Sun Pharmaceutical Industries Ltd.
•Add ratio to table
ABOUT
AI Sector View
AI GENERATEDHealthcare
This stance relies on proxies and positioning because no direct pharma-export or healthcare operating series exists in the dataset. The depreciated currency at 95.23 (Sep/26) can support export earnings, inflation at 4.45% (Jul/26) is manageable for a defensive sector, and consumer spending remains large at INR 44743 billion (Jun/26). Strong FPI inflow of INR 10620 crore over 3 months to 2026-08-31 from INR -11381 crore in the prior 3 months adds a real sector-specific tailwind, but confidence stays capped because the fundamental drivers are indirect proxies.
PROS
- Company has delivered good profit growth of 25.5% CAGR over last 5 years
- Latest quarter profit grew 48.0% YoY, showing strong momentum
- Strong cash generation - operating cash flow backs reported profits (CFO/PAT 1.08x)
- Company has a consistent dividend-paying track record
- Company generates healthy free cash flow
CONS
- Recent results are weak - TTM profit is down 47.4% versus prior year
- A large part of profit comes from other income (47.8% of PBT)
- Working capital days have increased from 9 to 179 days
- Stock is trading at 18.8x its book value
- Operating margins have contracted to 23.1% from 32.4%
- Recurring exceptional / one-off items are inflating headline profit
* The pros and cons are machine generated based on quantitative rules.
Peer comparison
| Name | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SUNPHARMA | 1842.00 | 36.54 | 441957.50 | 0.87 | 2901.23 | 26.53 | 15299.88 | 10.98 | 19.11 | 28.81 |
| DIVISLAB | 9326.00 | 84.64 | 247576.00 | 0.32 | 902.00 | 65.50 | 3080.00 | 27.80 | 21.51 | 40.75 |
| TORNTPHARM | 4975.00 | 86.76 | 189233.01 | 0.76 | 566.00 | 3.28 | 4921.00 | 57.32 | 19.27 | 33.81 |
| ZYDUSLIFE | 1119.50 | 24.74 | 111670.55 | 0.09 | 990.20 | -34.90 | 8017.00 | 23.97 | 21.39 | 24.54 |
| CIPLA | 1365.00 | 32.72 | 110272.68 | 0.95 | 785.55 | -39.18 | 7119.28 | 4.13 | 16.00 | 16.73 |
| LAURUSLABS | 1970.35 | 97.37 | 106460.42 | 0.10 | 362.07 | 123.94 | 2026.31 | 29.10 | 18.20 | 31.50 |
| DRREDDY | 1161.00 | 30.07 | 96906.38 | 0.69 | 435.60 | -69.10 | 8099.80 | -5.21 | 13.75 | 10.63 |
| AUROPHARMA | 1675.45 | 25.97 | 96401.69 | 0.24 | 1032.03 | 25.22 | 9150.35 | 17.44 | 12.76 | 20.54 |
| LUPIN | 2096.00 | 17.34 | 95842.92 | 0.86 | 1416.98 | 16.01 | 8276.89 | 34.28 | 28.86 | 29.59 |
| MANKIND | 2277.00 | 46.04 | 94050.37 | 0.04 | 574.09 | 29.12 | 4030.59 | 12.89 | 13.24 | 26.30 |
| GLENMARK | 2416.90 | 37.94 | 68210.88 | 0.10 | 482.83 | 927.88 | 4018.48 | 31.35 | 20.35 | 20.03 |
| BIOCON | 390.95 | 128.63 | 63712.89 | 0.13 | 136.80 | 53.36 | 4336.00 | 10.89 | 3.26 | 19.54 |
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4,383 | 5,020 | 4,904 | 5,537 | 4,410 | 5,118 | 5,974 | 7,101 | 5,567 | 4,511 | 5,651 | 4,887 | 5,741 | |
