Sundrop Brands Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDFast Moving Consumer Goods
Rural demand proxies are mixed. Tractor sales rose 18.0% YoY (2026-07) and 2-wheelers were up 23.0% YoY (2026-06), but rural employment slowed to 1.0% YoY (2026-07), fertiliser sales were 0.0% YoY (2026-05), and food inflation of 5.52% (Jul/26) can pressure household budgets. FPI outflows remain heavy at INR -8081 crore over 3 months to 2026-08-31, limiting upside.
PROS
- Company is almost debt free
- Latest quarter profit grew 181.4% YoY, showing strong momentum
- Working capital cycle has improved - days down from 60 to 45
- Company generates healthy free cash flow
CONS
- Company has a low return on capital employed of -3.1%
- Company has a low return on equity of -2.6% over last 3 years
- Poor cash conversion - profits are not backed by operating cash flow (CFO/PAT -2.24x)
- Equity base is being diluted - shares outstanding up 54.7%
- Company has delivered a poor profit growth of -8.4% over past five years
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| MARICO | 802.00 | 55.23 | 104275.11 | 0.50 | 652.00 | 27.10 | 3957.00 | 21.42 | 52.25 | 20.70 |
| PATANJALI | 340.50 | 18.81 | 37050.10 | 1.47 | 3357.34 | 1761.48 | 113374.51 | 1173.91 | 10.61 | 4.79 |
| AWL | 185.70 | 20.88 | 24135.03 | 0.54 | 351.39 | 47.67 | 20048.14 | 17.52 | 18.52 | 3.56 |
| GOKULAGRO | 226.45 | 15.89 | 6682.24 | 0.00 | 122.63 | 71.26 | 5281.95 | 7.26 | 37.07 | 3.85 |
| SUNDROP | 670.75 | 90.47 | 2528.52 | 0.00 | 12.13 | 181.44 | 428.08 | 15.22 | 2.01 | 5.84 |
| BCLIND | 35.16 | 8.90 | 1037.79 | 1.00 | 35.52 | 6.10 | 623.42 | -24.00 | 13.60 | 9.80 |
| MODINATUR | 357.75 | 9.10 | 476.04 | 0.00 | 12.50 | 19.14 | 155.61 | 0.37 | 23.80 | 14.25 |
| GOKUL | 42.81 | 20.47 | 423.80 | 0.00 | 6.08 | 57.63 | 1016.75 | 9.75 | 8.66 | 1.63 |
| KRITINUT | 83.00 | 12.48 | 415.86 | 3.61 | 8.92 | -6.03 | 247.08 | 7.88 | 20.30 | 4.72 |
| VIJSOLX | 637.00 | 8.56 | 203.92 | 0.00 | 5.58 | 428.60 | 622.50 | 35.20 | 7.35 | 1.40 |
| MKPL | 4.01 | 32.05 | 150.52 | 0.00 | 1.38 | -60.63 | 115.16 | 0.18 | 13.46 | 2.18 |
| ROML | 41.88 | 3.69 | 66.96 | 0.00 | 1.11 | -21.06 | 35.56 | 5.82 | 15.26 | 5.16 |
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 187 | 201 | 192 | 178 | 180 | 206 | 208 | 303 | 372 | 383 | 407 | 386 | 4,281 | |
| 176 | 193 | 184 | 173 | 175 | 200 | 194 | 304 | 358 | 379 | 387 | 365 | 4,119 | |
| Operating Profit | 11 | 8 | 9 | 5 | 6 | 6 | 14 | -1 | 13 | 3 | 20 | 21 | 161 |
| OPM % | 5.92% | 4.09% | 4.44% | 2.67% | 3.19% | 2.79% | 6.74% | -0.31% | 3.52% | 0.82% | 4.87% | 5.40% | 3.77% |
| 1 | 0 | 0 | 3 | 0 | 0 | -3 | -141 | 1 | 1 | 0 | 1 | 10 | |
| Interest | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 6 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 9 | 9 | 8 | 8 | 8 | 83 |
| Profit before Tax | 6 | 3 | 3 | 2 | 0 | 0 | 5 | -151 | 6 | -4 | 12 | 13 | 172 |
| Tax % | 26.54% | 25.79% | 26.10% | 32.73% | 28.57% | 76.19% | 25.24% | 24.64% | 23.85% | 46.27% | 33.83% | 25.60% | 29.27% |
| Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 4 | -114 | 4 | -2 | 8 | 10 | 121 |
| 1.88 | 0.77 | 1.04 | 0.61 | 0.08 | 0.02 | 1.61 | -43.30 | 1.15 | -0.56 | 2.13 | 2.61 | 3.22 |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 805 | 811 | 824 | 835 | 893 | 917 | 850 | 760 | 899 | 1,549 | 1,604 | |
| 744 | 745 | 759 | 777 | 834 | 862 | 804 | 726 | 876 | 1,492 | 1,544 | |
| Operating Profit | 61 | 66 | 65 | 58 | 58 | 54 | 45 | 34 | 23 | 58 | 60 |
| OPM % | 7.55% | 8.15% | 7.87% | 6.98% | 6.54% | 5.91% | 5.33% | 4.43% | 2.56% | 3.71% | 3.74% |
| 5 | 1 | 4 | 4 | 5 | 4 | 0 | 5 | -141 | 5 | 3 | |
| Interest | 5 | 0 | 0 | 2 | 2 | 2 | 3 | 3 | 2 | 2 | 2 |
| Depreciation | 17 | 18 | 17 | 19 | 19 | 21 | 22 | 21 | 26 | 33 | 33 |
