Sical Logistics Ltd.
•Add ratio to table
ABOUT
KEY POINTS
Revenue Breakup Mar 2011 • Logistics: 100.8% • Eliminations: -0.8%
AI Sector View
AI GENERATEDServices
Broad services remain in expansion. Services PMI was 54.1 (Aug/26), export of services grew 13.0% YoY (2026-06), and urban employment was still positive at 2.0% YoY (2026-07), although airport passenger traffic was -2.0% YoY (2026-06). FPI inflows of INR 7081 crore over 3 months to 2026-08-31 support the constructive sector view.
PROS
- Company is almost debt free
- Latest quarter profit grew 810.4% YoY, showing strong momentum
- Operating margins have improved to 9.7% from -9.0%
- Working capital cycle has improved - days down from -103 to -352
- Company generates healthy free cash flow
- Institutional investors have been accumulating - FII+DII up 3.2pp
CONS
- Company is loss-making at the operating / net level
- Net worth is negative - accumulated losses have eroded equity
- Company has a low return on equity of -88.4% over last 3 years
- Company has a low return on capital employed of -58.7%
- Receivables are growing faster than sales - a possible quality concern
- Promoter holding has decreased over last 2 years: -20.3pp
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| CONCOR | 499.80 | 30.65 | 38065.66 | 1.72 | 268.90 | 0.61 | 2159.76 | 0.28 | 13.63 | 20.41 |
| DELHIVERY | 438.60 | 351.36 | 32864.05 | 0.00 | 31.91 | -64.96 | 2930.73 | 27.76 | 2.97 | 4.75 |
| SHADOWFAX | 253.25 | 133.05 | 14862.94 | 0.00 | 654.00 | 6732.86 | 13581.20 | 1806.32 | 11.58 | 6.76 |
| BLACKBUCK | 629.05 | 67.88 | 11459.23 | 0.00 | 42.17 | 25.14 | 204.17 | 42.17 | 12.75 | 24.35 |
| TCI | 859.95 | 14.47 | 6607.09 | 1.16 | 106.60 | -0.56 | 1248.50 | 9.58 | 20.52 | 12.30 |
| TVSSCS | 130.35 | 88.81 | 5751.35 | 0.00 | 22.48 | -96.84 | 3335.22 | 28.66 | 11.51 | 6.75 |
| VRLLOG | 231.45 | 18.88 | 4048.92 | 0.00 | 805.30 | 1509.31 | 8788.40 | 1080.70 | 26.47 | 21.23 |
| MAHLOG | 396.65 | 102.33 | 3937.84 | 0.63 | 278.30 | 3048.09 | 20028.80 | 1132.85 | 10.40 | 5.76 |
| SINDHUTRAD | 24.08 | 47.98 | 3712.96 | 0.00 | 38.74 | -79.39 | 129.21 | -21.85 | 12.80 | 45.34 |
| GATEWAY | 53.34 | 10.91 | 2665.10 | 6.09 | 51.27 | -17.56 | 549.30 | -0.21 | 17.99 | 21.31 |
| TCIEXP | 513.50 | 23.94 | 1974.11 | 1.36 | 20.49 | 5.24 | 313.40 | 9.29 | 13.92 | 10.03 |
| SICALLOG | 97.90 | 10.99 | 781.09 | 0.00 | 21.24 | 810.37 | 132.58 | 35.92 | 2.38 | 18.84 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 62 | 45 | 44 | 42 | 49 | 50 | 81 | 98 | 90 | 93 | 105 | 133 | |
| 64 | 54 | 41 | 45 | 40 | 45 | 43 | 73 | 75 | 72 | 75 | 86 | 129 | |
| Operating Profit | 6 | 7 | 4 | -1 | 2 | 4 | 7 | 9 | 23 | 18 | 18 | 19 | 4 |
| OPM % | 8.80% | 11.75% | 8.90% | -1.88% | 3.62% | 8.57% | 14.56% | 10.54% | 23.51% | 20.16% | 19.16% | 18.47% | 2.87% |
| 8 | 9 | 29 | 9 | 2 | 11 | 2 | 13 | 3 | 30 | 58 | 2 | -16 | |
| Interest | 9 | 10 | 11 | 10 | 10 | 11 | 11 | 12 | 15 | 23 | 17 | 17 | 13 |
| Depreciation | 13 | 13 | 11 | 11 | 11 | 10 | 9 | 7 | 10 | 10 | 10 | 10 | 8 |
| Profit before Tax | -8 | -6 | 12 | -12 | -17 | -5 | -10 | 2 | -0 | 14 | 49 | -6 | 22 |
| Tax % | -15.30% | -7.56% | 1.99% | -20.78% | -2.14% | -11.19% | 56.79% | 8.79% | -2663.64% | 6.58% | 2.39% | -49.91% | 5.60% |
| Net Profit | 0 | 0 | 0 | 0 | -18 | -6 | -4 | 2 | -3 | 13 | 48 | -9 | 21 |
| -1.66 | -1.09 | 1.68 | -2.09 | -2.75 | -1.01 | -0.71 | -0.61 | -0.46 | 2.01 | 6.93 | -1.42 | 2.86 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 777 | 1,033 | 1,355 | 1,525 | 1,006 | 504 | 349 | 392 | 221 | 222 | 421 | |
| 676 | 886 | 1,194 | 1,353 | 1,028 | 518 | 389 | 365 | 204 | 200 | 362 | |
| Operating Profit | 102 | 147 | 161 | 172 | -22 | -14 | -41 | 27 | 17 | 21 | 59 |
| OPM % | 13.06% | 14.26% | 11.89% | 11.29% | -2.23% | -2.77% | -11.63% | 6.91% | 7.51% | 9.68% | 14.07% |
