04
	6.01
Government	0.00
Public	17.96

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for SHYAMDHANI

Loading news…

🤖

AI Stock Analyst

Shyam Dhani Industries Ltd.

🔒

Sign in to Chat with AI

✨ Sign In to Chat

Free 5nance Account

Name

NESTLEIND

1396.00

70.63

269192.68

0.86

9586.80

1382.67

63781.80

1157.04

98.35

23.86

VBL

411.30

41.09

139120.78

0.36

1525.36

15.08

8650.57

20.77

20.73

27.04

BRITANNIA

5011.00

46.35

120699.10

1.81

593.38

14.08

4999.97

10.26

56.48

16.77

JUBLFOOD

472.95

71.91

31207.38

0.25

100.03

6.03

2569.65

13.66

25.56

19.77

HATSUN

1192.20

76.24

26556.05

0.50

60.58

—

2363.72

17.61

17.40

10.81

MILKYMIST

279.35

169.32

21505.58

0.00

646.79

—

9734.46

—

13.79

14.77

ZYDUSWELL

565.60

95.62

17995.17

0.21

118.90

-7.04

1437.00

67.54

4.42

16.82

DEVYANI

135.85

0.00

16749.49

0.00

171.04

7576.84

15805.16

1064.74

8.98

16.09

LTFOODS

442.00

23.97

15348.58

0.68

183.45

8.87

3151.83

27.92

19.77

11.26

BIKAJI

567.20

55.01

14221.77

0.22

59.47

1.62

734.26

15.26

21.65

13.48

MANORAMA

2082.90

53.30

13147.76

0.04

78.66

67.55

404.01

39.53

35.00

26.29

SHYAMDHANI

54.60

13.21

112.78

0.00

—

24.29

—

Mar 2022

Mar 2023

Mar 2024

Mar 2025

108

125

110

Operating Profit

OPM %

6.66%

8.78%

10.12%

11.65%

Interest

Depreciation

Profit before Tax

Tax %

20.36%

30.98%

25.14%

25.39%

Net Profit

EPS

0.68

1.97

55.10

5.41

Dividend Payout %

0.00%

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Equity Capital

Trade Payables

Total Liabilities

Capital Work in Progress

Total Assets

Mar 2022

Mar 2023

Mar 2024

Mar 2025

-5

-6

Cash from Investing

-1

-3

-4

-14

Cash from Financing

-2

-1

-0

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

72.00

4.04

6.01

Government

0.00

Public

17.96

Shyam Dhani Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI

Shyam Dhani Industries Ltd.

AI Sector View

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Corporate actions

Cash Flows

Ratios

Shareholding Pattern

Documents

News

Sign in to Chat with AI