| Profit before Tax | 45 | 49 | 51 | 41 | 43 | 35 | 20 | 14 | -146 | 27 | 39 |
| Tax % | 38.08% | 35.27% | 32.99% | 16.70% | 26.98% | 26.16% | 26.01% | 27.24% | 24.53% | 25.97% | 27.74% |
| Net Profit | 28 | 32 | 34 | 34 | 31 | 26 | 15 | 10 | -110 | 20 | 28 |
| EPS | 11.90 | 13.56 | 14.61 | 14.35 | 13.17 | 10.81 | 6.28 | 4.27 | -29.15 | 5.34 | — |
| Dividend Payout % | 17.62% | 19.30% | 17.79% | 21.60% | 23.38% | 28.28% | 48.49% | 70.23% | 0.00% | 0.00% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 7%
- 5 Years:
- 12%
- 3 Years:
- 22%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- -1%
- 5 Years:
- -8%
- 3 Years:
- 10%
STOCK PRICE CAGR
- 10 Years:
- —
- 5 Years:
- —
- 3 Years:
- —
- 1 Year:
- -19%
RETURN ON EQUITY
- 10 Years:
- 5%
- 5 Years:
- 0%
- 3 Years:
- -3%
- Last Year:
- 1%
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 38 | 38 |
| 266 | 299 | 336 | 369 | 398 | 426 | 456 | 470 | 1,395 | 1,416 | |
| 18 | 0 | 0 | 19 | 12 | 49 | 61 | 40 | 11 | 9 | |
| Trade Payables | 53 | 65 | 63 | 48 | 62 | 69 | 53 | 59 | 178 | 152 |
| 49 | 47 | 44 | 44 | 47 | 47 | 42 | 47 | 95 | 154 | |
| Total Liabilities | 409 | 436 | 468 | 505 | 543 | 616 | 636 | 641 | 1,717 | 1,769 |
| 197 | 193 | 180 | 213 | 295 | 301 | 305 | 320 | 1,299 | 1,286 | |
| Capital Work in Progress | 16 | 15 | 12 | 55 | 8 | 11 | 26 | 30 | 2 | 2 |
| 0 | 0 | 35 | 14 | 6 | 0 | 0 | 0 | 0 | 18 | |
| 116 | 95 | 84 | 78 | 123 | 162 | 166 | 146 | 195 | 191 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 98 | 106 | |
| Cash & Bank | 4 | 31 | 5 | 5 | 12 | 6 | 7 | 14 | 48 | 40 |
| 76 | 102 | 151 | 140 | 100 | 136 | 132 | 64 | 76 | 126 | |
| Total Assets | 409 | 436 | 468 | 505 | 543 | 616 | 636 | 641 | 1,717 | 1,769 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 115 | 76 | 51 | 55 | 73 | -20 | 29 | 63 | 84 | 31 | |
| Cash from Investing | -14 | -38 | -37 | -44 | -43 | -11 | -41 | -37 | -20 | -41 |
| Cash from Financing | -82 | -14 | 1 | 1 | -13 | 34 | 22 | -19 | -45 | -5 |
| 4 | 8 | -5 | -0 | 7 | -6 | 3 | 6 | 20 | -16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-03 - Sundrop Brands Limited has informed the Exchange about incident at factory unit of material subsidiary company.
2026-08-27 - Sundrop Brands Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on August 26, 2026. Further, the Company has informed the Exchange regarding voting results.
2026-08-26 - Sundrop Brands Limited has informed the Exchange regarding Proceedings of Annual General Meeting held on August 26, 2026
2026-08-24 - Sundrop Brands Limited has informed the Exchange about Schedule of One-On-One Analysts & Investors Meet on August 31, 2026, physically at Mumbai.
2026-08-10 - Sundrop Brands Limited has informed the Exchange about Transcript
2026-08-07 - Sundrop Brands Limited has informed the Exchange about Link of Audio Recording of Analyst & Investor Conference Call held today i.e., August 07, 2026.
2026-08-07 - Sundrop Brands Limited has informed the Exchange about Copy of Newspaper Publication regarding Unaudited Financial Results (Standalone & Consolidated - Limited Reviewed) for the first quarter of the Financial Year 2026-27.
2026-08-07 - Sundrop Brands Limited has informed the Exchange about Investor Presentation
2026-08-06 - Sundrop Brands Limited has informed the Exchange about amendments to the Code of Conduct to regulate, monitor and report trading by Insiders & Code of practices and procedures for fair disclosure of unpublished price sensitive information as per the Securities and Exchange Board of India (Prohibition of Insider Trading) Regulations, 2015 read with amendments therein.
News
Recent coverage and analyst commentary for SUNDROP
Loading news…
AI Stock Analyst
Sundrop Brands Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account