5nance5nance
5nance5nance
HomeScreens
LOGINGET FREE ACCOUNT

South India Paper Mills Ltd.

•
sipaper.comBSE: -NSE: SIPAPER
Market Cap₹ 223 Cr.
Current Price
High / Low—
Stock P/E15.1
Book Value₹ 121
Price to Book0.73
Dividend Yield0.00 %
ROCE9.2 %
ROE5.0 %
Face Value₹ 10

Add ratio to table

ABOUT

KEY POINTS

Revenue Breakup Mar 2021 • Paper & Paper Products: 87.6% • Power: 12.4%

PROS

  • Operating margins have improved to 11.7% from -1.7%
  • Company generates healthy free cash flow

CONS

  • Company has a low return on equity of -1.8% over last 3 years
  • Company has a low return on capital employed of 3.7%
  • Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -5.23x)
  • Promoter holding has decreased over last 2 years: -5.3pp
  • Interest coverage is weak at 1.7x - earnings barely cover interest

* The pros and cons are machine generated based on quantitative rules.

Peer comparison

Forest MaterialsPaperPaper & Paper Products
Part ofNIFTY 50NIFTY 500NIFTY LARGEMIDCAP 250NIFTY 100NIFTY 200
S.No.Name
1.JKPAPER414.7523.197520.200.96136.2759.491887.1712.727.8015.39
2.WSTCSTPAPR713.1020.514709.950.42141.84135.371051.2610.127.1119.34
3.SESHAPAPER251.2516.001584.590.8031.91106.80492.0827.685.608.85
4.ANDHRAPAP73.2952.761457.370.68303.161322.953937.71900.891.9912.39
5.NRAIL629.1017.231070.670.3234.98111.33646.9643.098.2511.48
6.TNPL153.154.061059.962.615.74177.461146.641.535.8510.02
7.PDMJEPAPER97.7610.19928.230.6133.72-6.95202.923.2920.1017.53
8.SATIA68.400.00684.000.29-171.20-641.723618.15875.453.9914.04
9.KUANTUM76.6218.51668.613.266.23-48.34303.7536.875.2413.20
10.BBTCL227.0013.99465.610.0014.39727.77180.4718.533.0318.69
11.RAMANEWS31.080.00458.500.00-10.50-29.469.726.021.87-7.68
12.SIPAPER103.509.73194.060.004.98407.96117.5810.009.1612.96
Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
77737291901028494107112101114118
746867858595798896998999111
Operating Profit35555646101312156
OPM %3.39%6.37%6.55%5.82%5.29%6.32%5.06%6.41%9.74%11.59%12.01%13.23%5.51%
0000010000000
Interest4555555555555
Depreciation4544444444444
Profit before Tax-6-5-4-4-4-2-4-314367
Tax %25.14%25.28%25.12%23.81%25.26%25.31%25.17%22.60%25.19%25.27%25.24%25.08%25.19%
Net Profit-4-3-3-3-3-1-3-213255
-2.21-1.80-1.70-1.45-1.52-0.64-1.78-1.200.521.501.272.442.65

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
195135242218227305288312369434445
165122206183189268294295348383398
Operating Profit301237353737-617225147
OPM %15.57%9.24%15.10%15.88%16.53%12.27%-2.09%5.48%5.90%11.72%10.50%
121144142211
Interest4554561619202120
Depreciation1099101091618171717
Profit before Tax18123212726-24-18-131420
Tax %34.30%-18.21%20.89%25.25%28.46%15.51%30.61%24.87%24.59%25.14%25.18%
Net Profit12118161922-17-13-101115
EPS7.970.6412.2510.6312.7014.44-11.08-7.16-5.145.73—
Dividend Payout %18.82%157.43%12.25%14.11%7.87%6.93%0.00%0.00%0.00%0.00%—

COMPOUNDED SALES GROWTH

10 Years:
8%
5 Years:
14%
3 Years:
15%

COMPOUNDED PROFIT GROWTH

10 Years:
-8%
5 Years:
-11%
3 Years:
—

STOCK PRICE CAGR

10 Years:
—
5 Years:
—
3 Years:
—
1 Year:
—

RETURN ON EQUITY

10 Years:
4%
5 Years:
0%
3 Years:
-2%
Last Year:
5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Corporate actions

2022

Aug 29

₹ 0.10

Rs.1.0000 per share(10%)Final Dividend

2021

Aug 30

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2018

Aug 30

₹ 0.10

Rs.1.0000 per share(10%)Dividend

2017

Aug 30

₹ 0.15

Rs.1.5000 per share(15%)Dividend

2016

Aug 30

₹ 0.30

Rs.3.0000 per share(30%)Dividend

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital15151515151519191919
126125141154171191215202192204
47554038102200194176177161
Trade Payables15182213162234171923
27232132354229423742
Total Liabilities230235239253339471490457443449
136130132128120304343331317305
Capital Work in Progress11158151063917000
28353632293642414847
300030000595876
Cash & Bank5281392733113
21535535746454241817
Total Assets230235239253339471490457443449

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
26-2444026423-184043
Cash from Investing-291-12-31-77-105-13-12-1
Cash from Financing3-2-21-3518418-12-41-39
1-256-4185-3212

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
33.1433.1133.0632.6331.2830.8527.9127.8127.82
FIIs0.000.000.000.000.000.000.000.000.00
0.070.070.070.070.070.070.070.070.07
0.320.320.320.320.320.320.320.320.32
66.4766.4966.5566.9868.3368.7771.7071.8071.79

Documents

Corporate disclosures, annual reports, credit ratings, and concall transcripts

No announcements filed.

News

Recent coverage and analyst commentary for SIPAPER

Loading news…

🤖

AI Stock Analyst

South India Paper Mills Ltd.

🔒

Sign in to Chat with AI

Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.

✨ Sign In to Chat

Free 5nance Account

5nance5nance

Stock analysis and screening tool

5nanceAI © 2020-2026

Made with ❤️ in India.

Data provided by Accord Fintech

Terms & Privacy.

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nance5nance

Product

PremiumWhat's new?Learn

Team

About usSupport

Theme

5nanceAI © 2020-2026

Data provided by Accord Fintech

Made with ❤️ in India.

HomeScreens
Login