| 3,517 | 3,719 | 3,866 | 3,746 | 3,737 | 3,919 | 4,476 | 4,120 | 3,900 | 3,846 | 4,092 | 3,595 | 4,363 | |
| Operating Profit | 866 | 1,300 | 1,037 | 1,791 | 673 | 1,199 | 1,498 | 2,981 | 1,666 | 665 | 1,559 | 1,292 | 1,378 |
| OPM % | 19.76% | 25.90% | 21.15% | 32.35% | 15.26% | 23.42% | 25.07% | 41.98% | 29.93% | 14.74% | 27.59% | 26.44% | 24.00% |
| 14 | 116 | 159 | 119 | 83 | 224 | 69 | 132 | 6 | 554 | 84 | 63 | 172 | |
| Interest | 158 | 194 | 215 | 218 | 216 | 259 | 231 | 232 | 223 | 248 | 244 | 217 | 278 |
| Depreciation | 415 | 393 | 400 | 393 | 370 | 297 | 303 | 305 | 299 | 336 | 339 | 326 | 308 |
| Profit before Tax | 390 | 907 | 751 | 1,402 | 258 | 871 | 1,240 | 2,654 | 1,185 | 672 | 1,097 | 849 | 1,486 |
| Tax % | 2.37% | 1.97% | 4.01% | 38.11% | 7.79% | 3.73% | 6.76% | 23.05% | 36.40% | 16.01% | 35.70% | 28.30% | 24.98% |
| Net Profit | 381 | 889 | 721 | 868 | 238 | 838 | 1,156 | 2,042 | 754 | 564 | 705 | 609 | 1,115 |
| 1.60 | 3.70 | 3.00 | 3.60 | 1.00 | 3.50 | 4.80 | 8.50 | 3.10 | 2.40 | 2.90 | 2.50 | 4.60 |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,684 | 8,982 | 10,303 | 12,532 | 14,116 | 15,586 | 20,812 | 20,275 | 22,977 | 20,755 | 20,791 | |
| 7,745 | 8,128 | 8,562 | 9,820 | 11,859 | 12,917 | 14,390 | 14,775 | 16,395 | 15,968 | 15,897 | |
| Operating Profit | -61 | 855 | 1,742 | 2,712 | 2,257 | 2,669 | 6,423 | 5,500 | 6,583 | 4,787 | 4,894 |
| OPM % | -0.79% | 9.52% | 16.90% | 21.64% | 15.99% | 17.12% | 30.86% | 27.13% | 28.65% | 23.06% | 23.54% |
| 690 | 301 | 72 | 1,511 | 103 | -624 | -2,608 | 334 | 634 | 1,267 | 873 | |
| Interest | 224 | 388 | 541 | 408 | 268 | 388 | 472 | 784 | 954 | 948 | 988 |
| Depreciation | 422 | 487 | 553 | 562 | 1,236 | 1,350 | 1,601 | 1,601 | 1,287 | 1,312 | 1,309 |
| Profit before Tax | -17 | 280 | 719 | 3,253 | 856 | 307 | 1,741 | 3,450 | 4,976 | 3,794 | 4,104 |
| Tax % | -35.95% | -9.06% | -13.50% | 1.29% | 1.54% | 132.58% | 2.89% | 17.15% | 15.03% | 30.86% | 27.06% |
| Net Profit | -23 | 306 | 817 | 3,211 | 842 | -100 | 1,691 | 2,858 | 4,228 | 2,623 | 2,994 |
| EPS | -0.10 | 1.30 | 3.40 | 13.38 | 3.50 | -0.40 | 7.00 | 11.91 | 17.62 | 10.93 | — |
| Dividend Payout % | -3676.47% | 157.00% | 80.80% | 29.89% | 213.61% | -2399.81% | 163.20% | 113.33% | 90.80% | 146.33% | — |
COMPOUNDED SALES GROWTH
- 10 Years:
- 10%
- 5 Years:
- 8%
- 3 Years:
- 0%
COMPOUNDED PROFIT GROWTH
- 10 Years:
- —
- 5 Years:
- 26%
- 3 Years:
- 16%
STOCK PRICE CAGR
- 10 Years:
- 9%
- 5 Years:
- 19%
- 3 Years:
- 17%
- 1 Year:
- 14%
RETURN ON EQUITY
- 10 Years:
- 7%
- 5 Years:
- 10%
- 3 Years:
- 14%
- Last Year:
- 11%
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 | 240 |
| 20,770 | 22,083 | 22,604 | 24,156 | 26,699 | 24,348 | 23,508 | 23,454 | 23,660 | 22,131 | |