| 15 | 17 | 16 | 6 | 29 | -935 | -119 | -743 | 56 | 29 | 74 | |
| Interest | 57 | 59 | 62 | 64 | 55 | 139 | 21 | 19 | 39 | 43 | 69 |
| Depreciation | 34 | 43 | 63 | 72 | 84 | 79 | 71 | 56 | 48 | 38 | 40 |
| Profit before Tax | 26 | 63 | 53 | 43 | -133 | -1,167 | -252 | -791 | -15 | -31 | 80 |
| Tax % | 28.21% | 39.12% | 42.70% | 43.55% | 17.68% | -0.20% | -2.05% | -0.81% | -29.55% | 15.42% | 7.85% |
| Net Profit | 19 | 38 | 30 | 24 | -109 | -1,169 | -257 | -798 | -20 | -26 | 73 |
| EPS | 0.00 | 0.00 | 0.00 | 0.00 | -18.29 | -198.15 | -44.50 | -133.03 | -3.78 | -5.13 | — |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- -12%
- 5 Years:
- -26%
- 3 Years:
- -14%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- 30%
RETURN ON EQUITY
- 10 Years:
- -26%
- 5 Years:
- -53%
- 3 Years:
- -88%
- Last Year:
- -217%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 56 | 56 | 56 | 59 | 59 | 59 | 59 | 65 | 65 | 65 |
| Minority Interest | 187 | 188 | 197 | 193 | 176 | 170 | 165 | 109 | 127 | 134 |
| 400 | 438 | 469 | 544 | 433 | -726 | -989 | -12 | -37 | -70 | |
| 911 | 1,052 | 1,040 | 1,430 | 1,394 | 1,318 | 1,377 | 481 | 347 | 326 | |
| Trade Payables | 76 | 92 | 108 | 121 | 194 | 169 | 382 | 66 | 42 | 48 |
| 344 | 468 | 582 | 402 | 501 | 734 | 570 | 82 | 222 | 354 | |
| Total Liabilities | 1,972 | 2,293 | 2,451 | 2,749 | 2,758 | 1,723 | 1,562 | 791 | 766 | 857 |
| 764 | 901 | 921 | 907 | 940 | 839 | 764 | 605 | 557 | 602 | |
| Capital Work in Progress | 673 | 765 | 879 | 1,028 | 1,284 | 394 | 408 | 0 | 10 | 52 |
| 17 | 17 | 24 | 18 | 6 | 9 | 1 | 1 | 1 | 1 | |
| 13 | 14 | 14 | 15 | 16 | 15 | 9 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 72 | |
| Cash & Bank | 29 | 41 | 8 | 61 | 50 | 65 | 87 | 82 | 119 | 87 |
| 476 | 556 | 605 | 720 | 461 | 400 | 293 | 103 | 34 | 44 | |
| Total Assets | 1,972 | 2,293 | 2,451 | 2,749 | 2,758 | 1,723 | 1,562 | 791 | 766 | 857 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 86 | 47 | 130 | 91 | 296 | 159 | 40 | 4 | 8 | 20 | |
| Cash from Investing | -188 | -241 | -184 | -217 | -242 | -26 | -55 | 79 | -7 | -64 |
| Cash from Financing | 119 | 198 | 32 | 168 | -47 | -110 | -36 | -23 | 25 | -3 |
| 7 | 11 | -33 | 5 | 3 | 23 | -23 | 62 | 26 | -47 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-07 - Sical Logistics Limited has informed the Exchange regarding Intimation under Regulations 30 and 36(1)(b) of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 ("'the SEBI Listing Regulations').
2026-09-07 - Sical Logistics Limited has submitted the Voting Results, Scrutinizer s Report and Minutes of Postal Ballot Proceedings pursuant to Postal Ballot Notice dated July 30, 2026
2026-09-04 - Sical Logistics Limited has informed the Exchange regarding summary of the Postal Ballot Proceedings
2026-09-04 - Sical Logistics Limited has informed the Exchange about submission of copies of Newspaper Publication - Post-Dispatch Notice of 71st Annual General Meeting (AGM)
2026-09-03 - Sical Logistics Limited has informed the Exchange regarding Notice of the 71st Annual General Meeting to be held on September 30, 2026
2026-09-02 - Sical Logistics Limited has informed the Exchange about submission of copies of Newspaper Publications - Pre-Dispatch Notice of 71st Annual General Meeting.
2026-09-01 - Sical Logistics Limited has informed the Exchange about Receiving of Letter of Acceptance
2026-09-01 - Sical Logistics Limited has informed the Exchange regarding the Appointment of Internal Auditor of the Company for the Financial Year 2026-27
2026-09-01 - Sical Logistics Limited has informed the Exchange regarding Outcome of Board Meeting held on September 01, 2026.
News
Recent coverage and analyst commentary for SICALLOG
Loading news…
AI Stock Analyst
Sical Logistics Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account