| 4,815 | 6,779 | 5,870 | 5,907 | 7,873 | 5,677 | 8,673 | 12,716 | 12,485 | 13,935 | |
| Trade Payables | 2,073 | 2,566 | 2,155 | 2,129 | 4,029 | 2,710 | 3,126 | 2,620 | 3,470 | 3,533 |
| 6,312 | 5,462 | 7,184 | 6,315 | 5,277 | 8,082 | 5,777 | 2,955 | 5,471 | 6,170 | |
| Total Liabilities | 34,210 | 37,130 | 38,052 | 38,747 | 44,118 | 41,058 | 41,324 | 41,985 | 45,327 | 46,010 |
| 4,039 | 4,645 | 4,978 | 5,229 | 9,669 | 9,713 | 8,712 | 7,737 | 7,372 | 7,613 | |
| Capital Work in Progress | 1,055 | 830 | 456 | 384 | 459 | 359 | 329 | 388 | 708 | 652 |
| 19,333 | 18,355 | 17,904 | 17,362 | 15,537 | 15,549 | 12,613 | 12,430 | 12,410 | 12,952 | |
| 2,308 | 2,136 | 2,793 | 2,634 | 3,423 | 3,404 | 3,989 | 3,424 | 3,934 | 4,302 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,834 | 11,702 | 10,166 | |
| Cash & Bank | 170 | 155 | 341 | 655 | 361 | 535 | 421 | 338 | 911 | 437 |
| 7,304 | 11,009 | 11,580 | 12,484 | 14,668 | 11,498 | 15,260 | 8,834 | 8,289 | 9,887 | |
| Total Assets | 34,210 | 37,130 | 38,052 | 38,747 | 44,118 | 41,058 | 41,324 | 41,985 | 45,327 | 46,010 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -837 | -880 | 1,280 | 1,643 | -179 | 5,477 | 939 | -292 | 4,252 | 6,501 | |
| Cash from Investing | 2,381 | 1,392 | 434 | 1,479 | 1,464 | -2,702 | -705 | -263 | -258 | -1,381 |
| Cash from Financing | -753 | -272 | -1,469 | -2,871 | -1,000 | -4,871 | 169 | 474 | -3,836 | -5,230 |
| 7 | -52 | 207 | -86 | 48 | 63 | -29 | -81 | 158 | -110 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
Documents
Corporate disclosures, annual reports, credit ratings, and concall transcripts
2026-09-11 - Intimation under Regulation 30 of SEBI LODR
2026-09-09 - Sun Pharmaceutical Industries Limited has informed the Exchange about Incorporation of a Subsidiary Company
2026-09-08 - Sun Pharmaceutical Industries Limited has informed the Exchange about International Credit Ratings
2026-09-03 - Sun Pharmaceutical Industries Limited has informed the Exchange about Schedule of meet
2026-09-01 - Sun Pharmaceutical Industries Limited has informed the Exchange regarding a press release dated September 01, 2026, titled "Sun Pharma Participates in White House Signing Ceremony Highlighting U.S. Medicines Pricing and Access Commitments".
2026-08-26 - Newspaper advertisements about Postal Ballot/E-Voting
2026-08-25 - Notice of Postal Ballot
2026-08-25 - Sun Pharmaceutical Industries Limited has informed the Exchange about Schedule of meet
2026-08-17 - Update on Lipitor Antitrust Litigation
News
Recent coverage and analyst commentary for SUNPHARMA
Loading news…
AI Stock Analyst
Sun Pharmaceutical Industries Ltd.
Sign in to Chat with AI
Log in with your 5nance account to ask institutional questions about performance, financials, and outlook.
✨ Sign In to ChatFree 5nance Account

